XML 54 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-term Debt (Tables)
9 Months Ended
Aug. 31, 2014
Debt Disclosure [Abstract]  
Summary of Long-Term Debt
Long-term Debt
 
August 31, 2014
 
November 30, 2013
 
(In millions)
Term loan, bearing interest at variable rates (rate of 2.74% as of August 31, 2014), payable in quarterly installments of $1.3 million plus interest, maturing in May 2019
$
100.0


$
45.0

Total senior debt
100.0


45.0

Senior secured notes, bearing interest at 7.125% per annum, interest payments due in March and September, maturing in March 2021
460.0


460.0

Total senior secured notes
460.0


460.0

Convertible subordinated debentures, bearing interest at 2.25% per annum, interest payments due in May and November, maturing in November 2024
0.2


0.2

Convertible subordinated debentures, bearing interest at 4.0625% per annum, interest payments due in June and December, maturing in December 2039
133.6


193.2

Total convertible subordinated notes
133.8


193.4

Delayed draw term loan, bearing interest at variable rates (rate of 9.50% as of August 31, 2014), maturing in April 2022
89.0



Capital lease, payable in monthly installments, maturing in March 2017
0.7


0.8

Total other debt
89.7


0.8

Total debt
783.5


699.2

Less: Amounts due within one year
(5.5
)

(2.9
)
Total long-term debt
$
778.0


$
696.3

Actual Ratios and Required Ratios Under Financial Covenants
Additionally, the Senior Credit Facility includes certain financial covenants, including that the Company maintain (i) a maximum total leverage ratio, calculated net of cash up to a maximum of $150.0 million, of 4.50 to 1.00 through fiscal periods ending November 30, 2015, 4.25 to 1.00 through fiscal periods ending November 30, 2017, and 4.00 to 1.00 thereafter; and (ii) a minimum interest coverage ratio of 2.40 to 1.00.
 
Financial Covenant
Actual Ratios as of
August 31, 2014
  
Required Ratios
Interest coverage ratio, as defined under the Senior Credit Facility
3.39 to 1.00
  
Not less than: 2.40 to 1.00
Leverage ratio, as defined under the Senior Credit Facility
3.75 to 1.00
  
Not greater than: 4.50 to 1.00
Summary of 4 1/16% Debentures
A summary of the Company’s 4  1/16% Debentures repurchased during the first nine months of fiscal 2014 is as follows (in millions):    
Principal amount repurchased
$
59.6

Cash repurchase price
(119.9
)
Write-off of deferred financing costs
(0.3
)
Loss on 4 1/16% Debentures repurchased
$
(60.6
)