e10vqza

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549-1004

FORM 10-Q/A


þ		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2005


o		TRANSITION REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 1-143

GENERAL MOTORS CORPORATION

(Exact Name of Registrant as Specified in its Charter)


STATE OF DELAWARE		38-0572515

(State or other jurisdiction of Incorporation or Organization)		(I.R.S. Employer Identification No.)

300 Renaissance Center, Detroit, Michigan		48265-3000

(Address of Principal Executive Offices)		(Zip Code)

Registrant’s telephone number, including area code (313) 556-5000

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 of the Securities Exchange Act of 1934 during the preceding 12 months, (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer þ Accelerated filer o Non-accelerated filer o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No þ

As of July 31, 2005, there were outstanding 565,503,422 shares of the issuer’s $1-2/3 par value common stock.

Website Access to Company’s Reports

General Motor’s (GM’s) internet website address is www.gm.com. Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to section 13(a) or 15(d) of the Exchange Act are available free of charge through our website as soon as reasonably practicable after they are electronically filed with, or furnished to, the Securities and Exchange Commission.

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

EXPLANATORY NOTE

This Amendment No. 2 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2005 initially filed with the Securities and Exchange Commission on August 8, 2005 and amended on November 9, 2005 is being filed to reflect restatements of GM’s Condensed Consolidated Balance Sheets as of June 30, 2005 and 2004, the related Condensed Consolidated Statements of Income for the three and six month periods ended those dates, and the related Condensed Consolidated Statements of Cash Flows for the six month periods ended those dates (the “Financial Statements”). These restatements reflect the effects of adjustments for the accounting related to various matters detailed in Note 1 to the Condensed Consolidated Financial Statements. These restatements reflect adjustments for transactions related to supplier credits, adjustments to the accounting for benefit plans, adjustments related to GM’s portfolio of vehicles on operating lease with daily rental car entities and other items. Additionally, the Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2005 and 2004 have been restated with respect to the erroneous classification of cash flows from certain mortgage loan transactions as cash flows from operations instead of cash flows from investing activities. GM is also revising the discussion under Item 4, Controls and Procedures in order to reflect the effects of the restatements. Except with respect to these matters, the Financial Statements in this Form 10-Q/A do not reflect any events that have occurred after the Form 10-Q for the quarter ended June 30, 2005 was filed.

PART I

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)


	Three Months Ended					Six Months Ended
	June 30,					June 30,
	(As restated,			(As restated,		(As restated,			(As restated,
	see Note 1)			see Note 1)		see Note 1)			see Note 1)
	2005			2004		2005			2004
	(dollars in millions except per share amounts)
Total net sales and revenues	$	48,469		$	49,293	$	94,242		$	97,155

Cost of sales and other expenses		40,730			39,793		80,229			78,667
Selling, general, and administrative expenses		5,432			5,212		10,321			10,200
Interest expense		3,712			2,839		7,391			5,623

Total costs and expenses		49,874			47,844		97,941			94,490

Income (loss) before income taxes, equity income and minority interests		(1,405	)		1,449		(3,699	)		2,665
Income tax expense (benefit)		(245	)		223		(1,217	)		466
Equity income (loss) and minority interests		173			213		242			465

Net income (loss)	$	(987	)	$	1,439	$	(2,240	)	$	2,664


Basic earnings (loss) per share attributable to common stock (Note 9)	$	(1.75	)	$	2.55	$	(3.96	)	$	4.72


Earnings (loss) per share attributable to common stock assuming dilution (Note 9)	$	(1.75	)	$	2.53	$	(3.96	)	$	4.68

Reference should be made to the notes to condensed consolidated financial statements.

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION TO THE CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)


	Three Months Ended						Six Months Ended
	June 30,						June 30,
	(As restated, see			(As restated,			(As restated,			(As restated,
	Note 1)			see Note 1)			see Note 1)			see Note 1)
	2005			2004			2005			2004
				(dollars in millions)
AUTOMOTIVE AND OTHER OPERATIONS

Total net sales and revenues	$	40,178		$	41,202		$	77,481		$	81,339

Cost of sales and other expenses		38,720			37,231			75,866			73,725
Selling, general, and administrative expenses		3,320			3,144			6,157			6,167

Total costs and expenses		42,040			40,375			82,023			79,892

Interest expense		671			596			1,356			1,158
Net expense from transactions with Financing and Insurance Operations		100			59			187			127

Income (loss) before income taxes, equity income, and minority interests		(2,633	)		172			(6,085	)		162
Income tax (benefit)		(665	)		(255	)		(2,063	)		(479	)
Equity income (loss) and minority interests		173			213			245			467

Net income (loss) – Automotive and Other Operations	$	(1,795	)	$	640		$	(3,777	)	$	1,108


FINANCING AND INSURANCE OPERATIONS

Total revenues	$	8,291		$	8,091		$	16,761		$	15,816

Interest expense		3,041			2,243			6,035			4,465
Depreciation and amortization expense		1,404			1,331			2,802			2,722
Operating and other expenses		1,921			2,276			4,010			4,159
Provisions for financing and insurance losses		797			1,023			1,715			2,094

Total costs and expenses		7,163			6,873			14,562			13,440
Net income from transactions with Automotive and Other Operations		(100	)		(59	)		(187	)		(127	)

Income before income taxes, equity income, and minority interests		1,228			1,277			2,386			2,503
Income tax expense		420			478			846			945
Equity income (loss) and minority interests		—			—			(3	)		(2	)

Net income – Financing and Insurance Operations	$	808		$	799		$	1,537		$	1,556

The above Supplemental Information is intended to facilitate analysis of General Motors Corporation’s businesses: (1) Automotive and Other Operations; and (2) Financing and Insurance Operations.

Reference should be made to the notes to condensed consolidated financial statements.

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)


	(As restated,						(As restated,
	see Note 1)			Dec. 31,			see Note 1)
	June 30, 2005			2004			June 30, 2004

	(dollars in millions)
ASSETS
Cash and cash equivalents	$	32,261		$	35,993		$	29,901
Marketable securities		23,013			21,737			20,816

Total cash and marketable securities		55,274			57,730			50,717
Finance receivables – net		178,137			199,600			191,563
Loans held for sale		26,903			19,934			17,393
Accounts and notes receivable (less allowances)		18,465			21,236			16,990
Inventories (less allowances) (Note 3)		13,350			12,247			12,274
Deferred income taxes		27,910			26,559			27,835
Net equipment on operating leases (less accumulated depreciation)		36,076			34,214			32,800
Equity in net assets of nonconsolidated affiliates		4,156			6,776			6,381
Property – net		40,325			39,020			37,578
Intangible assets – net (Note 4)		4,947			4,925			4,696
Other assets		60,458			57,680			57,709

Total assets	$	466,001		$	479,921		$	455,936


LIABILITIES AND STOCKHOLDERS’ EQUITY

Accounts payable (principally trade)	$	28,694		$	28,830		$	26,377
Notes and loans payable		283,621			300,279			277,027
Postretirement benefits other than pensions		30,592			28,182			31,767
Pensions		9,712			9,455			7,559
Deferred income taxes		6,632			7,078			8,101
Accrued expenses and other liabilities		82,002			78,340			77,326

Total liabilities		441,253			452,164			428,157
Minority interests		902			397			328
Stockholders’ equity
$1-2/3 par value common stock (outstanding, 565,503,422; 565,132,021; and 564,721,304 shares)		943			942			941
Capital surplus (principally additional paid-in capital)		15,255			15,241			15,181
Retained earnings		11,252			14,062			14,487

Subtotal		27,450			30,245			30,609
Accumulated foreign currency translation adjustments		(1,645	)		(1,194	)		(1,685	)
Net unrealized gains on derivatives		331			589			369
Net unrealized gains on securities		687			751			557
Minimum pension liability adjustment		(2,977	)		(3,031	)		(2,399	)

Accumulated other comprehensive loss		(3,604	)		(2,885	)		(3,158	)

Total stockholders’ equity		23,846			27,360			27,451

Total liabilities and stockholders’ equity	$	466,001		$	479,921		$	455,936

Reference should be made to the notes to condensed consolidated financial statements.

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION TO THE CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)


	(As restated,				(As restated,
	see Note 1)		Dec. 31,		see Note 1)
	June 30, 2005		2004		June 30, 2004

	(dollars in millions)
ASSETS
Automotive and Other Operations
Cash and cash equivalents	$	12,445	$	13,148	$	13,182
Marketable securities		3,629		6,655		8,319

Total cash and marketable securities		16,074		19,803		21,501
Accounts and notes receivable (less allowances)		8,087		6,713		6,396
Inventories (less allowances) (Note 3)		12,818		11,717		11,576
Net equipment on operating leases (less accumulated depreciation)		6,723		6,488		6,914
Deferred income taxes and other current assets		10,516		10,794		10,876

Total current assets		54,218		55,515		57,263
Equity in net assets of nonconsolidated affiliates		4,156		6,776		6,381
Property – net		38,480		37,170		35,684
Intangible assets – net (Note 4)		1,658		1,599		1,412
Deferred income taxes		19,253		17,639		18,595
Other assets		41,415		40,844		41,657

Total Automotive and Other Operations assets		159,180		159,543		160,992
Financing and Insurance Operations
Cash and cash equivalents		19,816		22,845		16,719
Investments in securities		19,384		15,082		12,497
Finance receivables – net		178,137		199,600		191,563
Loans held for sale		26,903		19,934		17,393
Net equipment on operating leases (less accumulated depreciation)		29,353		27,726		25,886
Other assets		33,228		35,191		30,886
Net receivable from Automotive and Other Operations		2,846		2,426		2,004

Total Financing and Insurance Operations assets		309,667		322,804		296,948

Total assets	$	468,847	$	482,347	$	457,940

LIABILITIES AND STOCKHOLDERS’ EQUITY
Automotive and Other Operations
Accounts payable (principally trade)	$	25,361	$	24,257	$	23,084
Loans payable		1,563		2,062		2,625
Accrued expenses		44,517		46,202		46,655
Net payable to Financing and Insurance Operations		2,846		2,426		2,004

Total current liabilities		74,287		74,947		74,368
Long-term debt		31,043		30,460		29,814
Postretirement benefits other than pensions		25,882		23,477		27,797
Pensions		9,619		9,371		7,489
Other liabilities and deferred income taxes		16,447		16,206		16,000

Total Automotive and Other Operations liabilities		157,278		154,461		155,468
Financing and Insurance Operations
Accounts payable		3,333		4,573		3,293
Debt		251,015		267,757		244,588
Other liabilities and deferred income taxes		32,473		27,799		26,812

Total Financing and Insurance Operations liabilities		286,821		300,129		274,693

Total liabilities		444,099		454,590		430,161
Minority interests		902		397		328
Total stockholders’ equity		23,846		27,360		27,451

Total liabilities and stockholders’ equity	$	468,847	$	482,347	$	457,940

The above Supplemental Information is intended to facilitate analysis of General Motors Corporation’s businesses: (1) Automotive and Other Operations; and (2) Financing and Insurance Operations.

Reference should be made to the notes to condensed consolidated financial statements.

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)


	Six Months Ended June 30,
	(As restated,			(As restated,
	see Note 1)			see Note 1)
	2005			2004
	(dollars in millions)
Net cash used in operating activities (Note 1)	$	(1,781	)	$	(282	)

Cash flows from investing activities
Expenditures for property		(2,944	)		(3,201	)
Investments in marketable securities – acquisitions		(10,830	)		(6,466	)
Investments in marketable securities – liquidations		10,269			7,064
Net change in mortgage servicing rights		(185	)		(176	)
Increase in finance receivables		(2,569	)		(17,486	)
Proceeds from sales of finance receivables		17,692			9,012
Operating leases – acquisitions		(8,378	)		(7,118	)
Operating leases – liquidations		3,258			3,992
Investments in companies, net of cash acquired		1,355			(32	)
Other		(2,141	)		1,113

Net cash provided by (used in) investing activities (Note 1)		5,527			(13,298	)

Cash flows from financing activities
Net (decrease) increase in loans payable		(8,411	)		2,137
Long-term debt – borrowings		30,440			37,784
Long-term debt – repayments		(32,144	)		(30,986	)
Cash dividends paid to stockholders		(570	)		(564	)
Other		3,619			2,804

Net cash (used in) provided by financing activities		(7,066	)		11,175

Effect of exchange rate changes on cash and cash equivalents		(412	)		(248	)

Net decrease in cash and cash equivalents		(3,732	)		(2,653	)
Cash and cash equivalents at beginning of the period		35,993			32,554

Cash and cash equivalents at end of the period	$	32,261		$	29,901

Reference should be made to the notes to condensed consolidated financial statements.

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION TO THE CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)


	Automotive and						Financing and
	Other						Insurance
	Six Months Ended June 30,
	(As restated, see			(As restated, see			(As restated, see			(As restated, see
	Note 1)			Note 1)			Note 1)			Note 1)
	2005			2004			2005			2004
	(dollars in millions)
Net cash (used in) provided by operating activities (Note 1)	$	(2,138	)	$	955		$	357		$	(1,237	)

Cash flows from investing activities
Expenditures for property		(2,813	)		(3,038	)		(131	)		(163	)
Investments in marketable securities – acquisitions		(271	)		(855	)		(10,559	)		(5,611	)
Investments in marketable securities – liquidations		3,137			1,603			7,132			5,461
Net change in mortgage servicing rights		—			—			(185	)		(176	)
Increase in finance receivables		—			—			(2,569	)		(17,486	)
Proceeds from sales of finance receivables		—			—			17,692			9,012
Operating leases – acquisitions		—			—			(8,378	)		(7,118	)
Operating leases – liquidations		—			—			3,258			3,992
Net investing activity with Financing and Insurance Operations		1,000			—			—			—
Investments in companies, net of cash acquired		1,355			(53	)		—			21
Other		(591	)		110			(1,550	)		1,003

Net cash provided by (used in) investing activities (Note 1)		1,817			(2,233	)		4,710			(11,065	)

Cash flows from financing activities
Net increase (decrease) in loans payable		46			(437	)		(8,457	)		2,574
Long-term debt – borrowings		25			756			30,415			37,028
Long-term debt – repayments		(20	)		(55	)		(32,124	)		(30,931	)
Net financing activity with Automotive & Other		—			—			(1,000	)		—
Cash dividends paid to stockholders		(570	)		(564	)		—			—
Other		—			—			3,619			2,804

Net cash (used in) provided by financing activities		(519	)		(300	)		(7,547	)		11,475
Effect of exchange rate changes on cash and cash equivalents		(283	)		(176	)		(129	)		(72	)
Net transactions with Automotive/Financing Operations		420			512			(420	)		(512	)

Net decrease in cash and cash equivalents		(703	)		(1,242	)		(3,029	)		(1,411	)
Cash and cash equivalents at beginning of the period		13,148			14,424			22,845			18,130

Cash and cash equivalents at end of the period	$	12,445		$	13,182		$	19,816		$	16,719

The above Supplemental Information is intended to facilitate analysis of General Motors Corporation’s businesses: (1) Automotive and Other Operations; and (2) Financing and Insurance Operations. Classification of cash flows for Financing and Insurance Operations is consistent with presentation in GM’s Consolidated Statement of Cash Flows. See Note 1.

Reference should be made to the notes to condensed consolidated financial statements.

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 1. Financial Statement Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the U.S. for interim financial information. In the opinion of management, all adjustments (consisting of only normal recurring items), which are necessary for a fair presentation have been included. The results for interim periods are not necessarily indicative of results which may be expected for any other interim period or for the full year. The condensed consolidated financial statements include the accounts of General Motors Corporation and domestic and foreign subsidiaries that are more than 50% owned, principally General Motors Acceptance Corporation and Subsidiaries (GMAC), (collectively referred to as the “Corporation,” “General Motors” or “GM”). In addition, GM consolidates variable interest entities (VIEs) for which it is deemed to be the primary beneficiary. General Motors’ share of earnings or losses of affiliates is included in the consolidated operating results using the equity method of accounting when GM is able to exercise significant influence over the operating and financial decisions of the investee. GM encourages reference to the GM Annual Report on Form 10-K for the period ended December 31, 2004, as amended, filed separately with the U.S. Securities and Exchange Commission (SEC).

GM presents its primary financial statements on a fully consolidated basis. Transactions between businesses have been eliminated in the Corporation’s condensed consolidated financial statements. These transactions consist principally of borrowings and other financial services provided by Financing and Insurance Operations (FIO) to Automotive and Other Operations (Auto & Other).

To facilitate analysis, GM presents supplemental information to the statements of income, balance sheets, and statements of cash flows for the following businesses: (1) Auto & Other, which consists of the design, manufacturing, and marketing of cars, trucks and related parts and accessories; and (2) FIO, which consists primarily of GMAC. GMAC provides a broad range of financial services, including consumer vehicle financing, full-service leasing and fleet leasing, dealer financing, car and truck extended service contracts, residential and commercial mortgage services, vehicle and homeowners’ insurance, and asset-based lending.

Restatement of Financial Statements

Results of Operations

In its original Quarterly Report on Form 10-Q for the period ended June 30, 2005 and in Amendment No. 1 to such filing, GM reflected certain restatement adjustments summarized under notes (a) and (b) below. Subsequent to the issuance of the GM Quarterly Report on Form 10-Q for the period ended June 30, 2005, GM management determined that the accounting for certain supplier credits and other lump sum payments from suppliers in 2001 and subsequent years was in error. GM previously disclosed in a Current Report on Form 8-K dated November 9, 2005, that it would restate its financial statements to correct the accounting for credits and other lump sum payments from suppliers. GM has subsequently chosen to restate its financial statements for the additional errors identified in periods presented in this filing. The effects of the restatement adjustments on GM’s originally reported results of operations for the three and six months ended June 30, 2005 and 2004 are summarized below.


	Net income (loss) for the						Net income (loss) for the six
	three months ended June 30,						months ended June 30,
	2005			2004			2005			2004
	(dollars in millions)
As originally reported	$	(286	)	$	1,341		$	(1,390	)	$	2,621
Out of period adjustments (a)		—			36			—			(36	)
Impairment of Fuji Heavy Industries (b)		(788	)		—			(788	)		—

As previously reported	$	(1,074	)	$	1,377		$	(2,178	)	$	2,585
Adjustments, net of tax, for:
Supplier credits (c)		11			(4	)		15			(8	)
Disposal loss adjustment (d)		49			30			(58	)		—
Benefit plans economic assumptions (e)		(16	)		1			(32	)		2
Other, net of tax (f)		43			35			13			85


Total of above adjustments		87			62			(62	)		79


As restated	$	(987	)	$	1,439		$	(2,240	)	$	2,664

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – continued
(Unaudited)

NOTE 1. Financial Statement Presentation (continued)

Restatement of Financial Statements (continued)

(a)		As described in our Annual Report on Form 10-K for the year ended December 31, 2004, as amended, during the fourth quarter of 2004, internal controls that had been put into place in connection with GM's Sarbanes-Oxley Section 404 program at GMAC's residential mortgage businesses identified certain out-of-period adjustments. The majority of these amounts resulted from items detected and recorded in the fourth quarter of 2004 that relate to prior 2004 quarters. As a result, GM has restated its 2004 quarterly and year-to-date financial statements. The most significant of these restatement adjustments relate to: (1) the estimation of fair values of certain interests in securitized assets, (2) the accounting for deferred income taxes related to certain secured financing transactions; and (3) the income statement effects of consolidating certain mortgage transfers previously recognized as sales.

		Upon identification of these out-of-period adjustments, GM analyzed their effect, together with the effect of out-of-period adjustments related to Auto & Other that had been previously considered immaterial to GM on a consolidated basis, and concluded that, in the aggregate, they were significant enough to warrant restatement of GM's 2004 quarterly results. The most significant of the Auto & Other out-of-period adjustments relates to GM's accounting for the Medicare Prescription Drug, Improvement and Modernization Act of 2003, which was initially reported in the first quarter of 2004 pursuant to FASB Staff Position (FSP) No. FAS 106-1, "Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003." FSP 106-1 permitted companies to recognize the effect of the Act beginning with its enactment date (December 8, 2003), or defer recognition until the issuance of final rules by the FASB. In the second quarter of 2004, FSP 106-2 was issued which superseded FSP 106-1 and clarified how to account for the effect of the Act under circumstances where a company's other postretirement employee benefits (OPEB) plan has a plan year-end that is different from the company's fiscal year-end. This second quarter clarification provided guidance on the accounting for the effect of the Act in a manner different than GM had applied prior to restatement.

(b)		As described in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2005, as amended, investments in equity securities as of June 30, 2005, include GM’s 20.1% investment in the common stock of Fuji Heavy Industries, Ltd. (FHI), which then had a book value of $1.5 billion. GM uses the equity method of accounting for its investment in FHI. At the time of GM's initial investment in FHI and through the first quarter of 2005, the book value of the FHI shares had been in excess of the value of the underlying shares of common stock of FHI, as determined by trades on the Tokyo Stock Exchange. However, the carrying value amount had been considered recoverable based on GM’s periodic estimates of fair value that comprehended FHI's future business plans and financial prospects. In May 2005, management of FHI formulated a new business plan, which indicated FHI’s expectation of a decline in revenues, profits and cash flows in the near term from those levels comprehended in previous plans.

		GM has determined that, as of the second quarter, the value of the common stock of FHI was other than temporarily impaired and that the carrying value of the common stock FHI should have been reduced to fair value of approximately $650 million, based on the closing price of FHI stock on the Tokyo Stock Exchange on June 30, 2005. GM believes that the closing price of FHI stock on June 30, 2005 represents the best indicator of fair market value and that it would not be appropriate to consider subsequent recovery in the price of FHI stock in determining the second quarter impairment. This correction had no effect on GM’s originally reported amounts of cash flows from operating activities or the net increase (decrease) in cash equivalents.

(c)

GM erroneously recorded as a reduction to cost of sales certain payments and credits received from suppliers prior to completion of the earnings process. GM has concluded that the payments and credits received were associated with agreements for the award of future services or products or other rights and privileges and should be recognized when subsequently earned.

(d)		GM’s portfolio of vehicles on operating lease with daily rental car entities, which was impaired at lease inception, was prematurely revalued in 2005 to reflect increased anticipated proceeds upon disposal.

(e)		GM originally estimated its discount rate for the U.S. Hourly pension plan referencing certain indicators which, in view of evolving guidance, did not provide the best estimate to defease the pension liability. The above adjustments to 2005 results include the amounts, net of tax, to correct the original accounting estimates. Also, GM erroneously calculated the anticipated effect of cost reduction initiatives on its expected healthcare cost trend rate for 2002 and, as a result, understated that rate. The above adjustments to 2005 and 2004 results reflect the subsequent increase in accrued expense related to the 2001 calculation.

(f)		For periods covered by this filing, GM has recorded other accounting adjustments it has identified that were not recorded in the proper period. These out-of-period adjustments were not material to the financial statements as originally reported; however, as part of the restatement, they are being recognized in the period in which the underlying transactions occurred. The effect of these adjustments, net-of-tax, was $43 million and $35 million for the three months ended June 30, 2005 and 2004, respectively, and $13 million and $85 million for the six months ended June 30, 2005 and 2004, respectively. The significant out-of-period adjustments were related to the following matters: (1) Engineering and facility-related expenses recorded in improper periods; (2) Reconciliation of prior year tax provisions to actual tax returns.

Statements of Cash Flows

Restatements — GM previously disclosed in a Current Report on Form 8-K dated March 17, 2006, that it would restate its statements of cash flows to correct for the erroneous classification of cash flows from certain mortgage loan transactions as cash flows from operations instead of cash flows from investing activities.

Reclassifications — After considering the concerns raised by the staff of the SEC as of December 31, 2004, management concluded that certain amounts in the consolidated statements of cash flows for the year ended December 31, 2004 should be reclassified to appropriately present net cash used in operating activities and net cash used in investing activities. These amounts for the six months ended June 30, 2004 have been reclassified to be consistent with the six months ended June 30, 2005.

The Corporation’s previous policy was to classify all the cash flow effects of providing wholesale loans to its independent dealers by GM’s Financing and Insurance Operations as an investing activity in its condensed consolidated statements of cash flows. This policy, when applied to the financing of inventory sales, had the effect of presenting an investing cash outflow and an operating cash inflow even though there was no cash inflow or outflow on a consolidated basis. The Corporation has changed its policy to eliminate this intersegment activity from its condensed consolidated statements of cash flows and, as a result of this change, all cash flow effects related to wholesale loans are reflected in the operating activities section of the condensed consolidated statements of cash flows for the six months ended June 30, 2005 and 2004. This reclassification better reflects the financing of the sale of inventory as a non-cash transaction to GM on a consolidated basis and eliminates the effects of intercompany transactions.

The effects of these adjustments on GM’s previously reported condensed consolidated statements of cash flows for the six months ended June 30, 2005 and 2004 are summarized below.


	Six Months Ended June 30,
	2005						2004
				Financing						Financing
				and						and
	Consolidated			Insurance			Consolidated			Insurance
Net cash used in operating activities
As originally reported	$	2,489		$	4,627		$	7,599		$	6,644
Reclassification — wholesale loans		—			—			(7,040	)		(7,040	)

As previously reported	$	2,489		$	4,627		$	559		$	(396	)
Restatement — mortgage related activities		(4,270	)		(4,270	)		(841	)		(841	)

As restated	$	(1,781	)	$	357		$	(282	)	$	(1,237	)

Net cash provided by (used in) investing activities
As originally reported	$	1,257		$	440		$	(21,179	)	$	(18,946	)
Reclassification — wholesale loans		—			—			7,040			7,040

As previously reported	$	1,257		$	440		$	(14,139	)	$	(11,906	)

Restatement — mortgage related activities		4,270			4,270			841			841

As restated	$	5,527		$	4,710		$	(13,298	)	$	(11,065	)

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — continued

(Unaudited)

NOTE 1. Financial Statement Presentation (continued)

Restatement of Financial Statements (continued)

The following is a summary of the effect of the restatement on the previously issued Condensed Consolidated Statements of Income, Condensed Consolidated Balance Sheets, and Condensed Consolidated Statements of Cash Flows, and supplemental information thereto.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME


	Three Months Ended June 30,
	2005						2004
	Previously						Previously
	reported			Restated			reported		Restated
	(dollars in millions except per share amounts)
GENERAL MOTORS CORPORATION AND SUBSIDIARIES
Total net sales and revenues	$	48,469		$	48,469		$	49,254	$	49,293

Cost of sales and other expenses		40,902			40,730			39,778		39,793
Selling, general, and administrative expenses		5,432			5,432			5,171		5,212
Interest expense		3,712			3,712			2,839		2,839

Total costs and expenses		50,046			49,874			47,788		47,844

Income (loss) before income taxes, equity income and minority interests		(1,577	)		(1,405	)		1,466		1,449
Income tax (benefit) expense		(330	)		(245	)		302		223
Equity income (loss) and minority interests		173			173			213		213

Net income (loss)	$	(1,074	)	$	(987	)	$	1,377	$	1,439


Basic earnings (loss) per share attributable to common stock	$	(1.90	)	$	(1.75	)	$	2.44	$	2.55


Earnings (loss) per share attributable to common stock assuming dilution	$	(1.90	)	$	(1.75	)	$	2.42	$	2.53


	Six Months Ended June 30,
	2005						2004
	Previously						Previously
	reported			Restated			reported		Restated
	(dollars in millions except per share amounts)
GENERAL MOTORS CORPORATION AND SUBSIDIARIES
Total net sales and revenues	$	94,242		$	94,242		$	97,084	$	97,155

Cost of sales and other expenses		80,215			80,229			78,551		78,667
Selling, general, and administrative expenses		10,321			10,321			10,180		10,200
Interest expense		7,391			7,391			5,623		5,623

Total costs and expenses		97,927			97,941			94,354		94,490

Income (loss) before income taxes, equity income and minority interests		(3,685	)		(3,699	)		2,730		2,665
Income tax (benefit) expense		(1,265	)		(1,217	)		610		466
Equity income (loss) and minority interests		242			242			465		465

Net income (loss)	$	(2,178	)	$	(2,240	)	$	2,585	$	2,664


Basic earnings (loss) per share attributable to common stock	$	(3.85	)	$	(3.96	)	$	4.58	$	4.72


Earnings (loss) per share attributable to common stock assuming dilution	$	(3.85	)	$	(3.96	)	$	4.54	$	4.68

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — continued
(Unaudited)

NOTE 1. Financial Statement Presentation (continued)

Restatement of Financial Statements (continued)

SUPPLEMENTAL INFORMATION TO THE CONDENSED CONSOLIDATED STATEMENTS OF INCOME


	Three Months Ended June 30,
	2005						2004
	Previously						Previously
	reported			Restated			reported			Restated
	(dollars in millions)
AUTOMOTIVE AND OTHER OPERATIONS
Total net sales and revenues	$	40,178		$	40,178		$	41,202		$	41,202

Cost of sales and other expenses		38,861			38,720			37,259			37,231
Selling, general, and administrative expenses		3,320			3,320			3,144			3,144

Total costs and expenses		42,181			42,040			40,403			40,375

Interest expense		671			671			596			596
Net expense from transactions with Financing and Insurance Operations		100			100			59			59

Income (loss) before income taxes, equity income, and minority interests		(2,774	)		(2,633	)		144			172
Income tax (benefit)		(719	)		(665	)		(188	)		(255	)
Equity income (loss) and minority interests		173			173			213			213

Net income (loss) – Automotive and Other Operations	$	(1,882	)	$	(1,795	)	$	545		$	640


FINANCING AND INSURANCE OPERATIONS

Total revenues	$	8,291		$	8,291		$	8,052		$	8,091

Interest expense		3,041			3,041			2,243			2,243
Depreciation and amortization expense		1,404			1,404			1,333			1,331
Operating and other expenses		1,952			1,921			2,190			2,276
Provisions for financing and insurance losses		797			797			1,023			1,023

Total costs and expenses		7,194			7,163			6,789			6,873
Net income from transactions with Automotive and Other Operations		(100	)		(100	)		(59	)		(59	)

Income before income taxes, equity income and minority interests		1,197			1,228			1,322			1,277
Income tax expense		389			420			490			478
Equity income (loss) and minority interests		—			—			—			—

Net income — Financing and Insurance Operations	$	808		$	808		$	832		$	799


Net income (loss) by reportable operating segment / region
Automotive and Other Operations
GM North America (GMNA)	$	(1,194	)	$	(1,121	)	$	355		$	366
GM Europe (GME)		(89	)		(112	)		(45	)		(62	)
GM Latin America/Africa/Mid-East (GMLAAM)		33			25			10			18
GM Asia Pacific (GMAP)		(612	)		(605	)		259			253
Other Operations		(20	)		18			(34	)		65

Net income (loss) — Automotive and Other Operations		(1,882	)		(1,795	)		545			640
Financing and Insurance Operations
Net income — Financing and Insurance Operations		808			808			832			799

Net income (loss)	$	(1,074	)	$	(987	)	$	1,377		$	1,439

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — continued
(Unaudited)

NOTE 1. Financial Statement Presentation (continued)

Restatement of Financial Statements (continued)

SUPPLEMENTAL INFORMATION TO THE CONDENSED CONSOLIDATED STATEMENTS OF INCOME


	Six Months Ended June 30,
	2005						2004
	Previously						Previously
	reported			Restated			reported			Restated
	(dollars in millions)
AUTOMOTIVE AND OTHER OPERATIONS
Total net sales and revenues	$	77,481		$	77,481		$	81,339		$	81,339

Cost of sales and other expenses		75,767			75,866			73,690			73,725
Selling, general, and administrative expenses		6,157			6,157			6,167			6,167

Total costs and expenses		81,924			82,023			79,857			79,892

Interest expense		1,356			1,356			1,158			1,158
Net expense from transactions with Financing and Insurance Operations		187			187			127			127

Income (loss) before income taxes, equity income, and minority interests		(5,986	)		(6,085	)		197			162
Income tax (benefit)		(2,026	)		(2,063	)		(325	)		(479	)
Equity income (loss) and minority interests		245			245			467			467

Net income (loss) – Automotive and Other Operations	$	(3,715	)	$	(3,777	)	$	989		$	1,108


FINANCING AND INSURANCE OPERATIONS

Total revenues	$	16,761		$	16,761		$	15,745		$	15,816

Interest expense		6,035			6,035			4,465			4,465
Depreciation and amortization expense		2,802			2,802			2,663			2,722
Operating and other expenses		4,095			4,010			4,109			4,159
Provisions for financing and insurance losses		1,715			1,715			2,102			2,094

Total costs and expenses		14,647			14,562			13,339			13,440
Net income from transactions with Automotive and Other Operations		(187	)		(187	)		(127	)		(127	)

Income before income taxes, equity income and minority interests		2,301			2,386			2,533			2,503
Income tax expense		761			846			935			945
Equity income (loss) and minority interests		(3	)		(3	)		(2	)		(2	)

Net income — Financing and Insurance Operations	$	1,537		$	1,537		$	1,596		$	1,556


Net income (loss) by reportable operating segment / region
Automotive and Other Operations
GM North America (GMNA)	$	(2,754	)	$	(2,825	)	$	756		$	710
GM Europe (GME)		(614	)		(659	)		(161	)		(171	)
GM Latin America/Africa/Mid-East (GMLAAM)		79			56			11			1
GM Asia Pacific (GMAP)		(552	)		(535	)		534			525
Other Operations		126			186			(151	)		43

Net income (loss) — Automotive and Other Operations		(3,715	)		(3,777	)		989			1,108
Financing and Insurance Operations
Net income — Financing and Insurance Operations		1,537			1,537			1,596			1,556

Net income (loss)	$	(2,178	)	$	(2,240	)	$	2,585		$	2,664

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — continued
(Unaudited)

NOTE 1. Financial Statement Presentation (continued)

Restatement of Financial Statements (continued)

CONDENSED CONSOLIDATED BALANCE SHEETS


	June 30,
	2005						2004
	Previously						Previously
	reported			Restated			reported			Restated
	(dollars in millions)
ASSETS
Cash and cash equivalents	$	32,261		$	32,261		$	29,901		$	29,901
Marketable securities		23,013			23,013			20,816			20,816

Total cash and marketable securities		55,274			55,274			50,717			50,717
Finance receivables – net		178,137			178,137			192,023			191,563
Loans held for sale		26,903			26,903			17,393			17,393
Accounts and notes receivable (less allowances)		18,465			18,465			16,989			16,990
Inventories (less allowances)		13,350			13,350			12,274			12,274
Deferred income taxes		27,640			27,910			27,379			27,835
Net equipment on operating leases (less accumulated depreciation)		36,076			36,076			32,321			32,800
Equity in net assets of nonconsolidated affiliates		4,156			4,156			6,381			6,381
Property – net		40,325			40,325			37,578			37,578
Intangible assets – net		4,947			4,947			4,696			4,696
Other assets		60,512			60,458			57,709			57,709

Total assets	$	465,785		$	466,001		$	455,460		$	455,936


LIABILITIES AND STOCKHOLDERS’ EQUITY

Accounts payable (principally trade)	$	28,694		$	28,694		$	26,377		$	26,377
Notes and loans payable		283,621			283,621			277,027			277,027
Postretirement benefits other than pensions		30,525			30,592			31,691			31,767
Pensions		9,722			9,712			7,559			7,559
Deferred income taxes		6,632			6,632			8,101			8,101
Accrued expenses and other liabilities		81,425			82,002			76,641			77,326

Total liabilities		440,619			441,253			427,396			428,157
Minority interests		902			902			328			328
Stockholders’ equity
$1-2/3 par value common stock (outstanding, 565,503,422 and 564,721,304 shares)		943			943			941			941
Capital surplus (principally additional paid-in capital)		15,255			15,255			15,181			15,181
Retained earnings		11,680			11,252			14,772			14,487

Subtotal		27,878			27,450			30,894			30,609
Accumulated foreign currency translation adjustments		(1,645	)		(1,645	)		(1,685	)		(1,685	)
Net unrealized gains on derivatives		331			331			369			369
Net unrealized gains on securities		687			687			557			557
Minimum pension liability adjustment		(2,987	)		(2,977	)		(2,399	)		(2,399	)

Accumulated other comprehensive loss		(3,614	)		(3,604	)		(3,158	)		(3,158	)

Total stockholders’ equity		24,264			23,846			27,736			27,451

Total liabilities and stockholders’ equity	$	465,785		$	466,001		$	455,460		$	455,936

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — continued
(Unaudited)

NOTE 1. Financial Statement Presentation (continued)

Restatement of Financial Statements (continued)

SUPPLEMENTAL INFORMATION TO THE CONDENSED CONSOLIDATED BALANCE SHEETS


	June 30,
	2005				2004
	Previously				Previously
	reported		Restated		reported		Restated
	(dollars in millions)
ASSETS
Automotive and Other Operations
Cash and cash equivalents	$	12,445	$	12,445	$	13,182	$	13,182
Marketable securities		3,629		3,629		8,319		8,319

Total cash and marketable securities		16,074		16,074		21,501		21,501
Accounts and notes receivable (less allowances)		8,087		8,087		6,396		6,396
Inventories (less allowances)		12,818		12,818		11,576		11,576
Net equipment on operating leases (less accumulated depreciation)		6,723		6,723		6,914		6,914
Deferred income taxes and other current assets		10,570		10,516		10,876		10,876

Total current assets		54,272		54,218		57,263		57,263
Equity in net assets of nonconsolidated affiliates		4,156		4,156		6,381		6,381
Property – net		38,480		38,480		35,684		35,684
Intangible assets – net		1,658		1,658		1,412		1,412
Deferred income taxes		18,976		19,253		18,316		18,595
Other assets		41,415		41,415		41,657		41,657

Total Automotive and Other Operations assets		158,957		159,180		160,713		160,992
Financing and Insurance Operations
Cash and cash equivalents		19,816		19,816		16,719		16,719
Investments in securities		19,384		19,384		12,497		12,497
Finance receivables – net		178,137		178,137		192,023		191,563
Loans held for sale		26,903		26,903		17,393		17,393
Net equipment on operating leases (less accumulated depreciation)		29,353		29,353		25,407		25,886
Other assets		33,235		33,228		30,708		30,886
Net receivable from Automotive and Other Operations		2,846		2,846		2,004		2,004

Total Financing and Insurance Operations assets		309,674		309,667		296,751		296,948

Total assets	$	468,631	$	468,847	$	457,464	$	457,940

LIABILITIES AND STOCKHOLDERS’ EQUITY
Automotive and Other Operations
Accounts payable (principally trade)	$	25,361	$	25,361	$	23,084	$	23,084
Loans payable		1,563		1,563		2,625		2,625
Accrued expenses		44,390		44,517		46,726		46,655
Net payable to Financing and Insurance Operations		2,846		2,846		2,004		2,004

Total current liabilities		74,160		74,287		74,439		74,368
Long-term debt		31,043		31,043		29,814		29,814
Postretirement benefits other than pensions		25,815		25,882		27,721		27,797
Pensions		9,629		9,619		7,489		7,489
Other liabilities and deferred income taxes		15,921		16,447		15,467		16,000

Total Automotive and Other Operations liabilities		156,568		157,278		154,930		155,468
Financing and Insurance Operations
Accounts payable		3,333		3,333		3,293		3,293
Debt		251,015		251,015		244,588		244,588
Other liabilities and deferred income taxes		32,549		32,473		26,589		26,812

Total Financing and Insurance Operations liabilities		286,897		286,821		274,470		274,693

Total liabilities		443,465		444,099		429,400		430,161
Minority interests		902		902		328		328
Total stockholders’ equity		24,264		23,846		27,736		27,451

Total liabilities and stockholders’ equity	$	468,631	$	468,847	$	457,464	$	457,940

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — continued
(Unaudited)

NOTE 1. Financial Statement Presentation (continued)

Restatement of Financial Statements (continued)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


	For The Six Months Ended June 30,
	2005						2004
	Previously						Previously
	reported			Restated			reported			Restated
	(dollars in millions)
Net cash provided by (used in) operating activities	$	2,489		$	(1,781	)	$	559		$	(282	)

Cash flows from investing activities
Expenditures for property		(2,944	)		(2,944	)		(3,201	)		(3,201	)
Investments in marketable securities – acquisitions		(10,830	)		(10,830	)		(6,466	)		(6,466	)
Investments in marketable securities – liquidations		10,269			10,269			7,064			7,064
Net change in mortgage servicing rights		(784	)		(185	)		(816	)		(176	)
Increase in finance receivables		(5,970	)		(2,569	)		(17,556	)		(17,486	)
Proceeds from sales of finance receivables		17,692			17,692			9,012			9,012
Operating leases – acquisitions		(8,378	)		(8,378	)		(7,118	)		(7,118	)
Operating leases – liquidations		3,258			3,258			3,992			3,992
Investments in companies, net of cash acquired		1,355			1,355			(32	)		(32	)
Other		(2,411	)		(2,141	)		982			1,113

Net cash provided by (used in) investing activities		1,257			5,527			(14,139	)		(13,298	)

Cash flows from financing activities
Net increase (decrease) in loans payable		(8,411	)		(8,411	)		2,137			2,137
Long-term debt – borrowings		30,440			30,440			37,784			37,784
Long-term debt – repayments		(32,144	)		(32,144	)		(30,986	)		(30,986	)
Cash dividends paid to stockholders		(570	)		(570	)		(564	)		(564	)
Other		3,619			3,619			2,804			2,804

Net cash provided by (used in) financing activities		(7,066	)		(7,066	)		11,175			11,175

Effect of exchange rate changes on cash and cash equivalents		(412	)		(412	)		(248	)		(248	)

Net decrease in cash and cash equivalents		(3,732	)		(3,732	)		(2,653	)		(2,653	)
Cash and cash equivalents at beginning of the period		35,993			35,993			32,554			32,554

Cash and cash equivalents at end of the period	$	32,261		$	32,261		$	29,901		$	29,901

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — continued
(Unaudited)

NOTE 1. Financial Statement Presentation (continued)

Restatement of Financial Statements (continued)

SUPPLEMENTAL INFORMATION TO THE CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


	For The Six Months Ended June 30, 2005
	Automotive
	and Other Operations						Financing and Insurance
	Previously						Previously
	reported			Restated			reported			Restated
	(dollars in millions)
Net cash provided by (used in) operating activities	$	(2,138	)	$	(2,138	)	$	4,627		$	357

Cash flows from investing activities
Expenditures for property		(2,813	)		(2,813	)		(131	)		(131	)
Investments in marketable securities – acquisitions		(271	)		(271	)		(10,559	)		(10,559	)
Investments in marketable securities — liquidations		3,137			3,137			7,132			7,132
Net change in mortgage servicing rights		—			—			(784	)		(185	)
Increase in finance receivables		—			—			(5,970	)		(2,569	)
Proceeds from sales of finance receivables		—			—			17,692			17,692
Operating leases – acquisitions		—			—			(8,378	)		(8,378	)
Operating leases – liquidations		—			—			3,258			3,258
Net investing activity with Financing and Insurance Operations		1,000			1,000			—			—
Investments in companies, net of cash acquired		1,355			1,355			—			—
Other		(591	)		(591	)		(1,820	)		(1,550	)

Net cash provided by (used in) investing activities		1,817			1,817			440			4,710

Cash flows from financing activities
Net increase (decrease) in loans payable		46			46			(8,457	)		(8,457	)
Long-term debt – borrowings		25			25			30,415			30,415
Long-term debt – repayments		(20	)		(20	)		(32,124	)		(32,124	)
Net financing activity with Automotive and Other Operations		—			—			(1,000	)		(1,000	)
Cash dividends paid to stockholders		(570	)		(570	)		—			—
Other		—			—			3,619			3,619

Net cash provided by (used in) financing activities		(519	)		(519	)		(7,547	)		(7,547	)
Effect of exchange rate changes on cash and cash equivalents		(283	)		(283	)		(129	)		(129	)
Net transactions with Automotive/Financing Operations		420			420			(420	)		(420	)

Net increase (decrease) in cash and cash equivalents		(703	)		(703	)		(3,029	)		(3,029	)
Cash and cash equivalents at beginning of the year		13,148			13,148			22,845			22,845

Cash and cash equivalents at end of the year	$	12,445		$	12,445		$	19,816		$	19,816

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — continued
(Unaudited)

NOTE 1. Financial Statement Presentation (continued)

Restatement of Financial Statements (continued)

SUPPLEMENTAL INFORMATION TO THE CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


	For The Six Months Ended June 30, 2004
	Automotive
	and Other Operations						Financing and Insurance
	Previously						Previously
	reported			Restated			reported			Restated
	(dollars in millions)
Net cash provided by (used in) operating activities	$	955		$	955		$	(396	)	$	(1,237	)

Cash flows from investing activities
Expenditures for property		(3,038	)		(3,038	)		(163	)		(163	)
Investments in marketable securities — acquisitions		(855	)		(855	)		(5,611	)		(5,611	)
Investments in marketable securities — liquidations		1,603			1,603			5,461			5,461
Net change in mortgage servicing rights		—			—			(816	)		(176	)
Increase in finance receivables		—			—			(17,556	)		(17,486	)
Proceeds from sales of finance receivables		—			—			9,012			9,012
Operating leases — acquisitions		—			—			(7,118	)		(7,118	)
Operating leases — liquidations		—			—			3,992			3,992
Net investing activity with Financing and Insurance Operations		—			—			—			—
Investments in companies, net of cash acquired		(53	)		(53	)		21			21
Other		110			110			872			1,003

Net cash provided by (used in) investing activities		(2,233	)		(2,233	)		(11,906	)		(11,065	)

Cash flows from financing activities
Net increase (decrease) in loans payable		(437	)		(437	)		2,574			2,574
Long-term debt — borrowings		756			756			37,028			37,028
Long-term debt — repayments		(55	)		(55	)		(30,931	)		(30,931	)
Net financing activity with Automotive and Other Operations		—			—			—			—
Cash dividends paid to stockholders		(564	)		(564	)		—			—
Other		—			—			2,804			2,804

Net cash provided by (used in) financing activities		(300	)		(300	)		11,475			11,475
Effect of exchange rate changes on cash and cash equivalents		(176	)		(176	)		(72	)		(72	)
Net transactions with Automotive/Financing Operations		512			512			(512	)		(512	)

Net increase (decrease) in cash and cash equivalents		(1,242	)		(1,242	)		(1,411	)		(1,411	)
Cash and cash equivalents at beginning of the year		14,424			14,424			18,130			18,130

Cash and cash equivalents at end of the year	$	13,182		$	13,182		$	16,719		$	16,719

Presentation of Delphi Receivable

As of June 30, 2005 GM’s Condensed Consolidated Balance Sheet reflects a change in presentation of a receivable due from Delphi Corporation (Delphi). The receivable represents amounts that Delphi owes to GM for OPEB relating to Delphi employees who were formerly GM employees and subsequently transferred back to GM as job openings at GM became available to them under certain employee “flowback” arrangements included in the 1999 Separation Agreement between GM and Delphi. GM is responsible to pay for the OPEB of the subject employees. In accordance with the terms of the 1999 Separation Agreement, Delphi will compensate GM for the total OPEB attributable to services rendered by the subject employees from their original GM service date through the date the subject employees flowed back to GM from Delphi. In prior periods this amount was netted against the OPEB liability carried on GM’s balance sheet. As a result of the change in presentation, GM’s June 30, 2005 Consolidated Balance Sheet reflects an $819 million increase in the amount presented under “Other Assets” and a corresponding liability increase under “Postretirement Benefits Other than Pensions.” Cash settlement between GM and Delphi with respect to this receivable is scheduled to occur at the time of the employees’ estimated retirement dates. GM has the right to offset the amounts owed by Delphi under this arrangement against amounts GM owes to Delphi for the purchase of Delphi products. At June 30, 2005, GM owed approximately $1.8 billion to Delphi for such purchases in North America.

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — continued
(Unaudited)

NOTE 1. Financial Statement Presentation (concluded)

New Accounting Standards

In December 2004, the Financial Accounting Standards Board (FASB) revised Statement of Financial Accounting Standards No. 123, “Accounting for Stock-Based Compensation” (SFAS No. 123R), requiring companies to record share-based payment transactions as compensation expense at fair market value. SFAS No. 123R further defines the concept of fair market value as it relates to such arrangements. Based on SEC guidance issued in Staff Accounting Bulletin (SAB) 107 in April 2005, the provisions of this statement will be effective for General Motors as of January 1, 2006. The Corporation began expensing the fair market value of newly granted stock options and other stock based compensation awards to employees pursuant to SFAS No. 123 in 2003; therefore this statement is not expected to have a material effect on GM’s consolidated financial position or results of operations.

In April 2005, the FASB issued SFAS No. 154, “Accounting Changes and Error Corrections,” requiring retrospective application as the required method for reporting a change in accounting principle, unless impracticable or a pronouncement includes specific transition provisions. This statement also requires that a change in depreciation, amortization, or depletion method for long-lived, nonfinancial assets be accounted for as a change in accounting estimate effected by a change in accounting principle. This statement carries forward the guidance in APB Opinion No. 20, “Accounting Changes,” for the reporting of the correction of an error and a change in accounting estimate. This statement is effective for accounting changes and correction of errors made in fiscal years beginning after December 15, 2005.

NOTE 2. Acquisition and Disposal of Businesses

On February 3, 2005, GM completed the purchase of 16.6 million newly-issued shares of common stock in GM Daewoo Auto & Technology Company (GM Daewoo, formerly referred to as GM-DAT) for approximately $49 million. This increased GM’s ownership in GM Daewoo to 48.2% from 44.6%. No other shareholders in GM Daewoo participated in the issue. On June 28, 2005, GM purchased from Suzuki Motor Corporation (Suzuki) 6.9 million shares of outstanding common stock in GM Daewoo for approximately $21 million. This increased GM’s ownership in GM Daewoo to 50.9%. Accordingly, as of June 30, 2005, GM Daewoo was consolidated by GM. This increased GM’s total assets and liabilities by approximately $4.7 billion and $4.5 billion, respectively, including one-time increases of $1.6 billion of cash and marketable securities and $1.3 billion of long-term debt. GM has not yet completed its allocation of the total purchase price of GM Daewoo to its net assets.

The following unaudited financial information for the three and six months ended June 30, 2005 and 2004 represents amounts attributable to GM Daewoo on a basis consistent with giving effect to the increased ownership and consolidation as of January 1, 2004 (dollars in millions). The pro forma effect on net income is not significant compared to equity income recognized.

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — continued
(Unaudited)

NOTE 2. Acquisition and Disposal of Businesses (concluded)


	Pro-forma				Pro-forma
	Three Months Ended				Six Months Ended
	June 30,				June 30
	2005		2004		2005		2004
Total net sales and revenues	$	1,497	$	1,047	$	2,668	$	2,039
Income (loss) before income taxes, equity income and minority interests	$	59	$	34	$	43	$	18

On February 13, 2005, GM entered into certain agreements with Fiat S.p.A. (Fiat), under which GM and Fiat would terminate and liquidate all joint ventures between them and GM would acquire certain strategic assets from Fiat. Effective May 13, 2005 the liquidation of these joint ventures and GM’s acquisition of certain strategic assets from Fiat was completed. As a result, GM regained complete ownership of all of its respective assets originally contributed to each joint venture. GM acquired a 50 percent interest in a new joint venture limited to operating the powertrain manufacturing plant in Bielsko-Biala, Poland, that currently produces the 1.3 liter SDE diesel engine, and GM will co-own with Fiat key powertrain intellectual property, including the SDE and JTD diesel engines and the M20-32 six-speed manual transmission.

On April 4, 2005, GM completed the sale of Electro-Motive Division (EMD) to an investor group led by Greenbriar Equity Group LLC and Berkshire Partners LLC. The sale covered substantially all of the EMD businesses, and both the LaGrange, Illinois and London, Ontario manufacturing facilities. This transaction did not have a material effect on GM’s consolidated financial position or results of operations. The final consideration is contingent upon a closing date balance sheet audit.

NOTE 3. Inventories

Inventories included the following (dollars in millions):


	June 30,			Dec. 31,			June 30,
	2005			2004			2004
Automotive and Other Operations
Productive material, work in process, and supplies	$	5,364		$	4,838		$	5,324
Finished product, service parts, etc.		8,757			8,321			7,838

Total inventories at FIFO		14,121			13,159			13,162
Less LIFO allowance		(1,303	)		(1,442	)		(1,586	)

Total inventories (less allowances)	$	12,818		$	11,717		$	11,576

Financing and Insurance Operations
Off-lease vehicles		532			530			698


Total consolidated inventories (less allowances)	$	13,350		$	12,247		$	12,274

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — continued
(Unaudited)

NOTE 4. Goodwill and Acquired Intangible Assets

The components of the Corporation’s acquired intangible assets as of June 30, 2005, and 2004 were as follows (dollars in millions):


	Gross Carrying		Accumulated		Net Carrying
	Amount		Amortization		Amount
June 30, 2005
Automotive and Other Operations
Amortizing intangible assets:
Patents and intellectual property rights	$	510	$	93	$	417
Non-amortizing intangible assets:
Goodwill						526
Pension intangible asset						715

Total goodwill and intangible assets					$	1,658


Financing and Insurance Operations
Amortizing intangible assets:
Customer lists and contracts	$	74	$	45		29
Trademarks and other		40		22		18
Covenants not to compete		18		18		—

Total	$	132	$	85	$	47


Non-amortizing intangible assets:
Goodwill						3,242

Total goodwill and intangible assets						3,289


Total consolidated goodwill and intangible assets					$	4,947


	Gross Carrying		Accumulated		Net Carrying
	Amount		Amortization		Amount
June 30, 2004
Automotive and Other Operations
Amortizing intangible assets:
Patents and intellectual property rights	$	303	$	50	$	253
Non-amortizing intangible assets:
Goodwill						540
Pension intangible asset						619

Total goodwill and intangible assets					$	1,412


Financing and Insurance Operations
Amortizing intangible assets:
Customer lists and contracts	$	65	$	35		30
Trademarks and other		40		18		22
Covenants not to compete		18		18		—

Total	$	123	$	71	$	52


Non-amortizing intangible assets:
Goodwill						3,232

Total goodwill and intangible assets						3,284


Total consolidated goodwill and intangible assets					$	4,696

Annual amortization expense relating to the existing intangible assets for each of the next five years is estimated at $33 million to $61 million.

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — continued
(Unaudited)

NOTE 4. Goodwill and Acquired Intangible Assets (concluded)

The changes in the carrying amounts of goodwill for the six months ended June 30, 2005, and 2004, were as follows (dollars in millions):


							Total
							Auto &
	GMNA			GME			Other			GMAC			Total GM
Balance as of December 31, 2004	$	154		$	446		$	600		$	3,274		$	3,874
Goodwill acquired during the period		—			—			—			3			3
Effect of foreign currency translation		(7	)		(67	)		(74	)		(35	)		(109	)

Balance as of June 30, 2005	$	147		$	379		$	526		$	3,242		$	3,768


Balance as of December 31, 2003	$	154		$	413		$	567		$	3,223		$	3,790
Goodwill acquired during the period		—			—			—			5			5
Effect of foreign currency translation		(2	)		(20	)		(22	)		4			(18	)
Other		(5	)		—			(5	)		—			(5	)

Balance as of June 30, 2004	$	147		$	393		$	540		$	3,232		$	3,772

NOTE 5. Investment in Nonconsolidated Affiliates

Nonconsolidated affiliates of GM identified herein are those entities in which GM owns an equity interest and for which GM uses the equity method of accounting, because GM has the ability to exert significant influence over decisions relating to their operating and financial affairs. GM’s significant affiliates, and the percent of GM’s current equity ownership, or voting interest, in them include the following: Japan – FHI (20.1% at June 30, 2005 and 2004), Suzuki Motor Corporation (20.2% at June 30, 2005 and 20.3% at June 30, 2004); China – Shanghai General Motors Co., Ltd (50% at June 30, 2005 and 2004), SAIC GM Wuling Automobile Co., Ltd (34% at June 30, 2005 and 2004); Korea – GM Daewoo (50.9% at June 30, 2005 and 44.6% at June 30, 2004) With the increase in ownership, GM Daewoo was consolidated by GM at June 30, 2005 — see Note 2; Italy – GM-Fiat Powertrain (FGP) (50% at March 31, 2004).

Information regarding GM’s share of income for all nonconsolidated affiliates (as defined above) in the following countries is included in the table below (in millions):


	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2005		2004		2005		2004
Italy	$	11	$	11	$	32	$	29
Japan	$	45	$	53	$	95	$	159
China	$	99	$	148	$	132	$	310
Korea	$	25	$	15	$	17	$	7

On February 13, 2005, GM entered into certain agreements with Fiat, under which GM and Fiat have terminated and liquidated all joint ventures between them in existence at that time — see Note 2. Separately, during the second quarter of 2005, GM entered into a new joint venture with Fiat in Poland, GM Fiat Powertrain Polska, with each party owning 50% of the joint venture.

GM determined that, as of the end of the second quarter of 2005, the value of its investment in the common stock of FHI was impaired on an other than temporary basis. The write-down due to this impairment was $788 million, after tax, included in cost of sales and other expenses. See Note 1.

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — continued
(Unaudited)

NOTE 6. Product Warranty Liability

Policy, product warranty, and recall campaigns liability included the following (dollars in millions):


	Six Months			Twelve Months			Six Months
	Ended			Ended			Ended
	June 30, 2005			Dec. 31, 2004			June 30, 2004
Beginning balance	$	9,315		$	8,832		$	8,832
Payments		(2,366	)		(4,669	)		(2,290	)
Increase in liability (warranties issued during period)		2,867			5,065			2,794
Adjustments to liability (pre-existing warranties)		(264	)		(85	)		(157	)
Effect of foreign currency translation and other adjustments		(263	)		_ 172			(23	)

Ending balance	$	9,289		$	9,315		$	9,156

Warranty liability amounts in the table above have been revised to include amounts with respect to certified-used vehicles. December 31 and June 30, 2004 balances have been revised accordingly to provide a comparative basis.

NOTE 7. Commitments and Contingent Matters

Commitments

GM has guarantees related to its performance under operating lease arrangements and the residual value of lease assets totaling $639 million. Expiration dates vary, and certain leases contain renewal options. The fair value of the underlying assets is expected to fully mitigate GM’s obligations under these guarantees. Accordingly, no liabilities were recorded with respect to such guarantees.

Also, GM has entered into agreements with certain suppliers and service providers that guarantee the value of the suppliers’ assets and agreements with third parties that guarantee fulfillment of certain suppliers’ commitments. The maximum exposure under these commitments amounts to $154 million.

The Corporation has guaranteed certain amounts related to the securitization of mortgage loans. In addition, GMAC issues financial standby letters of credit as part of their financing and mortgage operations. At June 30, 2005 approximately $32 million was recorded with respect to these guarantees, the maximum exposure under which is approximately $7.4 billion.

In addition to guarantees, GM has entered into agreements indemnifying certain parties with respect to environmental conditions pertaining to ongoing or sold GM properties. Due to the nature of the indemnifications, GM’s maximum exposure under these agreements cannot be estimated. No amounts have been recorded for such indemnities.

In connection with the Delphi spinoff, completed May 28, 1999, GM has provided limited guarantees with respect to benefits for former GM employees relating to pensions, post-retirement healthcare, and life insurance. In addition, GM has provided limited guarantees with respect to benefits for former GM employees relating to pensions, post-retirement healthcare, and life insurance in connection with certain other divestitures. Due to the nature of these indemnities, the maximum exposure under these agreements cannot be estimated. No amounts have been recorded for such indemnities as the Corporation’s obligations under them are not probable and estimable. Delphi has given GM an indemnification with respect to all amounts for which GM may be obligated under the guarantee obligation GM has with respect to employees of Delphi.

In addition to the above, in the normal course of business GM periodically enters into agreements that incorporate indemnification provisions. While the maximum amount to which GM may be exposed under such agreements cannot be estimated, it is the opinion of management that these guarantees and indemnifications are not expected to have a material adverse effect on the Corporation’s consolidated financial position or results of operations.

Contingent Matters

Litigation is subject to uncertainties and the outcome of individual litigated matters is not predictable with assurance. Various legal actions, governmental investigations, claims, and proceedings are pending against the Corporation, including those arising out of alleged product defects; employment-related matters; governmental regulations relating to safety, emissions, and fuel economy; product warranties; financial services; dealer, supplier, and other contractual relationships; and environmental matters.

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — continued
(Unaudited)

NOTE 7. Commitments and Contingent Matters (concluded)

GM has established reserves for matters in which losses are probable and can be reasonably estimated. Some of the matters may involve compensatory, punitive, or other treble damage claims, or demands for recall campaigns, environmental remediation programs, or sanctions, that if granted, could require the Corporation to pay damages or make other expenditures in amounts that could not be estimated at June 30, 2005. After discussion with counsel, it is the opinion of management that such liability is not expected to have a material adverse effect on the Corporation’s consolidated financial condition or results of operations.

NOTE 8. Comprehensive Income (Loss)

GM’s total comprehensive income (loss), net of tax, was as follows (in millions):


	Three Months Ended					Six Months Ended
	June 30,					June 30
	2005			2004		2005			2004
Net income (loss)	$	(987	)	$	1,439	$	(2,240	)	$	2,664
Other comprehensive income (loss)		7			302		(719	)		448

Total	$	(980	)	$	1,741	$	(2,959	)	$	3,112

NOTE 9. Earnings Per Share Attributable to Common Stock

The reconciliation of the amounts used in the basic and diluted earnings per share computations was as follows (in millions except per share amounts):


	$1-2/3 Par Value Common Stock
	Income					Per Share
	(Loss)			Shares		Amount
Three Months Ended June 30, 2005
Basic EPS
(Losses) attributable to common stock	$	(987	)		565	$	(1.75	)
Effect of Dilutive Securities
Assumed exercise of dilutive stock options		—			—		—

Diluted EPS
Adjusted (losses) attributable to common stock	$	(987	)		565	$	(1.75	)


Three Months Ended June 30, 2004
Basic EPS
Earnings attributable to common stock	$	1,439			565	$	2.55
Effect of Dilutive Securities
Assumed exercise of dilutive stock options		—			3		(0.02	)

Diluted EPS
Adjusted earnings attributable to common stock	$	1,439			568	$	2.53

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — continued
(Unaudited)

NOTE 9. Earnings Per Share Attributable to Common Stock (concluded)


	$1-2/3 Par Value Common Stock
	Income					Per Share
	(Loss)			Shares		Amount
Six Months Ended June 30, 2005
Basic EPS
(Losses) attributable to common stock	$	(2,240	)		565	$	(3.96	)
Effect of Dilutive Securities
Assumed exercise of dilutive stock options		—			—		—

Diluted EPS
Adjusted (losses) attributable to common stock	$	(2,240	)		565	$	(3.96	)


Six Months Ended June 30, 2004
Basic EPS
Earnings attributable to common stock	$	2,664			565	$	4.72
Effect of Dilutive Securities
Assumed exercise of dilutive stock options		—			4		(0.04	)

Diluted EPS
Adjusted earnings attributable to common stock	$	2,664			569	$	4.68

Certain stock options and convertible securities were not included in the computation of diluted earnings per share for the periods presented since the instruments’ underlying exercise prices were greater than the average market prices of GM $1-2/3 par value common stock and inclusion would be antidilutive. Such shares not included in the computation of diluted earnings per share were 112 million as of June 30, 2005 and 223 million as of June 30, 2004. In addition, for periods in which there was a loss attributable to common stocks, options to purchase shares of GM $1-2/3 par value common stock with underlying exercise prices less than the average market prices were outstanding, but were excluded from the calculations of diluted loss per share, as inclusion of these securities would have reduced the net loss per share.

NOTE 10. Depreciation and Amortization

Depreciation and amortization included in cost of sales and other expenses and selling, general and administrative expenses for Automotive and Other Operations was as follows (in millions):


	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2005		2004		2005		2004
Depreciation	$	1,292	$	1,441	$	2,562	$	2,589
Amortization of special tools		803		774		1,619		1,500
Amortization of intangible assets		13		9		23		16

Total	$	2,108	$	2,224	$	4,204	$	4,105

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — continued
(Unaudited)

NOTE 11. Pensions and Other Postretirement Benefits


	U.S. Plans						Non-U.S. Plans
	Pension Benefits						Pension Benefits						Other Benefits

	Three Months Ended						Three Months Ended						Three Months Ended
	June 30,						June 30,						June 30,

	2005			2004			2005			2004			2005			2004

							(dollars in millions)
Components of expense
Service cost	$	279		$	275		$	70		$	60		$	188		$	149
Interest cost		1,221			1,263			235			216			1,079			967
Expected return on plan assets		(1,974	)		(1,955	)		(182	)		(163	)		(421	)		(274	)
Amortization of prior service cost		291			319			26			23			(15	)		(20	)
Recognized net actuarial loss		517			464			69			47			584			276
Curtailments, settlements, and other		21			—			25			1			2			—

Net expense	$	355		$	366		$	243		$	184		$	1,417		$	1,098


	Six Months Ended						Six Months Ended						Six Months Ended
	June 30,						June 30,						June 30,

	2005			2004			2005			2004			2005			2004

							(dollars in millions)
Components of expense
Service cost	$	559		$	548		$	142		$	122		$	376		$	306
Interest cost		2,442			2,523			476			439			2,160			1,984
Expected return on plan assets		(3,948	)		(3,908	)		(367	)		(326	)		(842	)		(547	)
Amortization of prior service cost		582			638			53			47			(31	)		(40	)
Recognized net actuarial loss		1,033			928			138			95			1,168			648
Curtailments, settlements, and other		112			34			84			8			2			—

Net expense	$	780		$	763		$	526		$	385		$	2,833		$	2,351

During the second quarter of 2005, GM withdrew $1 billion from its Voluntary Employees’ Beneficiary Association (VEBA) trust as a reimbursement for its retiree health care payments. On July 1, 2005, GM withdrew an additional $1 billion from the VEBA, and on a quarter-by-quarter basis is evaluating the need for additional withdrawals as the cost of health care continues to adversely affect GM’s liquidity.

NOTE 12. 2005 Initiatives

Results in the first quarter of 2005 include after-tax charges of $140 million recorded in GMNA and $8 million recorded in Other Operations related to voluntary early retirement and other separation programs with respect to certain salaried employees in the U.S.

GMNA results in the first quarter of 2005 include a charge of $84 million, after tax, for the write-down to fair market value of various plant assets in connection with the first quarter announcement to discontinue production at the Lansing assembly plant during the second quarter of 2005.

GME results in the first and second quarters of 2005 include after-tax separation charges of $422 million and $126 million, respectively, related to the restructuring plan announced in the fourth quarter of 2004. This plan targets a reduction in annual structural costs of an estimated $600 million by 2006. A total reduction of 12,000 employees, including 10,000 in Germany, over the period 2005 through 2007 through separation programs, early retirements, and selected outsourcing initiatives is expected. The charge incurred in the first quarter of 2005 covers approximately 5,650 people, of whom 4,900 are in Germany. The charge in the second quarter of 2005 covers approximately 600 additional people, as well as those charges related to previous separations that are required to be amortized over future periods, and costs related to the dissolution of the FGP joint ventures.

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — continued
(Unaudited)

NOTE 13. Segment Reporting


													Total						Auto &					Other			Total
	GMNA			GME			GMLAAM			GMAP			GMA			Other			Other			GMAC		Financing			Financing
													(dollars in millions)
For the Three Months Ended June 30, 2005
Manufactured products sales and revenues:
External customers	$	28,038		$	8,025		$	2,742		$	1,640		$	40,445		$	(267	)	$	40,178		$	8,319	$	(28	)	$	8,291
Intersegment		(913	)		438			193			282			—			_ -			—			—		—			—

Total manufactured products	$	27,125		$	8,463		$	2,935		$	1,922		$	40,445		$	(267	)	$	40,178		$	8,319	$	(28	)	$	8,291

Interest income (a)	$	318		$	112		$	10		$	2		$	442		$	(252	)	$	190		$	432	$	(70	)	$	362
Interest expense	$	755		$	132		$	38		$	9		$	934		$	(263	)	$	671		$	3,050	$	(9	)	$	3,041
Net income (loss)	$	(1,121	)	$	(112	)	$	25		$	(605	)	$	(1,813	)	$	18		$	(1,795	)	$	816	$	(8	)	$	808
Segment assets	$	124,324		$	24,211		$	4,869		$	9,356		$	162,760		$	(3,580	)	$	159,180		$	309,984	$	(317	)	$	309,667
For the Three Months Ended June 30, 2004
Manufactured products sales and revenues:
External customers	$	29,988		$	7,917		$	1,764		$	1,456		$	41,125		$	77		$	41,202		$	7,742	$	349		$	8,091
Intersegment		(559	)		177			145			237			—			—			—			—		—			—

Total manufactured products	$	29,429		$	8,094		$	1,909		$	1,693		$	41,125		$	77		$	41,202		$	7,742	$	349		$	8,091

Interest income (a)	$	212		$	92		$	(3	)	$	4		$	305		$	(170	)	$	135		$	329	$	(68	)	$	261
Interest expense	$	655		$	88		$	16		$	5		$	764		$	(168	)	$	596		$	2,253	$	(10	)	$	2,243
Net income (loss)	$	366		$	(62	)	$	18		$	253		$	575		$	65		$	640		$	813	$	(14	)	$	799
Segment assets	$	129,986		$	24,956		$	3,666		$	3,879		$	162,487		$	(1,495	)	$	160,992		$	297,165	$	(217	)	$	296,948
For the Six Months Ended June 30, 2005
Manufactured products sales and revenues:
External customers	$	54,123		$	15,598		$	4,876		$	3,175		$	77,772		$	(291	)	$	77,481		$	16,540	$	221		$	16,761
Intersegment		(1,620	)		822			358			441			1			(1	)		—			—		—			—

Total manufactured products	$	52,503		$	16,420		$	5,234		$	3,616		$	77,773		$	(292	)	$	77,481		$	16,540	$	221		$	16,761

Interest income (a)	$	614		$	203		$	29		$	5		$	851		$	(452	)	$	399		$	909	$	(164	)	$	745
Interest expense	$	1,513		$	243		$	62		$	16		$	1,834		$	(478	)	$	1,356		$	6,051	$	(16	)	$	6,035
Net income (loss)	$	(2,825	)	$	(659	)	$	56		$	(535	)	$	(3,963	)	$	186		$	(3,777	)	$	1,544	$	(7	)	$	1,537
For the Six Months Ended June 30, 2004
Manufactured products sales and revenues:
External customers	$	59,631		$	15,195		$	3,493		$	2,884		$	81,203		$	136		$	81,339		$	15,344	$	472		$	15,816
Intersegment		(1,099	)		442			249			408			—			—			—			—		—			—

Total manufactured products	$	58,532		$	15,637		$	3,742		$	3,292		$	81,203		$	136		$	81,339		$	15,344	$	472		$	15,816

Interest income (a)	$	398		$	173		$	8		$	6		$	585		$	(293	)	$	292		$	662	$	(137	)	$	525
Interest expense	$	1,294		$	175		$	10		$	12		$	1,491		$	(333	)	$	1,158		$	4,476	$	(11	)	$	4,465
Net income (loss)	$	710		$	(171	)	$	1		$	525		$	1,065		$	43		$	1,108		$	1,570	$	(14	)	$	1,556


(a)		Interest income is included in net sales and revenues from external customers.

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following management’s discussion and analysis of financial condition and results of operations (MD&A) should be read in conjunction with the December 31, 2004 consolidated financial statements and notes thereto (the 2004 Consolidated Financial Statements), along with the MD&A included in General Motors Corporation’s (the Corporation, General Motors, or GM) 2004 Annual Report on Form 10-K, as amended, filed separately with the U.S. Securities and Exchange Commission (SEC). All earnings per share amounts included in the MD&A are reported on a fully diluted basis.

GM presents separate supplemental financial information for its reportable operating segments:

	•		Automotive and Other Operations (Auto & Other); and

	•		Financing and Insurance Operations (FIO).

GM’s Auto & Other reportable operating segment consists of:

	•		GM’s four automotive regions: GM North America (GMNA), GM Europe (GME), GM Latin America/Africa/Mid-East (GMLAAM), and GM Asia Pacific (GMAP), which constitute GM Automotive (GMA); and

	•		Other, which includes the elimination of intersegment transactions, certain non-segment specific revenues and expenditures, including legacy costs related to postretirement benefits for certain Delphi and other retirees, and certain corporate activities.

GM’s FIO reportable operating segment consists of GMAC and Other Financing, which includes financing entities that are not consolidated by GMAC.

The disaggregated financial results for GMA have been prepared using a management approach, which is consistent with the basis and manner in which GM management internally disaggregates financial information for the purpose of assisting in making internal operating decisions. In this regard, certain common expenses were allocated among regions less precisely than would be required for stand-alone financial information prepared in accordance with accounting principles generally accepted in the U.S. (GAAP). The financial results represent the historical information used by management for internal decision-making purposes; therefore, other data prepared to represent the way in which the business will operate in the future, or data prepared in accordance with GAAP, may be materially different.

Consistent with industry practice, market share information employs estimates of sales in certain countries where public reporting is not legally required or otherwise available on a consistent basis.

The accompanying MD&A gives effect to the restatements of the 2005 and 2004 Quarterly Condensed Consolidated Financial Statements discussed in Note 1 to the Consolidated Financial Statements.

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

RESULTS OF OPERATIONS

Consolidated Results


	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2005			2004			2005			2004
	(dollars in millions)
Consolidated:
Total net sales and revenues	$	48,469		$	49,293		$	94,242		$	97,155
Net income (loss)	$	(987	)	$	1,439		$	(2,240	)	$	2,664
Net margin		(2.0	)%		2.9	%		(2.4	)%		2.7	%
Automotive and Other Operations:
Total net sales and revenues	$	40,178		$	41,202		$	77,481		$	81,339
Net income (loss)	$	(1,795	)	$	640		$	(3,777	)	$	1,108
Financing and Insurance Operations:
Total revenues	$	8,291		$	8,091		$	16,761		$	15,816
Net income	$	808		$	799		$	1,537		$	1,556

The decrease in second quarter 2005 total net sales and revenues, compared with second quarter 2004, was due to decreased GMA revenue of $680 million, primarily driven by lower production volume and unfavorable product mix at GMNA, partly offset by revenue increases in all other automotive regions. FIO revenue increased $200 million.

Consolidated net income decreased $2.4 billion to a net loss of $987 million in the second quarter of 2005, compared to income of $1.4 billion in the second quarter of 2004. The net loss at Auto & Other of $1.8 billion is primarily attributable to GMNA, which had a net loss of $1.1 billion, and GME and GMAP, which had respective net losses of $112 million and $605 million, partially offset by net income at GMLAAM. GMAC earned $816 million in the second quarter of 2005, up $3 million from the 2004 level.

For the six months ended June 30, 2005, GM incurred a net loss of $2.2 billion, compared with net income of $2.7 billion in 2004. A significant loss at GMNA, primarily due to lower production volume, weaker product mix, material cost pressure, and higher healthcare costs, is the primary reason for the overall net loss for the first half of the year.

On a consolidated basis, GM recognized a net tax benefit of $245 million on a loss before taxes, equity income, and minority interests of $1.4 billion, resulting in an effective tax rate for the second quarter of 2005 of 17%. For the second quarter of 2005, GM’s income tax provision was based on the total of pre-tax income at statutory tax rates plus one-fourth of these expected benefits. Taxes were allocated to GM’s automotive regions based on tax rates used by management for evaluating their performance. Tax benefits in excess of those recognized in GMA are allocated to Other Operations

Second quarter 2005 results, compared to second quarter 2004, included:

•

Global automotive market share increased 0.5 percentage point to 15.2%;

•

GMNA incurred a significant loss due to lower volumes, unfavorable mix, material cost pressure, and increased health-care expense;

•

GME achieved improved operating results, which were more than offset by a restructuring charge related to ongoing initiatives;

•

GMLAAM was profitable for the fifth consecutive quarter;

•

GMAP incurred a net loss primarily as a result of a one-time write down of the investment in Fuji Heavy Industries Ltd. (FHI) due to FHI’s declining financial performance and the downward adjustments in their business plan in May 2005. In addition to the write down, operating results of GMAP were lower than 2004 because of conditions in China and lower income at GM Holden;

•

GMAC earned significant net income despite a lower net interest margin environment.

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GM Automotive and Other Operations Financial Review


	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2005			2004			2005			2004
	(dollars in millions)
Auto & Other:
Total net sales and revenues	$	40,178		$	41,202		$	77,481		$	81,339
Net income (loss)	$	(1,795	)	$	640		$	(3,777	)	$	1,108
GMA net income (loss) by region:
GMNA	$	(1,121	)	$	366		$	(2,825	)	$	710
GME		(112	)		(62	)		(659	)		(171	)
GMLAAM		25			18			56			1
GMAP		(605	)		253			(535	)		525

Net income (loss)	$	(1,813	)	$	575		$	(3,963	)	$	1,065
Net margin		(4.5	)%		1.4	%		(5.1	)%		1.3	%
GM global automotive market share		15.2	%		14.7	%		14.3	%		14.1	%
Other:
Net income (loss)	$	18		$	65		$	186		$	43

GM Auto & Other net sales and revenues declined $1.0 billion, or 2.5%, in the second quarter of 2005, compared to the year-earlier quarter. The decrease was more than accounted for by a 7.8% decline in GMNA’s total revenues, while all other regions increased revenues over the second quarter of 2004. GM’s global market share was 15.2% and 14.7% for the second quarters of 2005 and 2004, respectively. GMNA’s market share increased 1.1 percentage points, to 27.3% for the quarter, compared to 2004. Market share gains were achieved in GMLAAM and GMAP, while GME’s share remained unchanged despite an increase in sales volume. See discussion below under each region.

GMA incurred a net loss of $1.8 billion in the second quarter 2005, compared to net income of $575 million in 2004, primarily due to a substantial loss at GMNA, a restructuring charge at GME, and the write down of GM’s investment in FHI.

For the six months ended June 30, 2005, GMA total net sales and revenues decreased $3.4 billion over the year-earlier period, with a decrease in GMNA of $6.0 billion more than offsetting increases in all other automotive regions. Over the same period, GMA incurred a net loss of $4.0 billion, compared to net income of $1.1 billion in 2004, primarily resulting from a loss of $2.8 billion at GMNA in 2005, restructuring charges at GME, and the write down of GM’s investment in FHI.

Other Operations earned net income of $18 million and $65 million in the second quarters of 2005 and 2004, respectively, and earned net income of $186 million for the first six months of 2005, compared to $43 million for the year-earlier period. The improved performance in 2005 was primarily due to tax benefits allocated to Other Operations, partly offset by interest expense and legacy costs.

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GM Automotive and Other Operations Financial Review (continued)

GM Automotive Regional Results

GM North America


	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2005			2004			2005			2004
	(dollars in millions)
GMNA:
Net income (loss)	$	(1,121	)	$	366		$	(2,825	)	$	710
Net margin		(4.1	)%		1.2	%		(5.4	)%		1.2	%

Production volume	(volume in thousands)
Cars		458			543			928			1,068
Trucks		789			846			1,502			1,666

Total GMNA		1,247			1,389			2,430			2,734

Vehicle unit sales
Industry — North America		5,631			5,393			10,318			10,068
GM as a percentage of industry		27.3	%		26.2	%		26.4	%		26.3	%

Industry — U.S.		4,801			4,598			8,801			8,592
GM as a percentage of industry		27.9	%		26.7	%		26.7	%		26.7	%
GM cars		23.5	%		23.5	%		23.4	%		24.6	%
GM trucks		31.3	%		29.4	%		29.4	%		28.4	%

North American industry vehicle unit sales increased to 5.6 million in the second quarter of 2005 compared to 5.4 million in 2004, and GMNA’s market share increased 1.1 percentage points to 27.3% from 26.2% in the second quarter of 2004. Over this period U.S. industry sales increased 4.4% to 4.8 million units. GM’s U.S. market share increased by 1.2 percentage points, to 27.9%, compared to the second quarter of 2004. U.S. car market share remained unchanged at 23.5%, while U.S. truck market share increased to 31.3%, up 1.9 percentage points. Increased volume of new models and successful marketing programs, in particular employee pricing offers, were primary drivers of the increased retail sales in the 2005 period.

In the second quarter of 2005, GMNA recorded a net loss of $1.1 billion, a deterioration of $1.5 billion from 2004 net income of $366 million. The decrease was primarily due to lower production volume, higher health-care expense, unfavorable product mix, and unfavorable material costs. Production volume was lower in 2005 by 142 thousand units, at 1.247 million for the quarter, compared to 1.389 million in the second quarter of 2004. Dealer inventories in the U.S. declined by 349 thousand units as a result of decreased production and strong retail sales in the quarter, to 1.018 million at June 30, 2005, from 1.367 million units at June 30, 2004. Product mix was unfavorable primarily due to a decrease in sales of large utility vehicles, resulting from the need to reduce dealer inventory levels in light of the upcoming launch of the GMT 900 full-size sport utility vehicle later this year. In addition, GMNA produced more fleet vehicles (28.4% of production in the second quarter of 2005, compared to 25.1% in the second quarter of 2004) that are less profitable than retail units. Country of sale mix, with higher sales in Canada and Mexico, and model mix were unfavorable, as well. In the second quarter of 2005, GMNA completed its annual study of warranty reserves. This resulted in a favorable pretax adjustment of $237 million, compared to $138 million in the second quarter of 2004 ($147 million and $86 million after tax, respectively).

North American industry vehicle unit sales increased 2.5% to 10.3 million in the first six months of 2005 from 10.1 million in the first six months of 2004, while GMNA’s market share increased by 0.1 percentage point to 26.4% in 2005 year-to-date, compared to 26.3% in 2004.

For the first six months of 2005, industry vehicle unit sales in the United States increased 2.4% to 8.8 million units from 8.6 million units in the year-earlier period. GM’s 2005 year-to-date U.S. market share remained unchanged, at 26.7%. U.S. car market share declined by 1.2 percentage points to 23.4%, while U.S. truck market share increased to 29.4%, up 1.0 percentage point from 2004.

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GM Automotive and Other Operations Financial Review (continued)

For the first six months of 2005 GMNA incurred a net loss of $2.8 billion, compared to net income of $710 million in 2004, primarily due to lower production volume, higher health-care expense, and unfavorable product mix. In addition, results in the first half of 2005 included an after-tax charge of $140 million related to voluntary early retirement and other separation programs with respect to certain salaried employees in the U.S. The first half of 2005 also included a charge of $84 million, after tax, for the write-down to fair market value of various plant assets in connection with the cessation of production at the Lansing assembly plant during the second quarter of 2005.

GM North America Recovery Plan

GM has announced plans to improve results at GMNA. The key elements of these plans and actions to date are as follows:

•

Execution of new products:

	o		Increasing capital spending concentrated on new products;

	o		Advancing the timing of several high volume, high profit programs, including large pick-ups and mid- and large-utilities;

	o		Achieving strong sales of recently launched products, such as the Cobalt and H3, and

	o		Launching additional products in the near term, including the Chevrolet HHR, Pontiac Solstice, and Cadillac DTS.

•

Retool sales and marketing strategy:

	o		Clarifying, focusing, and differentiating the role of each North American brand;

	o		Increasing advertising to support new products;

	o		Implementing pricing and/or content changes on approximately half of 2006 model year products, emphasizing total value to customers, and decreasing reliance on sales incentives;

	o		Focusing on improving GM’s sales performance in major metropolitan markets; and

	o		Improving the retail distribution network.

•

Reduce cost and improve quality:

	o		Continuing the improvements in quality and productivity that have been recognized in recent surveys by J.D. Power and the Harbour Report;

	o		Continuing to implement capacity reductions; and

	o		Continuing efforts to reduce material costs through global sourcing efforts.

•

Address health care cost burden:

GM is engaged in discussions with the UAW and other unions, focused on a cooperative approach to significantly reduce GM’s health care cost disadvantage.

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GM Automotive and Other Operations Financial Review (continued)

Delphi Matters

As of November 9, 2005, the date of the filing of Amendment No. 1 to this Form 10-Q, Delphi Corporation, a major supplier to GM’s automotive operations and a former subsidiary of GM, presented GM with information regarding its intention to address its existing legacy liabilities and the high cost structure of its U.S. operations. Delphi has stated that it has also outlined this information to its largest union, the International Union, United Automobile, Aerospace and Agricultural Implement Workers of America (UAW), and separately to its other U.S. unions. Delphi has stated that it is seeking a comprehensive restructuring of its U.S. operations in which it obtains participation by its unions and financial support from GM. Delphi has also stated that, if it is not successful in achieving such a restructuring by October 17, 2005, it would consider other strategic alternatives, including a judicial reorganization under federal bankruptcy laws. GM is considering Delphi’s request in order to determine what participation by GM, if any, would be in the best interests of GM and its stockholders. Delphi has notified GM that, assuming GM participates in Delphi’s restructuring in a manner satisfactory to Delphi, it is Delphi’s view there is not a likelihood that GM would become obligated to provide any benefits pursuant to the benefit guarantee agreement GM entered into with certain of its unions in 1999 (see Note 7 to the Consolidated Financial Statements), but has indicated that without GM’s financial participation in Delphi’s restructuring proposal, it expects that its view as to that matter would change.

On October 8, 2005, Delphi filed a petition for Chapter 11 proceedings under the United States Bankruptcy Code for itself and many of its U.S. subsidiaries. GM expects no immediate effect on its global automotive operations as a result of Delphi’s action. Delphi is GM’s largest supplier of automotive systems, components and parts, and GM is Delphi’s largest customer.

GM believes that it is probable that it has incurred a contingent liability due to Delphi’s Chapter 11 filing. GM believes that the range of the contingent exposures is between $5.5 billion and $12 billion, with amounts near the low end of the range considered more possible than amounts near the high end of the range assuming an agreement is reached among GM, Delphi, and Delphi’s unions. This amount was not estimable as of November 9, 2005, the date of the filing of Amendment No. 1 to this Form 10-Q. GM established a reserve of $5.5 billion ($3.6 billion after tax) as a non-cash charge in the fourth quarter of 2005.

On March 22, 2006, GM announced that GM, Delphi and the UAW reached a tentative agreement intended to reduce the number of U.S. hourly employees at GM and Delphi through an accelerated attrition program. The agreement is subject to approval by the bankruptcy court of Delphi’s participation in the agreement. If so approved, the agreement will provide for a combination of early retirement programs and other incentives designed to help reduce employment levels at both GM and Delphi. The agreement also calls for the flowback of 5,000 UAW-represented Delphi employees to GM by September 2007 (subject to extension). Eligible UAW-represented Delphi employees may elect to retire from Delphi or flow back to GM and retire. Under the agreement, GM has agreed to assume the financial obligations relating to the lump sum payments to be made to eligible Delphi U.S. hourly employees accepting normal or voluntary retirement incentives and certain post-retirement employee benefit obligations relating to Delphi employees who flow back to GM under the agreement. GM expects to record the costs associated with eligible GM employees under this attrition program in 2006 as employees agree to participate.

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GM Automotive and Other Operations Financial Review (continued)

GM Europe


	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2005			2004			2005			2004
	(dollars in millions)
GME net loss	$	(112	)	$	(62	)	$	(659	)	$	(171	)
GME net margin		(1.3	)%		(0.8	)%		(4.0	)%		(1.1	)%

	(volume in thousands)
Production volume		501			503			1,003			976

Vehicle unit sales
Industry		5,673			5,576			10,945			10,929
GM as a percentage of industry		9.7	%		9.7	%		9.7	%		9.5	%

GM market share – Germany		11.1	%		10.8	%		11.0	%		10.7	%
GM market share – United Kingdom		15.5	%		13.9	%		15.2	%		14.0	%

Industry vehicle unit sales increased in Europe during the second quarter of 2005 by 1.7% to 5.7 million, from 5.6 million in the second quarter of 2004, with strong year-over-year growth in most of the region, partly offset by declines in the U.K., Italy, and Central Europe. In line with higher industry volumes, GME’s vehicle unit sales increased by 10 thousand units over the second quarter of 2004, to 549 thousand units. GME’s market share remained unchanged at 9.7%. In GM’s two largest markets in Europe, GM gained market share: share was 11.1% in Germany, a 0.3 percentage point increase versus the second quarter of 2004, and 15.5% in the United Kingdom, an increase of 1.6 percentage points versus the same period in 2004. Market share was mixed in the rest of the region, with improvements in Italy and Eastern Europe, and declines in France, Spain, and other markets.

Net loss for GME totaled $112 million and $62 million in the second quarters of 2005 and 2004, respectively. The second quarter 2005 loss includes an after-tax restructuring charge of $126 million, related to the initiative announced in the fourth quarter of 2004 and costs of dissolving GM’s powertrain and purchasing joint ventures with Fiat S.p.A (Fiat). This charge and continued unfavorable price pressure more than offset improvements in structural costs (including the initial effects of the restructuring initiative), favorable material costs, and the effects of positive product mix.

For the first six months of 2005, industry unit sales were essentially unchanged from the 2004 period in Europe, at 10.9 million units. GM’s market share in the region increased 0.2 percentage point in the first half of 2005, to 9.7%. GM’s share improved in both the U.K., up 1.2 percentage points to 15.2%, and in Germany, up 0.3 percentage point to 11.0%, compared to the first six months of 2004.

For the six months ended June 30, 2005, GME’s net loss was $659 million, compared to $171 million for the same period in 2004. The increased loss was more than accounted for by after-tax restructuring charges totaling $548 million (including $422 million in the first quarter). These charges and unfavorable price more than offset favorable mix and material and structural cost improvements.

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GM Automotive and Other Operations Financial Review (continued)

GM Latin America/Africa/Mid-East


	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2005			2004			2005			2004
	(dollars in millions)
GMLAAM net income	$	25		$	18		$	56		$	1
GMLAAM net margin		0.9	%		0.9	%		1.1	%		0.0	%

	(volume in thousands)
Production volume		196			172			381			331

Vehicle unit sales
Industry		1,237			1,020			2,381			2,004
GM as a percentage of industry		18.3	%		17.1	%		17.2	%		16.6	%

GM market share – Brazil		21.9	%		23.5	%		20.6	%		23.5	%

Industry vehicle unit sales in the LAAM region increased over 21% in the second quarter of 2005, to 1.237 million units, compared to the second quarter of 2004. Overall, GMLAAM’s market share for the region increased 1.2 percentage points, to 18.3% in the second quarter of 2005. This increase was primarily the result of a 3.4 percentage point increase in South Africa market share, and increases in Argentina and the Middle East, partly offset by a decrease of 1.6 percentage points in Brazil. GM’s market share in Brazil was adversely affected by the lack of a 1.0 liter flex-fuel vehicle in the low market segment.

GMLAAM earned net income of $25 million in the quarter, up from net income of $18 million in the second quarter of 2004. The increase in net income was primarily the result of higher production volume, partly offset by negative foreign exchange, especially in Brazil. The second quarter of 2005 is the fifth consecutive quarter of profitability for GMLAAM.

In the first half of 2005, industry vehicle unit sales grew to 2.381 million units, up 18.8% over the first half of 2004. GM’s market share in the region increased to 17.2%, from 16.6% in 2004, despite a decrease in share in Brazil, down 2.9 percentage points to 20.6%.

For the first half of 2005, GMLAAM earned $56 million, compared to $1 million a year earlier, primarily due to higher income in South Africa, Venezuela, and Colombia, partially offset by unfavorable results in Brazil.

GM Asia Pacific


	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2005			2004			2005			2004
	(dollars in millions)
GMAP net income	$	(605	)	$	253		$	(535	)	$	525
GMAP net margin		(31.5	)%		14.9	%		(14.8	)%		15.9	%

	(volume in thousands)
Production volume		400			337			735			633

Vehicle unit sales
Industry		4,500			4,048			9,142			8,620
GM as a percentage of industry		6.3	%		5.6	%		5.6	%		5.2	%

GM market share — Australia		18.0	%		19.3	%		18.2	%		19.7	%
GM market share — China		11.4	%		9.8	%		10.9	%		9.8	%

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GM Automotive and Other Operations Financial Review (concluded)

GM Asia Pacific (concluded)

Industry vehicle unit sales in the Asia Pacific region increased 11.2% in the second quarter of 2005 compared to the second quarter of 2004, to 4.5 million units, with slightly over half the unit increase in China, and growth throughout the region. GMAP increased its vehicle unit sales (including GM Daewoo Auto & Technology Company [GM Daewoo] and China affiliates) in the region by 55 thousand units, or 24.7% in the period, to 281 thousand units from 226 thousand in 2004, driven primarily by higher sales in China. GMAP’s second quarter 2005 market share increased to 6.3%, from 5.6% in the second quarter of 2004. GMAP increased its market share in China to 11.4% in the second quarter of 2005, up from 9.8% in the second quarter of 2004. Market share in Australia decreased in the period to 18.0%, compared to 19.3% in the second quarter of 2004, primarily due to lower sales of full-sized cars.

In the first six months of 2005, industry vehicle unit sales in the region increased 522 thousand units, or 6.1%, to 9.1 million, over the year earlier period, while GMAP’s sales increased 63 thousand units, or 13.9%, to 513 thousand. The bulk of GMAP’s growth, 49 thousand units, was in China, where market share grew 1.1 percentage points to 10.9% for the first half of 2005. Overall in the region, GMAP’s market share increased 0.4 percentage point, to 5.6%, in the period, compared to 2004.

Net loss from GMAP was $605 million in the second quarter 2005 and net income of $253 million in the second quarter of 2004. For the six-month period ending June 30, 2005, GMAP’s net loss was $535 million and for the same period in 2004 GMAP had net income of $525 million. The net loss was primarily attributable to the write-down of FHI of $788 million, after-tax, a result of FHI’s declining financial performance and the downward adjustments in their business plan in May 2005. In addition, GMAP also experienced lower equity earnings from Shanghai GM, largely due to unfavorable product mix and unfavorable price. In addition, GM Holden’s 2005 results have been lower than in 2004 due to reduced sales of locally produced vehicles and the unfavorable effect of the failure of ION, a local supplier.

On June 28, 2005 GM increased its ownership in GM Daewoo to 50.9% from 48.2%. Accordingly, as of June 30, 2005, GM Daewoo was consolidated by GM. See Note 2 to the Consolidated Financial Statements.

Other Operations


	Three Months Ended					Six Months Ended
	June 30,					June 30,
	2005			2004		2005			2004
	(dollars in millions)
Other:
Total net sales, revenues, and eliminations	$	(267	)	$	77	$	(292	)	$	136
Net income (loss)	$	18		$	65	$	186		$	43

Other Operations earned net income of $18 million and $65 million in the second quarters of 2005 and 2004, respectively. Results for 2005 include tax benefits of $158 million recognized in Other Operations. As discussed above, these benefits relate to various items that generally do not vary with changes in pre-tax income. These benefits were partially offset by legacy costs, interest expense, and exchange. Other Operations’ results include after-tax legacy costs of $129 million and $102 million for the second quarters of 2005 and 2004, respectively, related to employee benefit costs of divested businesses, primarily Delphi, for which GM has retained responsibility.

For the first half of 2005, Other Operations earned net income of $186 million, compared to $43 million in the 2004 period. The improvement is attributable to tax benefits, as discussed above, of $547 million allocated to Other Operations in 2005, partially reduced by increases in legacy costs, interest expense, and exchange. Legacy costs of $241 million and $204 million were included in Other Operations’ results for 2005 and 2004, respectively. Other Operations’ results for the first half of 2005 also include $8 million, after tax, related to the early retirement and other separation programs, in the first quarter, described above for certain salaried employees in the U.S.

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

Health-Care Costs

GM is currently exposed to significant and growing liabilities for other postretirement employee benefits (OPEB), including retiree health care and life insurance, for both its hourly and salaried workforces. GM discontinued offering OPEB to salaried workers hired after 1992. Such employees now comprise approximately 30% of GM’s U.S. active salaried workforce. GM’s OPEB liabilities have grown to $77.5 billion as of December 31, 2004 with increases in recent years primarily resulting from increases in health-care inflation. GM’s OPEB liabilities affect GM’s short-term and long-term financial condition in several ways. GM’s OPEB liabilities affect GM’s OPEB expense, which affects GM’s net income. GM’s OPEB cost increase has challenged GM’s ability to reduce its structural costs.

In recent years, GM has paid its OPEB expenditures from operating cash flow, which reduces GM’s liquidity and cash flow from operations.

Because of the importance of OPEB liabilities to GM’s financial condition, GM management is pursuing an aggressive strategy on several fronts to mitigate the continued growth of these liabilities. These efforts include public policy initiatives, improvements to the health-care delivery system, enhanced consumer awareness of the effect of health-care choices and on-going discussions with our labor unions about the level of OPEB benefits provided to hourly employees.

GMAC Financial Review

GMAC’s net income was $816 million and $813 million in the second quarters of 2005 and 2004, respectively. Net income for the first six months of 2005 and 2004 was $1.5 billion and $1.6 billion, respectively.


	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2005		2004		2005		2004
	(dollars in millions)
Financing operations	$	378	$	422	$	594	$	849
Mortgage operations		343		316		761		560
Insurance operations		95		75		189		161

Net income	$	816	$	813	$	1,544	$	1,570

Net income from financing operations totaled $378 million in the second quarter of 2005, as compared with $422 million earned in the same period of the prior year. For the first six months of 2005 and 2004, financing operations’ net income was $594 million and $849 million, respectively. The decrease for the 2005 periods reflects the unfavorable effect of lower net interest margins as a result of increased borrowing costs. The decline in net interest margins was somewhat mitigated by the effect of improved used vehicle prices on lease terminations and lower credit loss provisions in 2005, compared to 2004.

Mortgage operations earned $343 million in the second quarter of 2005, up from $316 million in the second quarter of 2004. For the first six months of 2005, mortgage operations’ net income was $761 million, compared to $560 million in 2004. These results represent increases of 9% and 36% over the same periods of 2004, despite lower overall U.S. mortgage industry volume in 2005 as compared to 2004. On a combined basis, loan production for GMAC’s residential based mortgage companies for the second quarter of 2005 remained consistent with that experienced for the second quarter of 2004, despite a decline of approximately 11% in total U.S. residential mortgage industry volume during the same time period. In addition, the favorable effects of valuation gains on the investment portfolio and favorable

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

GMAC Financial Review (concluded)

mortgage servicing results mitigated the impact of lower gains on sales of loans and lower net interest margins due to increased borrowing costs. GMAC’s commercial mortgage operations’ earnings in the second quarter of 2005 were consistent compared to the second quarter of 2004. Net income for the first six months of 2005 decreased by $4 million to $92 million as compared to the first six months of 2004.

Net income from insurance operations totaled $95 million and $75 million for the second quarter of 2005 and 2004, respectively, and $189 million and $161 million for the first six months of 2005 and 2004, respectively. The increases in 2005 are primarily the result of favorable underwriting results due to increases in insurance premiums and service revenue earned and written from contract growth across the majority of product lines. In addition, incurred losses attributable to severe weather in the United States were lower in the second quarter of 2005 than in the second quarter of 2004.

LIQUIDITY AND CAPITAL RESOURCES

Statements of Cash Flows Restatements and Reclassifications

For the six months ended June 30, 2005 and 2004, GM restated its Condensed Consolidated Statement of Cash Flows to correct for the erroneous classification of cash flows from certain mortgage loan transactions as cash flows from operations instead of cash flows from investing activities.

After considering the concerns raised by the staff of the SEC as of December 31, 2004, management concluded that certain amounts in the Consolidated Statements of Cash Flows for the year ended December 31, 2004 should be reclassified to appropriately present net cash provided by operating activities and net cash used in investing activities. These amounts have been reclassified consistently as of June 30, 2005 and 2004.

The Corporation’s previous policy was to classify all the cash flow effects of providing wholesale loans to its independent dealers by GM’s Financing and Insurance Operations as an investing activity in its Consolidated Statements of Cash Flows. This policy, when applied to the financing of inventory sales, had the effect of presenting an investing cash outflow and an operating cash inflow even though there was no cash inflow or outflow on a consolidated basis. The Corporation has changed its policy to eliminate this intersegment activity from its Consolidated Statements of Cash Flows and, as a result of this change, all cash flow effects related to wholesale loans are reflected in the operating activities section of the Consolidated Statement of Cash Flows for the six months ended June 30, 2004. This reclassification better reflects the financing of the sale of inventory as a non-cash transaction to GM on a consolidated basis and eliminates the effects of intercompany transactions. See Note 1 to the Consolidated Financial Statements for the effect of this reclassification.

Automotive and Other Operations

At June 30, 2005, cash, marketable securities, and $4.2 billion ($3.5 billion at December 31, 2004 and June 30, 2004) of readily-available assets of the VEBA trust totaled $20.2 billion, compared with $23.3 billion at December 31, 2004 and $25.0 billion at June 30, 2004. The decrease of approximately 13% from December 31, 2004 was primarily the result of the net loss of Auto & Other for the first six months of 2005, and payments totaling approximately $2.5 billion related to the GME restructuring initiative and to the agreement reached in February 2005 between GM and Fiat to terminate the Master Agreement (including the Put Option) between them, settle various disputes related thereto, and other matters. The amount of GM’s consolidated cash and marketable securities is subject to intra-month and seasonal fluctuations and includes balances held by various GM business units and subsidiaries worldwide that are needed to fund their operations. In the first six months of 2005, GMAC paid GM $1.0 billion in dividends. Additionally, on August 1, 2005, GMAC paid a $500 million cash dividend to GM, bringing total year to date dividends to $1.5 billion. As of June 30, 2005, $1.6 billion of cash and marketable securities was included in GM’s balances as a result of the consolidation of GM Daewoo. The increase to $4.2 billion in readily-available assets in the VEBA results from higher withdrawal capacity from the hourly VEBA trust due to increased other postretirement employee benefit payments, and the addition of withdrawal capacity from the salaried VEBA that was funded in 2004. Total assets in the VEBA and 401(h) trusts used to pre-fund part of GM’s other postretirement benefits liability approximated $20.4 billion at June 30, 2005, $20.0 billion at December 31, 2004, and $15.9 billion at June 30, 2004.

As noted above, during the second quarter of 2005, GM withdrew $1 billion from its VEBA trust as reimbursement for its retiree health care payments. On July 1, 2005, GM withdrew an additional $1 billion from the VEBA, and on a quarter-by-quarter basis is evaluating the need for additional withdrawals as the cost of health care continues to adversely affect GM’s liquidity.

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

LIQUIDITY AND CAPITAL RESOURCES (continued)

Automotive and Other Operations (concluded)

Long-term debt was $31.0 billion at June 30, 2005, compared with $30.5 billion at December 31, 2004 and $29.8 billion at June 30, 2004. As of June 30, 2005, $1.3 billion of long-term debt was included in GM’s balance as a result of the consolidation of GM Daewoo. The ratio of long-term debt to the total of long-term debt and GM’s net assets of Automotive and Other Operations was 94.2% at June 30, 2005, 85.7% at December 31, 2004, and 84.4% at June 30, 2004. The ratio of long-term debt and short-term loans payable to the total of this debt and GM’s net assets of Automotive and Other Operations was 94.5% at June 30, 2005, 86.5% at December 31, 2004, and 85.4% at June 30, 2004.

Net liquidity, calculated as cash, marketable securities, and $4.2 billion ($3.5 billion at December 31, 2004 and June 30, 2004) of readily-available assets of the VEBA trust less the total of loans payable and long-term debt, was a negative $12.4 billion at June 30, 2005, compared with a negative $9.2 billion at December 31, 2004, and a negative $7.4 billion at June 30, 2004.

In the second quarter of 2005, GM and GMAC began offering a new supplier finance program to a limited number of its suppliers. At June 30, 2005, GM owed approximately $0.4 billion to GMAC under the new program, which amount is included in the balances of net payable to FIO and net receivable from Auto & Other in GM’s Supplemental Information to the Consolidated Balance Sheets, and is eliminated in GM’s Consolidated Balance Sheets.

Financing and Insurance Operations

At June 30, 2005, GMAC’s consolidated assets totaled $310.0 billion, compared with $324.2 billion at December 31, 2004 and $297.2 billion at June 30, 2004. The decrease from December 31, 2004 was attributable to a decrease in net finance receivables and loans, from $200.2 billion at December 31, 2004 to $178.3 billion at June 30, 2005, driven by decreases in retail and wholesale automotive receivables, partly offset by an increase in loans held for sale. The increase in GMAC’s consolidated assets at June 30, 2005 compared with June 30, 2004 was due to higher balances of cash, investment securities, loans held for sale, and investment in operating leases, partly offset by decreases in retail and wholesale automotive receivables.

Consistent with the changes in asset levels, GMAC’s total debt decreased to $250.9 billion at June 30, 2005, compared with $267.7 billion at December 31, 2004. Debt was lower by $6.4 billion at June 30, 2004, at $244.5 billion. GMAC’s ratio of total debt to total stockholder’s equity at June 30, 2005 was 11.1:1, compared with 11.9:1 at December 31, 2004, and 11.1:1 at June 30, 2004. GMAC’s liquidity, as well as its ability to profit from ongoing activity, is in large part dependent upon its timely access to capital and the costs associated with raising funds in different segments of the unsecured and secured capital markets. Part of GMAC’s strategy in managing liquidity risk has been to develop diversified funding sources across a global investor base and to extend debt maturities over a longer period of time, thereby maintaining sufficient cash balances. As an important part of its overall funding and liquidity strategy, GMAC maintains substantial bank lines of credit. These bank lines of credit, which totaled $45.8 billion at June 30, 2005, provide “back-up” liquidity and represent additional funding sources, if required. In addition, GMAC enters into secured funding facilities whereby, in certain facilities, third parties (including third-party asset-backed commercial paper conduits) have committed to purchase a minimum amount of receivables through a designated period of time. The unused portion of the committed and uncommitted facilities totaled $24.7 billion at June 30, 2005. GMAC has also been able to diversify its unsecured funding through the formation of Residential Capital Corporation (ResCap). ResCap was formed as the holding company of GMAC’s residential mortgage business and in the second

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

LIQUIDITY AND CAPITAL RESOURCES (concluded)

Financing and Insurance Operations (concluded)

quarter of 2005 successfully achieved an investment grade rating (independent from GMAC) and issued $4.0 billion of unsecured debt through a private placement offering. Following the bond offering, in July 2005, ResCap closed a $3.5 billion syndication of its bank facilities, which are intended to be used primarily for general corporate and working capital purposes, as well as to repay GMAC affiliate borrowings, thus providing additional liquidity to GMAC. Additionally, GMAC has increased the use of secured funding sources beyond traditional asset classes and geographic markets and has also increased the use of automotive whole loan sales. The increased use of whole loan sales is part of the migration to an “originate and sell” model for the U.S. automotive finance business. Through July 2005, GMAC has executed $9 billion in whole loan sales.

In August 2005 GMAC announced that it had entered into a definitive agreement to sell a 60% equity interest in GMAC Commercial Mortgage, while maintaining the remaining 40% equity interest. Under the terms of the transaction, GMAC Commercial Mortgage will repay all intercompany loans to GMAC upon the closing, thereby providing GMAC significant incremental liquidity.

Off-Balance Sheet Arrangements

GM and GMAC use off-balance sheet arrangements where economics and sound business principles warrant their use. GM’s principal use of off-balance sheet arrangements occurs in connection with the securitization and sale of financial assets generated or acquired in the ordinary course of business by GMAC and its subsidiaries and, to a lesser extent, by GM. The assets securitized and sold by GMAC and its subsidiaries consist principally of mortgages, and wholesale and retail loans secured by vehicles sold through GM’s dealer network. The assets sold by GM consist principally of trade receivables.

In addition, GM leases real estate and equipment from various off-balance sheet entities that have been established to facilitate the financing of those assets for GM by nationally prominent lessors that GM believes are creditworthy. These assets consist principally of office buildings, warehouses, and machinery and equipment. The use of such entities allows the parties providing the financing to isolate particular assets in a single entity and thereby syndicate the financing to multiple third parties. This is a conventional financing technique used to lower the cost of borrowing and, thus, the lease cost to a lessee such as GM.

There is a well-established market in which institutions participate in the financing of such property through their purchase of ownership interests in these entities and each is owned by institutions that are independent of, and not affiliated with, GM. GM believes that no officers, directors or employees of GM, GMAC, or their affiliates hold any direct or indirect equity interests in such entities.

Assets in off-balance sheet entities were as follows (dollars in millions):


	June 30,		Dec. 31,		June 30,
	2005		2004		2004
Automotive and Other Operations
Assets leased under operating leases	$	2,455	$	2,553	$	2,293
Trade receivables sold (1)		1,090		1,210		910

Total	$	3,545	$	3,763	$	3,203


Financing and Insurance Operations
Receivables sold or securitized:
- Mortgage loans	$	90,309	$	79,389	$	82,852
- Retail finance receivables		7,675		5,615		7,112
- Wholesale finance receivables		21,396		21,291		17,231

Total	$	119,380	$	106,295	$	107,195


(1)		In addition, trade receivables sold to GMAC were $590 million, $549 million and $456 million for the periods ended June 30, 2005, December 31, 2004, and June 30, 2004, respectively.

BOOK VALUE PER SHARE

Book value per share was determined based on the liquidation rights of the common stockholders. Book value per share of GM $1-2/3 par value common stock was $42.17 at June 30, 2005, $48.41 at December 31, 2004, and $48.61 at June 30, 2004.

Book value per share is a meaningful financial measure for GM, as it provides investors an objective metric based on GAAP that can be compared to similar metrics for competitors and other industry participants. The book value per share can vary significantly from the trading price of common stock since the latter is driven by investor expectations about a variety of factors, including the present value of future cash flows, which may or may not warrant financial statement recognition under GAAP.

As of June 30, 2005, GM’s book value per share was significantly higher than the trading price of its $1-2/3 par value common stock. GM believes that this difference is driven mainly by marketplace uncertainty surrounding future events at GM.

We also believe the fact that GM’s book value exceeds the recent trading price of its $1-2/3 par value common stock is a potential indicator of impairment. Presently, none of these uncertainties warrant modification to the amounts reflected in GM’s consolidated financial statements.

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

EMPLOYMENT AND PAYROLLS


Worldwide employment for GM and its wholly-owned subsidiaries
at June 30, (in thousands)	2005		2004
GMNA		177		186
GME		58		62
GMLAAM		32		27
GMAP		14		14
GMAC		34		33
Other		4		5

Total employees		319		327


	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2005		2004		2005		2004

Worldwide payrolls — (in billions)	$	5.2	$	5.5	$	10.5	$	11.0

CRITICAL ACCOUNTING ESTIMATES

The consolidated financial statements of GM are prepared in conformity with GAAP, which requires the use of estimates, judgments, and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the periods presented. GM’s accounting policies and critical accounting estimates are consistent with those described in Note 1 to the 2004 Consolidated Financial Statements. Management believes that the accounting estimates employed are appropriate and resulting balances are reasonable; however, actual results could differ from the original estimates, requiring adjustments to these balances in future periods. The Corporation has discussed the development, selection and disclosures of its critical accounting estimates with the Audit Committee of GM’s Board of Directors, and the Audit Committee has reviewed the Corporation’s disclosures relating to these estimates.

Equipment on operating lease

Sales to daily rental car companies with guaranteed repurchase options are accounted for as equipment on operating leases. Lease revenue is recognized over the term of the lease. Management reviews residual values periodically to determine that estimates remain appropriate, and if an asset is impaired losses are recognized at the time of the impairment.

Pension and Other Postretirement Employee Benefits (OPEB)

Pension and OPEB costs and liabilities are dependent on assumptions used in calculating such amounts. These assumptions include discount rates, health-care cost trend rates, benefits earned, interest cost, expected return on plan assets, mortality rates, and other factors. In accordance with GAAP, actual results that differ from the assumptions are accumulated and amortized over future periods and, therefore, generally affect recognized expense and the recorded obligation in future periods. While management believes that the assumptions used are appropriate, differences in actual experience or changes in assumptions may affect GM’s pension and other postretirement obligations and future expense.

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

NEW ACCOUNTING STANDARDS

In December 2004, the Financial Accounting Standards Board (FASB) revised Statement of Financial Accounting Standards No. 123 “Accounting for Stock-Based Compensation” (SFAS No. 123R), requiring companies to record share-based payment transactions as compensation expense at fair market value. SFAS No. 123R further defines the concept of fair market value as it relates to such arrangements. Based on SEC guidance issued in Staff Accounting Bulletin (SAB) 107 in April 2005, the provisions of this statement will be effective for General Motors as of January 1, 2006. The Corporation began expensing the fair market value of newly granted stock options and other stock based compensation awards to employees pursuant to SFAS No. 123 in 2003; therefore this statement is not expected to have a material effect on GM’s consolidated financial position or results of operations.

FORWARD-LOOKING STATEMENTS

In this report, in reports subsequently filed by GM with the SEC on Form 10-Q and filed or furnished on Form 8-K, and in related comments by management of GM, our use of the words “expect,” “anticipate,” “estimate,” “forecast,” “initiative,” “objective,” “plan,” “goal,” “project,” “outlook,” “priorities,” “target,” “intend,” “evaluate,” “pursue,” “seek,” “may,” “would,” “could,” “should,” “believe,” “potential,” “continue,” “designed,” “impact,” or the negative of any of those words or similar expressions is intended to identify forward-looking statements. All statements in subsequent reports which GM may file with the SEC on Form 10-Q and filed or furnished on Form 8-K, other than statements of historical fact, including without limitation, statements about future events and financial performance, are forward-looking statements that involve certain risks and uncertainties. While these statements represent our current judgment on what the future may hold, and we believe these judgments are reasonable when made, these statements are not guarantees of any events or financial results, and GM’s actual results may differ materially due to numerous important factors that may be revised or supplemented in subsequent reports on SEC Forms 10-Q and 8-K. Such factors include, among others, the following:

	•		The ability of GM to realize production efficiencies, to achieve reductions in costs as a result of the turnaround restructuring and health care cost reductions and to implement capital expenditures at levels and times planned by management;

	•		The pace of product introductions;

	•		Market acceptance of the Corporation’s new products;

	•		Significant changes in the competitive environment and the effect of competition in the Corporation’s markets, including on the Corporation’s pricing policies;

	•		Our ability to maintain adequate financing sources and an appropriate level of debt;

	•		Restrictions on GMAC’s and ResCap’s ability to pay dividends and prepay subordinated debt obligations to us;

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

FORWARD-LOOKING STATEMENTS (continued)

	•		Changes in the existing, or the adoption of new, laws, regulations, policies or other activities of governments, agencies and similar organizations where such actions may affect the production, licensing, distribution or sale of our products, the cost thereof or applicable tax rates;

	•		Costs and risks associated with litigation;

	•		The final results of investigations and inquiries by the SEC;

	•		Changes in our accounting principles, or their application or interpretation, and our ability to make estimates and the assumptions underlying the estimates, including the range of estimates for the Delphi pension benefit guarantees, which could result in an impact on earnings;

	•		Changes in relations with unions and employees/retirees and the legal interpretations of the agreements with those unions with regard to employees/retirees;

	•		Negotiations and bankruptcy court actions with respect to Delphi’s obligations to GM, negotiations with respect to GM’s obligations under the pension benefit guarantees to Delphi employees, and GM’s ability to recover any indemnity claims against Delphi;

	•		Labor strikes or work stoppages at GM or at key suppliers such as Delphi;

	•		Additional credit rating downgrades and the effects thereof;

	•		The effect of a potential sale or other extraordinary transaction involving GMAC on the results of GM’s and GMAC’s operations and liquidity;

	•		Other factors affecting financing and insurance operating segments’ results of operations and financial condition such as credit ratings, adequate access to the market, changes in the residual value of off-lease vehicles, changes in U.S. government-sponsored mortgage programs or disruptions in the markets in which our mortgage subsidiaries operate, and changes in our contractual servicing rights;

	•		Shortages of and price increases for fuel; and

	•		Changes in economic conditions, commodity prices, currency exchange rates or political stability in the markets in which we operate.

In addition, GMAC’s actual results may differ materially due to numerous important factors that are described in GMAC’s most recent report on SEC Form 10-K, which may be revised or supplemented in subsequent reports on SEC Forms 10-Q and 8-K. Such factors include, among others, the following:

	•		The ability of GM to complete a transaction regarding a controlling interest in GMAC while maintaining a significant stake in GMAC, securing separate credit ratings and low cost funding to sustain growth for GMAC and ResCap, and maintaining the mutually beneficial relationship between GMAC and GM;

	•		Significant changes in the competitive environment and the effect of competition in the Corporation’s markets, including on the Corporation’s pricing policies;

	•		Our ability to maintain adequate financing sources;

	•		Our ability to maintain an appropriate level of debt;

	•		The profitability and financial condition of GM, including changes in production or sales of GM vehicles, risks based on GM’s contingent benefit guarantees and the possibility of labor strikes or work stoppages at GM or at key suppliers such as Delphi;

	•		Funding obligations under GM and its subsidiaries’ qualified U.S. defined benefits pension plans;

	•		Restrictions on ResCap’s ability to pay dividends and prepay subordinated debt obligations to us;

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

FORWARD-LOOKING STATEMENTS (concluded)


	•		Changes in the residual value of off-lease vehicles;

	•		Changes in U.S. government-sponsored mortgage programs or disruptions in the markets in which our mortgage subsidiaries operate;

	•		Changes in our contractual servicing rights;

	•		Costs and risks associated with litigation;

	•		Changes in our accounting assumptions that may require or that result from changes in the accounting rules or their application, which could result in an impact on earnings;

	•		Changes in the credit ratings of GMAC or GM;

	•		The threat of natural calamities;

	•		Changes in economic conditions, currency exchange rates or political stability in the markets in which we operate; and

	•		Changes in the existing, or the adoption of new, laws, regulations, policies or other activities of governments, agencies and similar organizations.

Investors are cautioned not to place undue reliance on forward-looking statements. GM undertakes no obligation to update publicly or otherwise revise any forward-looking statements, whether as a result of new information, future events or other such factors that affect the subject of these statements, except where expressly required by law.

* * * * * * *

GENERAL MOTORS CORPORATION AND SUBSIDIARIES

ITEM 4. Controls and Procedures

The Corporation maintains disclosure controls and procedures designed to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the specified time periods.

GM’s management, with the participation of its chief executive officer and its chief financial officer, evaluated the effectiveness of GM’s disclosure controls and procedures (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) or 15d-15(e)) as of June 30, 2005. Based on that evaluation, included in an amendment on Form 10Q/A filed November 9, 2005, GM’s chief executive officer and chief financial officer concluded that, as of that date, GM’s disclosure controls and procedures required by paragraph (b) of Exchange Act Rules 13a-15 or 15d-15, were not effective at the reasonable assurance level. These controls have been reevaluated and GM’s management, led by its chief executive officer and its current chief financial officer, confirmed their conclusion that GM’s disclosure controls and procedures were not effective at the reasonable assurance level as of that date because of the identification of the material weaknesses in our internal control over financial reporting, which we view as an integral part of our disclosure controls and procedures.

As described in Note 1 to the Condensed Consolidated Financial Statements, GM has restated its financial statements for the period presented in this filing. In order to analyze the disclosure controls and procedures associated with the adjustments underlying the restatements, GM management evaluated (1) each adjustment as to whether it was caused by an internal control deficiency and (2) the effectiveness of actions that had been taken to remediate identified internal control deficiencies.

Among other matters, management’s assessment identified the following material weaknesses and significant deficiency:

(A) A material weakness was identified related to our design and maintenance of adequate controls over the preparation, review, presentation and disclosure of amounts included in our condensed consolidated statements of cash flows, which resulted in misstatements therein. Cash outflows related to certain mortgage loan originations and purchases were not appropriately classified as either operating cash flows or investing cash flows consistent with our original description as loans held for sale or loans held for investment. In addition, proceeds from sales and repayments related to certain mortgage loans, which initially were classified as mortgage loans held for investment and subsequently transferred to mortgage loans held for sale, were reported as operating cash flows instead of investing cash flows in our condensed consolidated statements of cash flows, as required by Statement of Financial Accounting Standards No. 102 Statement of Cash Flows - Exemption of Certain Enterprises and Classification of Cash Flows from Certain Securities Acquired for Resale. Finally, certain non-cash proceeds and transfers were not appropriately presented in the condensed consolidated statements of cash flows.

GM management is in the process of remediating this material weakness through the design and implementation of enhanced controls to aid in the correct preparation, review, presentation and disclosures of our condensed consolidated statements of cash flows. Management will monitor, evaluate and test the operating effectiveness of these controls.

(B) A material weakness was identified related to the fact that GM’s management did not adequately design the control procedures to account for GM’s portfolio of vehicles on operating lease with daily rental car entities, which was impaired at lease inception, and prematurely revalued to reflect increased anticipated proceeds upon disposal. This material weakness was identified in January 2006, and remediated by discontinuing the premature revaluation of previously recognized impairments.

(C) In the third quarter of 2005, GM management reported a material weakness in internal controls related to the ineffective operation of the procedures to determine whether an impairment was necessary with respect to the Corporation’s foreign investments accounted for under the equity method which resulted in the failure to timely reduce the carrying value of GM’s investment in the common stock of Fuji Heavy Industries to fair value. GM fully remediated its related controls and procedures related to this matter prior to December 31, 2005. Details of the remediation actions were included in Item 4 of our Amendment No. 1 on Form 10-Q, filed November 9, 2005.

(D) GM management also identified a significant deficiency in internal controls related to accounting for complex contracts. This deficiency was identified as a result of certain contracts being accounted for incorrectly and without appropriate consideration of the economic substance of the contracts. GM management is in the process of remediating this significant deficiency by implementing a delegation of authority for approval of the accounting for complex contracts that requires formal review and approval by experienced accounting personnel.

Other than indicated above, there were no changes in the Corporation’s internal control over financial reporting that occurred during the quarter ended June 30, 2005, that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

Limitations on the Effectiveness of Controls

Our management, including our CEO and CFO, does not expect that our Disclosure Controls will prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within General Motors have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with associated policies or procedures. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.


		Page No.
Explanatory Note			3

Part I — Financial Information

Item 1.	Condensed Consolidated Financial Statements (Unaudited)

	Condensed Consolidated Statements of Income for the Three Months and Six Months Ended June 30, 2005 (as restated) and 2004 (as restated)		4


	Supplemental Information to the Condensed Consolidated Statements of Income for the Three Months and Six Months Ended June 30, 2005 (as restated) and 2004 (as restated)		5

	Condensed Consolidated Balance Sheets as of June 30, 2005 (as restated), December 31, 2004, and June 30, 2004 (as restated)		6

	Supplemental Information to the Condensed Consolidated Balance Sheets as of June 30, 2005 (as restated), December 31, 2004, and June 30, 2004 (as restated)		7

	Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2005 (as restated) and 2004 (as restated)		8

	Supplemental Information to the Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2005 (as restated) and 2004 (as restated)		9

	Notes to Condensed Consolidated Financial Statements		10

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		31

Item 4.	Controls and Procedures		48

Part II — Other Information

Item 6.	Exhibits		50

Signatures			51

Certifications
Section 302 Certification of the Chief Executive Officer
Section 302 Certification of the Chief Financial Officer
Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350


Exhibit
Number		Exhibit Name
31.1		Section 302 Certification of the Chief Executive Officer
31.2		Section 302 Certification of the Chief Financial Officer
32.1		Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2		Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


	GENERAL MOTORS CORPORATION (Registrant)
Date: March 28, 2006	By:	/s/ PETER R. BIBLE
		(Peter R. Bible, Chief Accounting Officer)

1.		I have reviewed this quarterly report for the period ended June 30, 2005 on Form 10-Q/A of General Motors Corporation;

2.		Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.		Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.		The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

	a)		Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

	b)		Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

	c)		Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

	d)		Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

	a)		All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

	b)		Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.


	/s/ G. RICHARD WAGONER, JR.

	G. Richard Wagoner, Jr.
	Chairman and Chief Executive Officer


	/s/ FREDERICK A. HENDERSON

	Frederick A. Henderson
	Vice Chairman and Chief Financial Officer

1.		The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.		The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.


/s/ G. RICHARD WAGONER, JR.

G. Richard Wagoner, Jr.
Chairman and Chief Executive Officer March 28, 2006