XML 127 R113.htm IDEA: XBRL DOCUMENT v3.6.0.2
Shareholders' Deficit - Schedule of Assumptions Used (Details)
1 Months Ended 12 Months Ended
Dec. 31, 2015
Dec. 31, 2016
Nov. 30, 2015
Nov. 30, 2014
Stock Options [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Expected life     7 years 7 years
Volatility     58.06% 58.92%
Risk-free interest rate     1.94% 2.27%
SARS [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Expected life 2 years 4 years 2 years 1 month 2 years 7 months 6 days
Volatility 34.00% 36.00% 34.00% 28.00%
Risk-free interest rate 0.79% 1.65% 0.94% 0.75%
Performance Based, Common Stock [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Expected life   1 year 15 days    
Volatility   32.97%    
Risk-free interest rate   1.17%    
Performance Based, Stock Options [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Expected life   11 months 27 days    
Volatility   39.58%    
Risk-free interest rate   1.43%