XML 99 R89.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Financial Information - Schedule of Unaudited Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended
Dec. 31, 2015
Mar. 31, 2016
Feb. 28, 2015
Condensed Income Statements, Captions [Line Items]      
Net sales $ 96.3 $ 356.9 $ 323.0
Cost of sales (exclusive of items shown separately below) 75.4 309.7 285.4
Selling, general and administrative 2.8 11.6 15.6
Depreciation and amortization 5.1 15.1 16.3
Interest expense 3.8 11.1 13.4
Other, net 0.2 0.7 1.6
(Loss) income from continuing operations before income taxes 9.0 8.7 (9.3)
Income tax provision (benefit) 2.0 3.5 (5.8)
(Loss) income from continuing operations 7.0 5.2 (3.5)
(Loss) income from discontinued operations, net of income taxes 0.0 (0.1) 0.2
(Loss) income before equity income of subsidiaries 7.0 5.1 (3.3)
Equity income of subsidiaries 0.0 0.0 0.0
Net income 7.0 5.1 (3.3)
Comprehensive income 1.7 14.2 8.8
As Reported [Member]      
Condensed Income Statements, Captions [Line Items]      
Net sales     318.6
Cost of sales (exclusive of items shown separately below)     282.8
Selling, general and administrative     15.5
Depreciation and amortization     16.0
Interest expense     13.4
Other, net     1.6
(Loss) income from continuing operations before income taxes     (10.7)
Income tax provision (benefit)     (6.6)
(Loss) income from continuing operations     (4.1)
(Loss) income from discontinued operations, net of income taxes     0.2
(Loss) income before equity income of subsidiaries     (3.9)
Equity income of subsidiaries     0.0
Net income     (3.9)
Comprehensive income     8.3
Eliminations [Member]      
Condensed Income Statements, Captions [Line Items]      
Net sales 0.0 0.0 0.0
Cost of sales (exclusive of items shown separately below) (0.1) (0.2) (0.1)
Selling, general and administrative 0.0 0.0 0.0
Depreciation and amortization 0.0 0.0 0.0
Interest expense 0.0 0.0 0.0
Other, net 0.1 0.2 0.1
(Loss) income from continuing operations before income taxes 0.0 0.0 0.0
Income tax provision (benefit) 0.0 0.0 0.0
(Loss) income from continuing operations 0.0 0.0 0.0
(Loss) income from discontinued operations, net of income taxes 0.0 0.0 0.0
(Loss) income before equity income of subsidiaries 0.0 0.0 0.0
Equity income of subsidiaries (11.5) (16.2) (11.6)
Net income (11.5) (16.2) (11.6)
Comprehensive income (7.4) (22.9) (20.6)
Eliminations [Member] | As Reported [Member]      
Condensed Income Statements, Captions [Line Items]      
Net sales     0.0
Cost of sales (exclusive of items shown separately below)     (0.1)
Selling, general and administrative     0.0
Depreciation and amortization     0.0
Interest expense     0.0
Other, net     0.1
(Loss) income from continuing operations before income taxes     0.0
Income tax provision (benefit)     0.0
(Loss) income from continuing operations     0.0
(Loss) income from discontinued operations, net of income taxes     0.0
(Loss) income before equity income of subsidiaries     0.0
Equity income of subsidiaries     (10.8)
Net income     (10.8)
Comprehensive income     (19.9)
Parent [Member]      
Condensed Income Statements, Captions [Line Items]      
Net sales 0.0 0.0 0.0
Cost of sales (exclusive of items shown separately below) 0.0 0.0 0.0
Selling, general and administrative 0.7 5.0 9.3
Depreciation and amortization 0.0 0.0 0.0
Interest expense 3.7 10.7 12.9
Other, net 2.3 1.6 2.0
(Loss) income from continuing operations before income taxes (6.7) (17.3) (24.2)
Income tax provision (benefit) (2.2) (6.3) (9.1)
(Loss) income from continuing operations (4.5) (11.0) (15.1)
(Loss) income from discontinued operations, net of income taxes 0.0 (0.1) 0.2
(Loss) income before equity income of subsidiaries (4.5) (11.1) (14.9)
Equity income of subsidiaries 11.5 16.2 11.6
Net income 7.0 5.1 (3.3)
Comprehensive income 1.7 14.2 8.8
Parent [Member] | As Reported [Member]      
Condensed Income Statements, Captions [Line Items]      
Net sales     0.0
Cost of sales (exclusive of items shown separately below)     0.0
Selling, general and administrative     9.2
Depreciation and amortization     0.0
Interest expense     12.9
Other, net     2.0
(Loss) income from continuing operations before income taxes     (24.1)
Income tax provision (benefit)     (9.2)
(Loss) income from continuing operations     (14.9)
(Loss) income from discontinued operations, net of income taxes     0.2
(Loss) income before equity income of subsidiaries     (14.7)
Equity income of subsidiaries     10.8
Net income     (3.9)
Comprehensive income     8.3
Guarantor Subsidiaries [Member]      
Condensed Income Statements, Captions [Line Items]      
Net sales 94.3 348.5 317.7
Cost of sales (exclusive of items shown separately below) 73.7 302.6 281.7
Selling, general and administrative 1.9 6.1 5.8
Depreciation and amortization 5.0 14.9 16.0
Interest expense 0.1 0.4 0.5
Other, net (2.2) (0.6) 0.2
(Loss) income from continuing operations before income taxes 15.8 25.1 13.5
Income tax provision (benefit) 4.2 9.3 3.1
(Loss) income from continuing operations 11.6 15.8 10.4
(Loss) income from discontinued operations, net of income taxes 0.0 0.0 0.0
(Loss) income before equity income of subsidiaries 11.6 15.8 10.4
Equity income of subsidiaries 0.0 0.0 0.0
Net income 11.6 15.8 10.4
Comprehensive income 7.5 22.5 19.4
Guarantor Subsidiaries [Member] | As Reported [Member]      
Condensed Income Statements, Captions [Line Items]      
Net sales     313.3
Cost of sales (exclusive of items shown separately below)     279.1
Selling, general and administrative     5.8
Depreciation and amortization     15.7
Interest expense     0.5
Other, net     0.2
(Loss) income from continuing operations before income taxes     12.0
Income tax provision (benefit)     2.4
(Loss) income from continuing operations     9.6
(Loss) income from discontinued operations, net of income taxes     0.0
(Loss) income before equity income of subsidiaries     9.6
Equity income of subsidiaries     0.0
Net income     9.6
Comprehensive income     18.7
Non-guarantor Subsidiaries [Member]      
Condensed Income Statements, Captions [Line Items]      
Net sales 2.0 8.4 5.3
Cost of sales (exclusive of items shown separately below) 1.8 7.3 3.8
Selling, general and administrative 0.2 0.5 0.5
Depreciation and amortization 0.1 0.2 0.3
Interest expense 0.0 0.0 0.0
Other, net 0.0 (0.5) (0.7)
(Loss) income from continuing operations before income taxes (0.1) 0.9 1.4
Income tax provision (benefit) 0.0 0.5 0.2
(Loss) income from continuing operations (0.1) 0.4 1.2
(Loss) income from discontinued operations, net of income taxes 0.0 0.0 0.0
(Loss) income before equity income of subsidiaries (0.1) 0.4 1.2
Equity income of subsidiaries 0.0 0.0 0.0
Net income (0.1) 0.4 1.2
Comprehensive income $ (0.1) $ 0.4 1.2
Non-guarantor Subsidiaries [Member] | As Reported [Member]      
Condensed Income Statements, Captions [Line Items]      
Net sales     5.3
Cost of sales (exclusive of items shown separately below)     3.8
Selling, general and administrative     0.5
Depreciation and amortization     0.3
Interest expense     0.0
Other, net     (0.7)
(Loss) income from continuing operations before income taxes     1.4
Income tax provision (benefit)     0.2
(Loss) income from continuing operations     1.2
(Loss) income from discontinued operations, net of income taxes     0.0
(Loss) income before equity income of subsidiaries     1.2
Equity income of subsidiaries     0.0
Net income     1.2
Comprehensive income     $ 1.2