XML 46 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value Disclosures [Abstract]  
Assets and liabilities at fair value
Assets and Liabilities Measured at Fair Value on a Recurring Basis      
               
          Netting   
(In millions)Level 1(a)Level 2(a)Level 3 adjustment(b)Net balance
               
March 31, 2014              
Assets              
Investment securities              
     Debt              
       U.S. corporate$0 $19,590 $3,071 $0 $22,661
       State and municipal 0  4,834  560  0  5,394
       Residential mortgage-backed 0  1,793  81  0  1,874
       Commercial mortgage-backed 0  3,112  11  0  3,123
       Asset-backed(c) 0  430  6,908  0  7,338
       Corporate ̶ non-U.S. 51  678  1,060  0  1,789
       Government ̶ non-U.S. 1,334  823  1  0  2,158
       U.S. government and federal agency 0  505  232  0  737
     Retained interests 0  0  75  0  75
     Equity              
       Available-for-sale 208  14  11  0  233
       Trading 66  2  0  0  68
Derivatives(d) 0  6,944  157  (6,106)  995
Other(e) 0  0  99  0  99
Total $1,659 $38,725 $12,266 $(6,106) $46,544
               
Liabilities              
Derivatives$0 $4,156 $18 $(3,716) $458
Other 0  22  0  0  22
Total $0 $4,178 $18 $(3,716) $480
               
December 31, 2013              
Assets              
Investment securities              
    Debt              
       U.S. corporate$0 $18,788 $2,918 $0 $21,706
       State and municipal 0  4,193  96  0  4,289
       Residential mortgage-backed 0  1,824  86  0  1,910
       Commercial mortgage-backed 0  3,025  10  0  3,035
       Asset-backed(c) 0  489  6,898  0  7,387
       Corporate ̶ non-U.S. 61  645  1,052  0  1,758
       Government ̶ non-U.S. 1,590  789  31  0  2,410
       U.S. government and federal agency 0  545  225  0  770
     Retained interests 0  0  72  0  72
     Equity              
       Available-for-sale 225  15  11  0  251
       Trading 72  2  0  0  74
Derivatives(d) 0  7,493  170  (6,546)  1,117
Other(e) 0  0  293  0  293
Total $1,948 $37,808 $11,862 $(6,546) $45,072
               
Liabilities              
Derivatives$0 $4,893 $16 $(4,162) $747
Other 0  24  0  0  24
Total $0 $4,917 $16 $(4,162) $771
               

  • There were no securities transferred between Level 1 and Level 2 in the three months ended March 31, 2014.
  • The netting of derivative receivables and payables (including the effects of any collateral posted or received) is permitted when a legally enforceable master netting agreement exists.
  • Includes investments in our CLL business in asset-backed securities collateralized by senior secured loans of high-quality, middle-market companies in a variety of industries.
  • The fair value of derivatives includes an adjustment for non-performance risk. The cumulative adjustment was a gain (loss) of $29 million and $(7) million at March 31, 2014 and December 31, 2013, respectively. See Note 11 for additional information on the composition of our derivative portfolio.
  • Includes private equity investments and loans designated under the fair value option.
Changes in level 3 instruments
Changes in Level 3 Instruments for the Three Months Ended       
                      
                    Net 
                     change in 
    Net  Net                   unrealized 
   realized/  realized/              gains 
   unrealized unrealized              (losses) 
   gains  gains              relating to 
    (losses) (losses)        Transfers Transfers    instruments 
 Balance at included included        into out of Balance at still held at 
(In millions)January 1 in earnings(a)in AOCI Purchases Sales Settlements Level 3(b) Level 3(b) March 31 March 31(c)
2014                              
Investment securities                                 
   Debt                              
U.S. corporate$ 2,918 $ 8 $ 63 $ 153 $ (2) $ (112) $ 96 $ (53) $ 3,071 $ - 
      State and municipal  96   -   27   9   -   (7)   435   -   560   - 
RMBS  86   -   (1)   -   -   (4)   -   -   81   - 
      CMBS  10   -   -   -   -   (1)   2   -   11   - 
      ABS  6,898   1   (27)   405   -   (369)   -   -   6,908   - 
Corporate – non-U.S.  1,052   (21)   46   220   (2)   (235)   -   -   1,060   - 
Government – non-U.S. 31   -   -   -   -   -   -   (30)   1   - 
     U.S. government and                              
federal agency  225   -   9   -   -   -   -   (2)   232   - 
   Retained interests  72   2   3   1   -   (3)   -   -   75   - 
   Equity                              
Available-for-sale  11   -   -   -   -   -   -   -   11   - 
Derivatives(d)(e)  163   (11)   -   (1)   -   (1)   (1)   -   149   (4) 
Other   293   2   -   83   -   -   -   (279)   99   - 
Total $ 11,855 $ (19) $ 120 $ 870 $ (4) $ (732) $ 532 $ (364) $ 12,258 $ (4) 

2013                              
Investment securities                                 
   Debt                              
      U.S. corporate$ 3,552 $ (258) $ 218 $ 61 $ (6) $ (45) $ 93 $ (73) $ 3,542 $ - 
      State and municipal  77   -   -   4   -   (1)   10   -   90   - 
      RMBS  100   -   (3)   -   -   (1)   -   -   96   - 
      CMBS  6   -   -   -   -   -   -   -   6   - 
      ABS  5,023   1   (2)   144   -   (262)   12   -   4,916   - 
Corporate – non-U.S. 1,212   8   13   824   (3)   (733)   15   -   1,336   - 
Government – non-U.S. 42   -   (1)   -   -   -   -   -   41   - 
     U.S. government and                              
          federal agency  277   -   (13)   -   -   -   -   -   264   - 
   Retained interests  83   3   10   -   -   (5)   -   -   91   - 
   Equity                              
      Available-for-sale  13   -   -   -   -   -   -   (2)   11   - 
Derivatives(d)(e)  262   (38)   -   (1)   -   (53)   -   -   170   (7) 
Other   432   (2)   -   33   (54)   -   -   -   409   (1) 
Total $ 11,079 $ (286) $ 222 $ 1,065 $ (63) $ (1,100) $ 130 $ (75) $ 10,972 $ (8) 
                               

  • Earnings effects are primarily included in the Revenues from services and Interest captions in the Condensed Statement of Earnings.
  • Transfers in and out of Level 3 are considered to occur at the beginning of the period. Transfers out of Level 3 were primarily a result of increased use of quotes from independent pricing vendors based on recent trading activity.
  • Represents the amount of unrealized gains or losses for the period included in earnings.
  • Represents derivative assets net of derivative liabilities and included cash accruals of $10 million and $4 million not reflected in the fair value hierarchy table for the three months ended March 31, 2014 and 2013, respectively.
  • Gains (losses) included in net realized/unrealized gains (losses) included in earningswere offset by the earnings effects from the underlying items that were economically hedged. See Note 11.

 

Non-recurring fair value amounts (as measured at the time of the adjustment) for those assets remeasured to fair value on a non-recurring basis
 Remeasured during Remeasured during
 the three months ended  the year ended
 March 31, 2014 December 31, 2013
(In millions)Level 2 Level 3 Level 2 Level 3
            
Financing receivables and loans held for sale$87 $1,596 $210 $2,986
Cost and equity method investments 0  349  0  649
Long-lived assets, including real estate 326  192  2,050  1,085
Total$413 $2,137 $2,260 $4,720
            
Significant Unobservable Inputs Used For Level Three Recurring And Nonrecurring Measurements [Table Text Block]
            
       Three months ended March 31
(In millions)      2014 2013
            
Financing receivables and loans held for sale      $(113) $(128)
Cost and equity method investments       (205)  (72)
Long-lived assets, including real estate       (67)  (359)
Total      $(385) $(559)
            
Fair value adjustments to assets measured on a non-recurring basis
        Range
(Dollars in millions) Fair value Valuation technique Unobservable inputs (weighted average)
          
March 31, 2014         
Recurring fair value measurements          
          
Investment securities - Debt         
          
      U.S. corporate $947 Income approach Discount rate(a) 1.5%-8.9% (5.0%)
          
State and Municipal  469 Income approach Discount rate(a) 1.8%-6.0% (3.3%)
          
Asset-backed  6,868 Income approach Discount rate(a) 1.3%-9.5% (3.8%)
          
Corporate ̶ non-U.S.  776 Income approach Discount rate(a) 1.4%-46.0% (15.3%)
          
Other financial assets  99 Income approach Discount rate(a) 3.9%-5.6% (4.8%)
          
          
Non-recurring fair value measurements         
          
Financing receivables and loans held for sale $995 Income approach, Capitalization rate(b) 2.7%-11.3% (6.5%)
          
     Business enterprise value WACC(c) 19.0%-19.0% (19.0%)
         
      EBITDA multiple 4.3X-6.5X (5.9X)
          
Cost and equity method investments  134 Income approach, Discount rate(a) 8.0%-10.0% (8.5%)
          
     Business enterprise value EBITDA multiple 6.0X-9.0X (9.0X)
          
Long-lived assets, including real estate  5 Income approach Capitalization rate(b) 9.4%-15.3% (12.0%)
       Discount rate(a) 4.0%-19.0% (8.3%)
          
          
December 31, 2013        
Recurring fair value measurements          
          
Investment securities - Debt         
          
      U.S. corporate $898 Income approach Discount rate(a) 1.5%-13.3% (6.5%)
          
      Asset-backed  6,854 Income approach Discount rate(a) 1.2%-10.5% (3.7%)
          
Corporate ̶ non-U.S.  819 Income approach Discount rate(a) 1.4%-46.0% (15.1%)
          
Other financial assets  288 Income approach, Market comparables WACC(c) 9.3%-9.3% (9.3%)
      Discount rate(a) 5.2%-5.3% (5.3%)
         
      EBITDA multiple 8.3X-12.5X (10.6X)
          
Non-recurring fair value measurements         
          
Financing receivables and loans held for sale $1,937 Income approach, Capitalization rate(b) 5.5%-16.7% (8.0%)
          
     Business enterprise value EBITDA multiple 4.3X-5.5X (4.8X)
      Discount rate(a) 6.6%-6.6% (6.6%)
         
Cost and equity method investments  100 Income approach, Market comparables Discount rate(a) 5.7%-5.9% (5.8%)
         
      Capitalization rate(b) 8.5%-10.6% (10.0%)
          
       WACC(c) 9.3%-9.6% (9.4%)
          
       EBITDA multiple 7.1X-14.5X (11.3X)
          
       Revenue multiple 9.3X-12.6X (10.9X)
          
Long-lived assets, including real estate  691 Income approach Capitalization rate(b) 5.4%-14.5% (7.8%)
          
       Discount rate(a) 4.0%-23.0% (8.8%)
          
          

  • Discount rates are determined based on inputs that market participants would use when pricing investments, including credit and liquidity risk. An increase in the discount rate would result in a decrease in the fair value.
  • Represents the rate of return on net operating income that is considered acceptable for an investor and is used to determine a property's capitalized value. An increase in the capitalization rate would result in a decrease in the fair value.
  • Weighted average cost of capital (WACC).