XML 184 R169.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Information, (As Restated for fiscal 2014 and 2013) - Schedule of Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Feb. 28, 2015
Feb. 28, 2014
May. 31, 2015
May. 31, 2014
Aug. 31, 2015
Aug. 31, 2014
Nov. 30, 2015
Nov. 30, 2014
Nov. 30, 2013
Condensed Cash Flow Statements, Captions [Line Items]                  
Net cash (used in) provided by operating activities $ (35.6) $ (25.3) $ 28.4 $ (22.3) $ 70.5 $ 34.3 $ 65.1 $ 150.6 $ 77.4
Cash flows from investing activities:                  
Capital expenditures (4.3) (9.3) (9.4) (18.5) (17.9) (31.9) (36.8) (43.4) (63.2)
Other investing activities             1.0 7.7 (411.7)
Net cash provided by (used in) investing activities (4.3) (9.3) (9.4) (18.5) (17.9) (31.7) (35.8) (35.7) (474.9)
Cash flows from financing activities:                  
Debt repayments/repurchases (9.3) (10.0) (28.5) (145.8) (72.0) (165.0) (81.2) (166.3) (12.8)
Proceeds from issuance of debt 0.0 0.0   179.0   189.0 0.0 189.0 460.0
Debt issuance costs 0.0 0.0   (4.1)   (4.2) 0.0 (4.2) (14.9)
Net transfers from (to) parent             0.0 0.0 0.0
Other financing activities             (2.9) (65.1) 0.7
Net Cash (Used in) Provided by Financing Activities (10.3) (18.9) (31.4) (36.1) (75.2) (45.3) (84.1) (46.6) 433.0
Net increase (decrease) in cash and cash equivalents (50.2) (53.5) (12.4) (76.9) (22.6) (42.7) (54.8) 68.3 35.5
Cash and Cash Equivalents at Beginning of Period 265.9 197.6 265.9 197.6 265.9 197.6 265.9 197.6 162.1
Cash and Cash Equivalents at End of Period 215.7 144.1 253.5 120.7 243.3 154.9 211.1 265.9 197.6
As Reported [Member]                  
Condensed Cash Flow Statements, Captions [Line Items]                  
Net cash (used in) provided by operating activities (35.6) (25.3) 28.4 (22.3) 70.5 34.1   150.4 77.6
Cash flows from investing activities:                  
Capital expenditures (4.3) (9.3) (9.4) (18.5) (17.9) (31.9)   (43.4) (63.2)
Other investing activities               7.7 (411.7)
Net cash provided by (used in) investing activities (4.3) (9.3) (9.4) (18.5) (17.9) (31.7)   (35.7) (474.9)
Cash flows from financing activities:                  
Debt repayments/repurchases (9.3) (10.0) (28.5) (145.8) (72.0) (165.0)   (166.3) (12.8)
Proceeds from issuance of debt 0.0 0.0   179.0   189.0   189.0 460.0
Debt issuance costs 0.0 0.0   (4.1)   (4.2)   (4.2) (14.9)
Net transfers from (to) parent               0.0 0.0
Other financing activities               (64.9) 0.5
Net Cash (Used in) Provided by Financing Activities (10.3) (18.9) (31.4) (36.1) (75.2) (45.1)   (46.4) 432.8
Net increase (decrease) in cash and cash equivalents (50.2) (53.5) (12.4) (76.9) (22.6) (42.7)   68.3 35.5
Cash and Cash Equivalents at Beginning of Period 265.9 197.6 265.9 197.6 265.9 197.6 265.9 197.6 162.1
Cash and Cash Equivalents at End of Period 215.7 144.1 253.5 120.7 243.3 154.9   265.9 197.6
Eliminations [Member]                  
Condensed Cash Flow Statements, Captions [Line Items]                  
Net cash (used in) provided by operating activities             (5.1) (5.7) 10.3
Cash flows from investing activities:                  
Capital expenditures             0.0 0.0 0.0
Other investing activities             0.0 0.0 0.0
Net cash provided by (used in) investing activities             0.0 0.0 0.0
Cash flows from financing activities:                  
Debt repayments/repurchases             0.0 0.0 0.0
Proceeds from issuance of debt               0.0 0.0
Debt issuance costs               0.0 0.0
Net transfers from (to) parent             0.0 0.0 0.0
Other financing activities             0.0 0.0 0.0
Net Cash (Used in) Provided by Financing Activities             0.0 0.0 0.0
Net increase (decrease) in cash and cash equivalents             (5.1) (5.7) 10.3
Cash and Cash Equivalents at Beginning of Period (5.7) 0.0 (5.7) 0.0 (5.7) 0.0 (5.7) 0.0 (10.3)
Cash and Cash Equivalents at End of Period             (10.8) (5.7) 0.0
Eliminations [Member] | As Reported [Member]                  
Condensed Cash Flow Statements, Captions [Line Items]                  
Net cash (used in) provided by operating activities               (5.7) 10.3
Cash flows from investing activities:                  
Capital expenditures               0.0 0.0
Other investing activities               0.0 0.0
Net cash provided by (used in) investing activities               0.0 0.0
Cash flows from financing activities:                  
Debt repayments/repurchases               0.0 0.0
Proceeds from issuance of debt               0.0 0.0
Debt issuance costs               0.0 0.0
Net transfers from (to) parent               0.0 0.0
Other financing activities               0.0 0.0
Net Cash (Used in) Provided by Financing Activities               0.0 0.0
Net increase (decrease) in cash and cash equivalents               (5.7) 10.3
Cash and Cash Equivalents at Beginning of Period (5.7) 0.0 (5.7) 0.0 (5.7) 0.0 (5.7) 0.0 (10.3)
Cash and Cash Equivalents at End of Period               (5.7) 0.0
Parent [Member]                  
Condensed Cash Flow Statements, Captions [Line Items]                  
Net cash (used in) provided by operating activities             (66.3) (35.2) (40.4)
Cash flows from investing activities:                  
Capital expenditures             0.0 (0.1) 0.0
Other investing activities             0.0 0.2 0.0
Net cash provided by (used in) investing activities             0.0 0.1 0.0
Cash flows from financing activities:                  
Debt repayments/repurchases             (81.0) (166.1) (12.6)
Proceeds from issuance of debt               189.0 460.0
Debt issuance costs               (4.2) (14.9)
Net transfers from (to) parent             100.5 160.4 (372.5)
Other financing activities             (2.9) (65.1) 0.7
Net Cash (Used in) Provided by Financing Activities             16.6 114.0 60.7
Net increase (decrease) in cash and cash equivalents             (49.7) 78.9 20.3
Cash and Cash Equivalents at Beginning of Period 271.6 192.7 271.6 192.7 271.6 192.7 271.6 192.7 172.4
Cash and Cash Equivalents at End of Period             221.9 271.6 192.7
Parent [Member] | As Reported [Member]                  
Condensed Cash Flow Statements, Captions [Line Items]                  
Net cash (used in) provided by operating activities               (35.4) (40.2)
Cash flows from investing activities:                  
Capital expenditures               (0.1) 0.0
Other investing activities               0.2 0.0
Net cash provided by (used in) investing activities               0.1 0.0
Cash flows from financing activities:                  
Debt repayments/repurchases               (166.1) (12.6)
Proceeds from issuance of debt               189.0 460.0
Debt issuance costs               (4.2) (14.9)
Net transfers from (to) parent               160.4 (372.5)
Other financing activities               (64.9) 0.5
Net Cash (Used in) Provided by Financing Activities               114.2 60.5
Net increase (decrease) in cash and cash equivalents               78.9 20.3
Cash and Cash Equivalents at Beginning of Period 271.6 192.7 271.6 192.7 271.6 192.7 271.6 192.7 172.4
Cash and Cash Equivalents at End of Period               271.6 192.7
Guarantor Subsidiaries [Member]                  
Condensed Cash Flow Statements, Captions [Line Items]                  
Net cash (used in) provided by operating activities             130.2 194.0 105.1
Cash flows from investing activities:                  
Capital expenditures             (35.8) (42.8) (62.5)
Other investing activities             1.0 7.5 (411.7)
Net cash provided by (used in) investing activities             (34.8) (35.3) (474.2)
Cash flows from financing activities:                  
Debt repayments/repurchases             (0.2) (0.2) (0.2)
Proceeds from issuance of debt               0.0 0.0
Debt issuance costs               0.0 0.0
Net transfers from (to) parent             (95.2) (163.4) 374.2
Other financing activities             0.0 0.0 0.0
Net Cash (Used in) Provided by Financing Activities             (95.4) (163.6) 374.0
Net increase (decrease) in cash and cash equivalents             0.0 (4.9) 4.9
Cash and Cash Equivalents at Beginning of Period 0.0 4.9 0.0 4.9 0.0 4.9 0.0 4.9 0.0
Cash and Cash Equivalents at End of Period             0.0 0.0 4.9
Guarantor Subsidiaries [Member] | As Reported [Member]                  
Condensed Cash Flow Statements, Captions [Line Items]                  
Net cash (used in) provided by operating activities               194.0 105.1
Cash flows from investing activities:                  
Capital expenditures               (42.8) (62.5)
Other investing activities               7.5 (411.7)
Net cash provided by (used in) investing activities               (35.3) (474.2)
Cash flows from financing activities:                  
Debt repayments/repurchases               (0.2) (0.2)
Proceeds from issuance of debt               0.0 0.0
Debt issuance costs               0.0 0.0
Net transfers from (to) parent               (163.4) 374.2
Other financing activities               0.0 0.0
Net Cash (Used in) Provided by Financing Activities               (163.6) 374.0
Net increase (decrease) in cash and cash equivalents               (4.9) 4.9
Cash and Cash Equivalents at Beginning of Period 0.0 4.9 0.0 4.9 0.0 4.9 0.0 4.9 0.0
Cash and Cash Equivalents at End of Period               0.0 4.9
Non-guarantor Subsidiaries [Member]                  
Condensed Cash Flow Statements, Captions [Line Items]                  
Net cash (used in) provided by operating activities             6.3 (2.5) 2.4
Cash flows from investing activities:                  
Capital expenditures             (1.0) (0.5) (0.7)
Other investing activities             0.0 0.0 0.0
Net cash provided by (used in) investing activities             (1.0) (0.5) (0.7)
Cash flows from financing activities:                  
Debt repayments/repurchases             0.0 0.0 0.0
Proceeds from issuance of debt               0.0 0.0
Debt issuance costs               0.0 0.0
Net transfers from (to) parent             (5.3) 3.0 (1.7)
Other financing activities             0.0 0.0 0.0
Net Cash (Used in) Provided by Financing Activities             (5.3) 3.0 (1.7)
Net increase (decrease) in cash and cash equivalents             0.0 0.0 0.0
Cash and Cash Equivalents at Beginning of Period 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Cash and Cash Equivalents at End of Period             0.0 0.0 0.0
Non-guarantor Subsidiaries [Member] | As Reported [Member]                  
Condensed Cash Flow Statements, Captions [Line Items]                  
Net cash (used in) provided by operating activities               (2.5) 2.4
Cash flows from investing activities:                  
Capital expenditures               (0.5) (0.7)
Other investing activities               0.0 0.0
Net cash provided by (used in) investing activities               (0.5) (0.7)
Cash flows from financing activities:                  
Debt repayments/repurchases               0.0 0.0
Proceeds from issuance of debt               0.0 0.0
Debt issuance costs               0.0 0.0
Net transfers from (to) parent               3.0 (1.7)
Other financing activities               0.0 0.0
Net Cash (Used in) Provided by Financing Activities               3.0 (1.7)
Net increase (decrease) in cash and cash equivalents               0.0 0.0
Cash and Cash Equivalents at Beginning of Period $ 0.0 $ 0.0 $ 0.0 $ 0.0 $ 0.0 $ 0.0 $ 0.0 0.0 0.0
Cash and Cash Equivalents at End of Period               $ 0.0 $ 0.0