EX-12 2 exhibit1220120331.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Exhibit 12 2012.03.31


Exhibit 12
Ally Financial Inc.

Ratio of Earnings to Fixed Charges
 
 
Three months ended March 31,
 
Year ended December 31,
($ in millions)
2012 (a)
 
2011 (a)
2010 (a)
2009 (a)
2008 (a)
2007 (a)
Earnings
 
 
 
 
 
 
 
Consolidated net income (loss) from continuing operations
302

 
(112
)
986

(6,983
)
4,863

(1,950
)
Income tax expense (benefit) from continuing operations
64

 
179

153

74

(150
)
477

Equity-method investee distribution

 



111

65

Equity-method investee (earnings) losses
(29
)
 
(87
)
(57
)
(10
)
533

5

Minority interest expense

 
1

1

1

1

2

Consolidated income (loss) from continuing operations before income taxes, minority interest, and income or loss from equity investees
337

 
(19
)
1,083

(6,918
)
5,358

(1,401
)
Fixed charges
1,419

 
6,298

6,743

7,017

10,041

13,592

Earnings available for fixed charges
1,756

 
6,279

7,826

99

15,399

12,191

Fixed charges
 
 
 
 
 
 
 
Interest, discount, and issuance expense on debt
1,411

 
6,266

6,712

6,984

9,991

13,533

Portion of rentals representative of the interest factor
8

 
32

31

33

50

59

Total fixed charges
1,419

 
6,298

6,743

7,017

10,041

13,592

Preferred dividend requirements (b)
243

 
763

2,149

1,224


192

Total fixed charges and preferred dividend requirements
1,662

 
7,061

8,892

8,241

10,041

13,784

Ratio of earning to fixed charges (c)
1.24

 
0.99

1.16

0.01

1.53

0.90

Ratio of earnings to fixed charges and preferred dividend requirements (d)
1.06

 
0.89

0.88

0.01

1.53

0.88

(a)
During 2011, 2010, and 2009, we committed to sell certain operations of our International Automotive Finance operations, Insurance operations, Mortgage operations, and Commercial Finance Group. We report these businesses separately as discontinued operations in the Condensed Consolidated Financial Statements. Refer to Note 2 to the Condensed Consolidated Financial Statements for further discussion of our discontinued operations. All reported periods of the calculation of the ratio of earnings to fixed charges exclude discontinued operations.
(b)
Amount for 2010 includes a $616 million reduction to retained earnings (accumulated deficit) related to a conversion of preferred stock and related amendment that occurred on December 30, 2010.
(c)
The ratio indicates a less than one-to-one coverage for the years ended December 31, 2011, 2009, and 2007. Earnings for the years ended December 31, 2011, 2009, and 2007 were inadequate to cover fixed charges. The deficient amounts for the ratio were $19 million, $6,918 million, and $1,401 million for the years ended December 31, 2011, 2009, and 2007, respectively.
(d)
The ratio indicates a less than one-to-one coverage for the years ended December 31, 2011, 2010, 2009, and 2007. Earnings for the years ended December 31, 2011, 2010, 2009, and 2007 were inadequate to cover total fixed charges and preferred dividend requirements. The deficient amounts for the ratio were $782 million, $1,066 million, $8,142 million, and $1,593 million for the years ended December 31, 2011, 2010, 2009, and 2007, respectively.