XML 30 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
May 27, 2018
May 28, 2017
May 29, 2016
Cash Flows - Operating Activities      
Net earnings, including earnings attributable to redeemable and noncontrolling interests $ 2,163.0 $ 1,701.1 $ 1,736.8
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation and amortization 618.8 603.6 608.1
After-tax earnings from joint ventures (84.7) (85.0) (88.4)
Distributions of earnings from joint ventures 113.2 75.6 75.1
Stock-based compensation 77.0 95.7 89.8
Deferred income taxes (504.3) 183.9 120.6
Pension and other postretirement benefit plan contributions (31.8) (45.4) (47.8)
Pension and other postretirement benefit plan costs 4.6 35.7 118.1
Divestitures loss (gain) 0.0 13.5 (148.2)
Restructuring, impairment, and other exit costs 126.0 117.0 107.2
Changes in current assets and liabilities, excluding the effects of acquisitions and divestitures 542.1 (194.2) 298.5
Other, net (182.9) (86.3) (105.6)
Net cash provided by operating activities 2,841.0 2,415.2 2,764.2
Cash Flows - Investing Activities      
Purchases of land, buildings, and equipment (622.7) (684.4) (729.3)
Acquisitions, net of cash acquired (8,035.8) 0.0 (84.0)
Investments in affiliates, net (17.3) 3.3 63.9
Proceeds from disposal of land, buildings, and equipment 1.4 4.2 4.4
Proceeds from divestitures 0.0 17.5 828.5
Exchangeable note 0.0 13.0 21.1
Other, net (11.0) (0.5) (11.2)
Net cash provided (used) by investing activities (8,685.4) (646.9) 93.4
Cash Flows - Financing Activities      
Change in notes payable 327.5 962.4 (323.8)
Issuance of long-term debt 6,550.0 1,072.1 542.5
Payment of long-term debt (600.1) (1,000.0) (1,000.4)
Proceeds from common stock issued on exercised options 99.3 112.6 171.9
Proceeds from common stock issued 969.9 0.0 0.0
Purchases of common stock for treasury (601.6) (1,651.5) (606.7)
Dividends paid (1,139.7) (1,135.1) (1,071.7)
Distributions to noncontrolling and redeemable interest holders (51.8) (61.0) (84.3)
Other, net (108.0) (46.9) (47.5)
Net cash provided (used) by financing activities 5,445.5 (1,747.4) (2,420.0)
Effect of exchange rate changes on cash and cash equivalents 31.8 (18.5) (8.1)
Increase (decrease) in cash and cash equivalents (367.1) 2.4 429.5
Cash and cash equivalents - beginning of year 766.1 763.7 334.2
Cash and cash equivalents - end of year 399.0 766.1 763.7
Cash Flow from Changes in Current Assets and Liabilities, excluding effects of acquisitions and divestitures:      
Receivables (122.7) (69.2) (6.9)
Inventories 15.6 (61.5) (146.1)
Prepaid expenses and other current assets (10.7) 16.6 (0.1)
Accounts payable 575.3 99.5 318.7
Other current liabilities 84.6 (179.6) 132.9
Changes in current assets and liabilities $ 542.1 $ (194.2) $ 298.5