XML 22 R8.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF CASH FLOWS
€ in Millions, $ in Millions
12 Months Ended
May 26, 2019
USD ($)
May 27, 2018
USD ($)
May 28, 2017
USD ($)
Cash Flows - Operating Activities      
Net earnings, including earnings attributable to redeemable and noncontrolling interests $ 1,786.2 $ 2,163.0 $ 1,701.1
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation and amortization 620.1 618.8 603.6
After-tax earnings from joint ventures (72.0) (84.7) (85.0)
Distributions of earnings from joint ventures 86.7 113.2 75.6
Stock-based compensation 84.9 77.0 95.7
Deferred income taxes 93.5 (504.3) 183.9
Pension and other postretirement benefit plan contributions (28.8) (31.8) (45.4)
Pension and other postretirement benefit plan costs 6.1 4.6 35.7
Restructuring, impairment, and other exit costs 235.7 126.0 117.0
Changes in current assets and liabilities, excluding the effects of acquisitions and divestitures (7.5) 542.1 (194.2)
Other, net (27.9) (182.9) (86.3)
Divestitures loss (gain) 30.0 0.0 6.5
Net cash provided by operating activities 2,807.0 2,841.0 2,415.2
Cash Flows - Investing Activities      
Purchases of land, buildings, and equipment (537.6) (622.7) (684.4)
Acquisitions, net of cash acquired 0.0 (8,035.8) 0.0
Investments in affiliates, net 0.1 (17.3) 3.3
Proceeds from disposal of land, buildings, and equipment 14.3 1.4 4.2
Proceeds from divestitures 26.4 0.0 17.5
Exchangeable note 0.0 0.0 13.0
Other, net (59.7) (11.0) (0.5)
Net cash provided (used) by investing activities (556.5) (8,685.4) (646.9)
Cash Flows - Financing Activities      
Change in notes payable (66.3) 327.5 962.4
Issuance of long-term debt 339.1 6,550.0 1,072.1
Payment of long-term debt (1,493.8) (600.1) (1,000.0)
Proceeds from common stock issued on exercised options 241.4 99.3 112.6
Proceeds from common stock issued 0.0 969.9 0.0
Purchases of common stock for treasury (1.1) (601.6) (1,651.5)
Dividends paid (1,181.7) (1,139.7) (1,135.1)
Investment in redeemable interest 55.7 0.0 0.0
Distributions to noncontrolling and redeemable interest holders (38.5) (51.8) (61.0)
Other, net (31.2) (108.0) (46.9)
Net cash provided (used) by financing activities (2,176.4) 5,445.5 (1,747.4)
Effect of exchange rate changes on cash and cash equivalents (23.1) 31.8 (18.5)
Increase (decrease) in cash and cash equivalents 51.0 (367.1) 2.4
Cash and cash equivalents - beginning of year 399.0 766.1 763.7
Cash and cash equivalents - end of year 450.0 399.0 766.1
Cash Flow from Changes in Current Assets and Liabilities, excluding effects of acquisitions and divestitures:      
Receivables (42.7) (122.7) (69.2)
Inventories 53.7 15.6 (61.5)
Prepaid expenses and other current assets (114.3) (10.7) 16.6
Accounts payable 162.4 575.3 99.5
Other current liabilities (66.6) 84.6 (179.6)
Changes in current assets and liabilities $ (7.5) $ 542.1 (194.2)
Previously Reported [Member]      
Divestitures loss (gain)     $ 13.5