XML 85 R70.htm IDEA: XBRL DOCUMENT v3.3.1.900
Restatement - Schedule of Effects of Prior Period Errors on the Consolidated Financial Statements - Consolidated Statements of Operations (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Nov. 30, 2015
Aug. 31, 2015
May. 31, 2015
Feb. 28, 2015
Nov. 30, 2014
Aug. 31, 2014
May. 31, 2014
Feb. 28, 2014
May. 31, 2015
May. 31, 2014
Aug. 31, 2015
Aug. 31, 2014
Nov. 30, 2015
Nov. 30, 2014
Nov. 30, 2013
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Net sales $ 486.5 $ 441.0 $ 457.8 $ 323.0 $ 443.6 $ 420.4 $ 406.6 $ 331.6 $ 780.8 $ 738.2 $ 1,221.8 $ 1,158.6 $ 1,708.3 $ 1,602.2 $ 1,378.1
Operating costs and expenses:                              
Cost of sales (exclusive of items shown separately below) 428.3 373.1 372.7 285.4 373.9 375.8 369.0 287.5 658.1 656.5 1,031.2 1,032.3 1,459.5 1,406.2 1,234.3
AR1 research and development   8.3 2.2           2.2   10.5   32.1 0.0 0.0
Selling, general and administrative   11.5 13.6 15.6 9.9 9.8 8.9 9.6 29.2 18.5 40.7 28.3 49.0 38.2 53.6
Depreciation and amortization   16.1 16.1 16.3 17.3 15.7 15.8 14.9 32.4 30.7 48.5 46.4 65.1 63.7 43.5
Other expense, net:                              
Loss on debt repurchased   1.1 0.5 0.2 0.0 9.8 45.9 4.9 0.7 50.8 1.8 60.6 1.9 60.6 5.0
Legal settlement   50.0                 50.0   50.0 0.0 0.0
Other   29.3 2.3 1.5 2.3 6.5 2.6 2.5 3.8 5.1 33.1 11.6 17.4 13.9 28.9
Total operating costs and expenses   489.4 407.4 319.0 403.4 417.6 442.2 319.4 726.4 761.6 1,215.8 1,179.2 1,675.0 1,582.6 1,365.3
Operating (loss) income   (48.4) 50.4 4.0 40.2 2.8 (35.6) 12.2 54.4 (23.4) 6.0 (20.6) 33.3 19.6 12.8
Non-operating (income) expense:                              
Interest income   (0.1) 0.0 (0.1) (0.1) 0.0 0.0 0.0 (0.1) 0.0 (0.2) 0.0 (0.3) (0.1) (0.2)
Interest expense   11.9 13.2 13.4 13.7 14.0 12.6 12.4 26.6 25.0 38.5 39.0 50.4 52.7 48.7
Total non-operating expense, net   11.8 13.2 13.3 13.6 14.0 12.6 12.4 26.5 25.0 38.3 39.0 50.1 52.6 48.5
(Loss) income from continuing operations before income taxes 15.5 (60.2) 37.2 (9.3) 26.6 (11.2) (48.2) (0.2) 27.9 (48.4) (32.3) (59.6) (16.8) (33.0) (35.7)
Income tax provision (benefit)   (21.7) 19.9 (5.8) 14.6 (0.5) 0.2 2.0 14.1 2.2 (7.6) 1.7 0.3 16.3 (198.4)
(Loss) income from continuing operations 7.6 (38.5) 17.3 (3.5) 12.0 (10.7) (48.4) (2.2) 13.8 (50.6) (24.7) (61.3) (17.1) (49.3) 162.7
Income (loss) from discontinued operations, net of income taxes 0.1 0.6 0.0 0.2 (0.1) 0.2 (0.8) 0.0 0.2 (0.8) 0.8 (0.6) 0.9 (0.7) 0.2
Net (loss) income $ 7.7 $ (37.9) $ 17.3 $ (3.3) $ 11.9 $ (10.5) $ (49.2) $ (2.2) $ 14.0 $ (51.4) $ (23.9) $ (61.9) $ (16.2) $ (50.0) $ 162.9
Basic and Diluted:                              
Loss per share from continuing operations (in shares)   $ (0.62)       $ (0.19) $ (0.84) $ (0.04)   $ (0.86) $ (0.40) $ (1.05)   $ (0.85)  
Income per share from discontinued operations, net of income taxes (in USD per share)   0.01       0.00 (0.01) 0.00   (0.01) 0.01 (0.01)   (0.01)  
Net loss per share (in USD per share)   $ (0.61)       $ (0.19) $ (0.85) $ (0.04)   $ (0.87) $ (0.39) $ (1.06)   $ (0.86)  
Weighted average shares of common stock outstanding, basic and diluted (in USD per share)   61.8       56.9 57.9 59.9   58.7 60.5 58.2   57.9  
Basic:                              
(Loss) income per share from continuing operations (in USD per share) $ 0.12 $ (0.62) $ 0.28 $ (0.06) $ 0.20 $ (0.19) $ (0.84) $ (0.04) $ 0.23       $ (0.28) $ (0.85) $ 2.68
Income (loss) per share from discontinued operations, net of income taxes (in USD per share) 0.00 0.01 0.00 0.00 0.00 0.00 (0.01) 0.00 0.00       0.01 (0.01) 0.00
Net (loss) income per share (in USD per share) 0.12 (0.61) 0.28 (0.06) 0.20 (0.19) (0.85) (0.04) 0.23       (0.27) (0.86) 2.68
Diluted:                              
(Loss) income per share from continuing operations (in USD per share) 0.12 (0.62) 0.25 (0.06) 0.18 (0.19) (0.84) (0.04) 0.22       (0.28) (0.85) 2.05
Income (loss) per share from discontinued operations, net of income taxes (in USD per share) 0.00 0.01 0.00 0.00 0.00 0.00 (0.01) 0.00 0.00       0.01 (0.01) 0.00
Net (loss) income per share (in USD per share) $ 0.12 $ (0.61) $ 0.25 $ (0.06) $ 0.18 $ (0.19) $ (0.85) $ (0.04) $ 0.22       $ (0.27) $ (0.86) $ 2.05
Weighted average shares of common stock outstanding, basic (in shares)     61.2 58.9 56.9       59.9       61.1 57.9 59.6
Weighted average shares of common stock outstanding, diluted (in shares)     72.3 58.9 72.0       72.2       61.1 57.9 81.9
As Reported [Member]                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Net sales   $ 440.5 $ 456.9 $ 318.6 $ 439.6 $ 421.2 $ 404.5 $ 332.1 $ 775.5 $ 736.6 $ 1,216.0 $ 1,157.8   $ 1,597.4 $ 1,383.1
Operating costs and expenses:                              
Cost of sales (exclusive of items shown separately below)   373.3 370.3 282.8 373.7 376.5 369.4 288.5 653.1 657.9 1,026.4 1,034.4   1,408.1 1,229.6
AR1 research and development   8.3 2.2           2.2   10.5        
Selling, general and administrative   11.5 12.6 15.5 9.8 9.7 9.2 9.2 28.1 18.4 39.6 28.1   37.9 53.6
Depreciation and amortization   16.1 16.1 16.0 17.3 15.8 15.7 14.9 32.1 30.6 48.2 46.4   63.7 43.8
Other expense, net:                              
Loss on debt repurchased   1.1 0.5 0.2 0.0 9.8 45.9 4.9 0.7 50.8 1.8 60.6   60.6 5.0
Legal settlement   50.0                 50.0        
Other   29.3 2.3 1.5 2.3 6.5 2.4 2.7 3.8 5.1 33.1 11.6   13.9 28.8
Total operating costs and expenses   489.6 404.0 316.0 403.1 418.3 442.6 320.2 720.0 762.8 1,209.6 1,181.1   1,584.2 1,360.8
Operating (loss) income   (49.1) 52.9 2.6 36.5 2.9 (38.1) 11.9 55.5 (26.2) 6.4 (23.3)   13.2 22.3
Non-operating (income) expense:                              
Interest income   (0.1) 0.0 (0.1) (0.1) 0.0 0.0 0.0 (0.1) 0.0 (0.2) 0.0   (0.1) (0.2)
Interest expense   11.9 13.2 13.4 13.7 14.0 12.6 12.4 26.6 25.0 38.5 39.0   52.7 48.7
Total non-operating expense, net   11.8 13.2 13.3 13.6 14.0 12.6 12.4 26.5 25.0 38.3 39.0   52.6 48.5
(Loss) income from continuing operations before income taxes   (60.9) 39.7 (10.7) 22.9 (11.1) (50.7) (0.5) 29.0 (51.2) (31.9) (62.3)   (39.4) (26.2)
Income tax provision (benefit)   (22.2) 21.3 (6.6) 12.7 (1.0) (0.6) 1.8 14.7 1.2 (7.5) 0.2   12.9 (193.9)
(Loss) income from continuing operations   (38.7) 18.4 (4.1) 10.2 (10.1) (50.1) (2.3) 14.3 (52.4) (24.4) (62.5)   (52.3) 167.7
Income (loss) from discontinued operations, net of income taxes   0.6 0.0 0.2 (0.1) 0.2 (0.8) 0.0 0.2 (0.8) 0.8 (0.6)   (0.7) 0.2
Net (loss) income   $ (38.1) $ 18.4 $ (3.9) $ 10.1 $ (9.9) $ (50.9) $ (2.3) $ 14.5 $ (53.2) $ (23.6) $ (63.1)   $ (53.0) $ 167.9
Basic and Diluted:                              
Loss per share from continuing operations (in shares)   $ (0.63)       $ (0.18) $ (0.87) $ (0.04)   $ (0.90) $ (0.40) $ (1.07)   $ (0.91)  
Income per share from discontinued operations, net of income taxes (in USD per share)   0.01       0.00 (0.01) 0.00   (0.01) 0.01 (0.01)   (0.01)  
Net loss per share (in USD per share)   $ (0.62)       $ (0.18) $ (0.88) $ (0.04)   $ (0.91) $ (0.39) $ (1.08)   $ (0.92)  
Weighted average shares of common stock outstanding, basic and diluted (in USD per share)   61.8       56.9 57.9 59.9   58.7 60.5 58.2   57.9  
Basic:                              
(Loss) income per share from continuing operations (in USD per share)     $ 0.29 $ (0.07) $ 0.17       $ 0.23           $ 2.76
Income (loss) per share from discontinued operations, net of income taxes (in USD per share)     0.00 0.00 0.00       0.00           0.00
Net (loss) income per share (in USD per share)     0.29 (0.07) 0.17       0.23           2.76
Diluted:                              
(Loss) income per share from continuing operations (in USD per share)     0.26 (0.07) 0.15       0.22           2.11
Income (loss) per share from discontinued operations, net of income taxes (in USD per share)     0.00 0.00 0.00       0.00           0.00
Net (loss) income per share (in USD per share)     $ 0.26 $ (0.07) $ 0.15       $ 0.22           $ 2.11
Weighted average shares of common stock outstanding, basic (in shares)     61.2 58.9 56.9       59.9           59.6
Weighted average shares of common stock outstanding, diluted (in shares)     72.3 58.9 72.0       72.2           81.9
Adjustments [Member]                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Net sales   $ 0.5 $ 0.9 $ 4.4 $ 4.0 $ (0.8) $ 2.1 $ (0.5) $ 5.3 $ 1.6 $ 5.8 $ 0.8   $ 4.8 $ (5.0)
Operating costs and expenses:                              
Cost of sales (exclusive of items shown separately below)   (0.2) 2.4 2.6 0.2 (0.7) (0.4) (1.0) 5.0 (1.4) 4.8 (2.1)   (1.9) 4.7
AR1 research and development   0.0 0.0           0.0   0.0        
Selling, general and administrative   0.0 1.0 0.1 0.1 0.1 (0.3) 0.4 1.1 0.1 1.1 0.2   0.3 0.0
Depreciation and amortization   0.0 0.0 0.3 0.0 (0.1) 0.1 0.0 0.3 0.1 0.3 0.0   0.0 (0.3)
Other expense, net:                              
Loss on debt repurchased   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   0.0 0.0
Legal settlement   0.0                 0.0        
Other   0.0 0.0 0.0 0.0 0.0 0.2 (0.2) 0.0 0.0 0.0 0.0   0.0 0.1
Total operating costs and expenses   (0.2) 3.4 3.0 0.3 (0.7) (0.4) (0.8) 6.4 (1.2) 6.2 (1.9)   (1.6) 4.5
Operating (loss) income   0.7 (2.5) 1.4 3.7 (0.1) 2.5 0.3 (1.1) 2.8 (0.4) 2.7   6.4 (9.5)
Non-operating (income) expense:                              
Interest income   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   0.0 0.0
Interest expense   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   0.0 0.0
Total non-operating expense, net   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   0.0 0.0
(Loss) income from continuing operations before income taxes   0.7 (2.5) 1.4 3.7 (0.1) 2.5 0.3 (1.1) 2.8 (0.4) 2.7   6.4 (9.5)
Income tax provision (benefit)   0.5 (1.4) 0.8 1.9 0.5 0.8 0.2 (0.6) 1.0 (0.1) 1.5   3.4 (4.5)
(Loss) income from continuing operations   0.2 (1.1) 0.6 1.8 (0.6) 1.7 0.1 (0.5) 1.8 (0.3) 1.2   3.0 (5.0)
Income (loss) from discontinued operations, net of income taxes   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   0.0 0.0
Net (loss) income   $ 0.2 $ (1.1) $ 0.6 $ 1.8 $ (0.6) $ 1.7 $ 0.1 $ (0.5) $ 1.8 $ (0.3) $ 1.2   $ 3.0 $ (5.0)
Basic and Diluted:                              
Loss per share from continuing operations (in shares)   $ 0.01       $ (0.01) $ 0.03 $ 0.00   $ 0.04 $ 0.00 $ 0.02   $ 0.06  
Income per share from discontinued operations, net of income taxes (in USD per share)   0.00       0.00 0.00 0.00   0.00 0.00 0.00   0.00  
Net loss per share (in USD per share)   $ 0.01       $ (0.01) $ 0.03 $ 0.00   $ 0.04 $ 0.00 $ 0.02   $ 0.06 $ 0.06
Weighted average shares of common stock outstanding, basic and diluted (in USD per share)   0.0       0.0 0.0 0.0   0.0 0.0 0.0   0.0  
Basic:                              
(Loss) income per share from continuing operations (in USD per share)     $ (0.01) $ 0.01 $ 0.03       $ 0.00           (0.08)
Income (loss) per share from discontinued operations, net of income taxes (in USD per share)     0.00 0.00 0.00       0.00           0.00
Net (loss) income per share (in USD per share)     (0.01) 0.01 0.03       0.00           (0.08)
Diluted:                              
(Loss) income per share from continuing operations (in USD per share)     (0.01) 0.01 0.03       0.00           (0.06)
Income (loss) per share from discontinued operations, net of income taxes (in USD per share)     0.00 0.00 0.00       0.00           0.00
Net (loss) income per share (in USD per share)     $ (0.01) $ 0.01 $ 0.03       $ 0.00           $ (0.06)
Weighted average shares of common stock outstanding, basic (in shares)     0.0 0.0 0.0       0.0           0.0
Weighted average shares of common stock outstanding, diluted (in shares)     0.0 0.0 0.0       0.0           0.0