XML 46 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value Disclosures [Abstract]  
Assets and liabilities at fair value
(In millions)         Netting   
 Level 1(a)Level 2(a)Level 3 adjustment(b)Net balance
September 30, 2012              
Assets              
Investment securities              
     Debt              
       U.S. corporate$0 $20,601 $3,578 $0 $24,179
       State and municipal 0  4,338  153  0  4,491
       Residential mortgage-backed 0  2,390  34  0  2,424
       Commercial mortgage-backed 0  3,073  6  0  3,079
       Asset-backed(c) 0  726  4,819  0  5,545
       Corporate - non-U.S. 70  1,214  1,295  0  2,579
       Government - non-U.S. 895  1,021  41  0  1,957
       U.S. government and federal agency 0  3,309  267  0  3,576
     Retained interests 0  0  29  0  29
     Equity              
       Available-for-sale 547  15  11  0  573
       Trading 263  0  0  0  263
Derivatives(d) 0  11,876  155  (7,133)  4,898
Other(e) 0  0  416  0  416
Total $1,775 $48,563 $10,804 $(7,133) $54,009
               
Liabilities              
Derivatives$0 $4,491 $14 $(3,883) $622
Other 0  24  0  0  24
Total $0 $4,515 $14 $(3,883) $646
               
December 31, 2011              
Assets              
Investment securities              
    Debt              
       U.S. corporate$0 $20,535 $3,235 $0 $23,770
       State and municipal 0  3,157  77  0  3,234
       Residential mortgage-backed 0  2,568  41  0  2,609
       Commercial mortgage-backed 0  2,824  4  0  2,828
       Asset-backed(c) 0  930  4,040  0  4,970
       Corporate - non-U.S. 71  1,058  1,204  0  2,333
       Government - non-U.S. 1,003  1,444  84  0  2,531
       U.S. government and federal agency 0  3,805  253  0  4,058
     Retained interests 0  0  35  0  35
     Equity              
       Available-for-sale 715  18  17  0  750
       Trading 241  0  0  0  241
Derivatives(d) 0  14,830  160  (5,319)  9,671
Other(e) 0  0  388  0  388
Total $2,030 $51,169 $9,538 $(5,319) $57,418
               
Liabilities              
Derivatives$0 $4,503 $20 $(4,025) $498
Other 0  25  0  0  25
Total $0 $4,528 $20 $(4,025) $523
               
               

  • There were no securities transferred between Level 1 and Level 2 during the nine months ended September 30, 2012.
  • The netting of derivative receivables and payables is permitted when a legally enforceable master netting agreement exists and when collateral is posted to us.
  • Includes investments in our CLL business in asset-backed securities collateralized by senior secured loans of high-quality, middle-market companies in a variety of industries.
  • The fair value of derivatives included an adjustment for non-performance risk. The cumulative adjustment was a loss of $21 million and $11 million at September 30, 2012 and December 31, 2011, respectively. See Note 11 for additional information on the composition of our derivative portfolio.
  • Included private equity investments and loans designated under the fair value option.
Changes in level 3 instruments

Changes in Level 3 Instruments for the Three Months Ended September 30, 2012

                    Net 
(In millions)                    change in 
     Net realized/               unrealized 
    Net unrealized                    gains 
   realized/ gains (losses)               (losses) 
   unrealized included in               relating to 
    gains accumulated               instruments 
 Balance at (losses) other        Transfers Transfers Balance at  still held at 
 July 1, included in comprehensive        into out of September 30,  September 30, 
 2012 earnings(a)income Purchases Sales Settlements Level 3(b)Level 3(b)2012  2012(c)
                                
Investment securities                                  
   Debt                               
      U.S. corporate$3,372 $10 $32 $70 $(34) $(16) $144 $0 $3,578  $0 
      State and municipal 81  0  8  12  0  (1)  78  (25)  153   0 
      Residential                                
          mortgage-backed 97  0  (2)  1  0  0  5  (67)  34   0 
      Commercial                               
          mortgage-backed 0  0  0  0  0  0  6  0  6   0 
      Asset-backed 4,304  (3)  90  483  (58)  5  4  (6)  4,819   0 
      Corporate – non-U.S. 1,363  (7)  20  18  (30)  (59)  0  (10)  1,295   0 
      Government                               
         – non-U.S. 51  0  2  0  0  (12)  0  0  41   0 
     U.S. government and                               
         federal agency 261  0  6  0  0  0  0  0  267   0 
   Retained interests 31  1  0  3  (3)  (3)  0  0  29   0 
   Equity                               
      Available-for-sale 14  0  0  0  0  (1)  1  (3)  11   0 
Derivatives(d)(e) 136  15  0  (8)  3  (1)  0  0  145   9 
Other  409  (1)  9  54  (55)  0  0  0  416   (1) 
Total $10,119 $15 $165 $633 $(177) $(88) $238 $(111) $10,794  $8 
                                
                                

  • Earnings effects are primarily included in the “Revenues from services” and “Interest” captions in the Condensed Statement of Earnings.
  • Transfers in and out of Level 3 are considered to occur at the beginning of the period. Transfers out of Level 3 were a result of increased use of quotes from independent pricing vendors based on recent trading activity.
  • Represented the amount of unrealized gains or losses for the period included in earnings.
  • Represented derivative assets net of derivative liabilities and included cash accruals of $4 million not reflected in the fair value hierarchy table.
  • Gains (losses) included in net realized/unrealized gains (losses) included in earnings were offset by the earnings effects from the underlying items that were economically hedged. See Note 11.

 

Changes in Level 3 Instruments for the Three Months Ended September 30, 2011

                    Net 
(In millions)                    change in 
     Net realized/               unrealized 
    Net unrealized                    gains 
   realized/ gains (losses)               (losses) 
   unrealized included in               relating to 
    gains accumulated               instruments 
 Balance at (losses) other        Transfers Transfers Balance at  still held at 
 July 1, included in comprehensive        into out of September 30,  September 30, 
 2011 earnings(a)income Purchases Sales Settlements Level 3(b)Level 3(b)2011  2011(c)
                                
Investment securities                                  
   Debt                               
      U.S. corporate$3,096 $(22) $(32) $530 $(25) $2 $120 $(2) $3,667  $0 
      State and municipal 209  0  4  0  0  (4)  0  (120)  89   0 
      Residential                                
          mortgage-backed 45  0  (1)  0  0  0  0  0  44   0 
      Commercial                               
          mortgage-backed 7  0  1  0  0  0  0  0  8   0 
      Asset-backed 3,132  0  (65)  269  (14)  0  0  (417)  2,905   0 
      Corporate – non-U.S. 1,537  1  (55)  0  (26)  (14)  0  (4)  1,439   0 
      Government                               
         – non-U.S. 274  (1)  (22)  14  0  (13)  0  (140)  112   0 
     U.S. government and                               
         federal agency 224  0  32  0  0  0  0  0  256   0 
   Retained interests 45  (1)  (6)  1  (1)  (1)  0  0  37   0 
   Equity                               
      Available-for-sale 22  0  (1)  0  0  0  3  0  24   0 
Derivatives(d)(e) 111  31  0  (3)  0  (5)  0  0  134   35 
Other  595  (1)  (14)  25  (95)  (1)  0  0  509   (1) 
Total $9,297 $7 $(159) $836 $(161) $(36) $123 $(683) $9,224  $34 
                                
                                

  • Earnings effects are primarily included in the “Revenues from services” and “Interest” captions in the Condensed Statement of Earnings.
  • Transfers in and out of Level 3 are considered to occur at the beginning of the period. Transfers out of Level 3 were a result of increased use of quotes from independent pricing vendors based on recent trading activity.
  • Represented the amount of unrealized gains or losses for the period included in earnings.
  • Represented derivative assets net of derivative liabilities and included cash accruals of $3 million not reflected in the fair value hierarchy table.
  • Gains (losses) included in net realized/unrealized gains (losses) included in earnings were offset by the earnings effects from the underlying items that were economically hedged. See Note 11.

 

Changes in Level 3 Instruments for the Nine Months Ended September 30, 2012

                    Net 
(In millions)                    change in 
     Net realized/               unrealized 
    Net unrealized                    gains 
   realized/ gains (losses)               (losses) 
   unrealized included in               relating to 
   gains accumulated               instruments 
 Balance at (losses) other        Transfers Transfers Balance at  still held at 
 January 1, included in comprehensive        into out of September 30,  September 30, 
 2012 earnings(a)income Purchases Sales Settlements Level 3(b)Level 3(b)2012  2012(c)
                                
Investment securities                                  
   Debt                               
      U.S. corporate$3,235 $69 $(2) $202 $(105) $(63) $260 $(18) $3,578  $0 
      State and municipal 77  0  11  13  0  (1)  78  (25)  153   0 
      Residential                                
          mortgage-backed 41  (3)  1  1  0  (3)  74  (77)  34   0 
      Commercial                               
          mortgage-backed 4  0  0  0  (1)  0  6  (3)  6   0 
      Asset-backed 4,040  0  43  881  (164)  5  20  (6)  4,819   0 
      Corporate – non-U.S.1,204  (19)  17  334  (30)  (137)  23  (97)  1,295   0 
      Government                               
         – non-U.S. 84  (34)  37  65  (72)  (39)  0  0  41   0 
     U.S. government and                               
         federal agency 253  0  14  0  0  0  0  0  267   0 
   Retained interests 35  1  (8)  12  (6)  (5)  0  0  29   0 
   Equity                               
      Available-for-sale 17  0  (2)  3  (4)  (1)  1  (3)  11   0 
Derivatives(d)(e) 141  11  (1)  12  0  (14)  0  (4)  145   9 
Other  388  3  (4)  88  (59)  0  0  0  416   1 
Total $9,519 $28 $106 $1,611 $(441) $(258) $462 $(233) $10,794  $10 
                                
                                

  • Earnings effects are primarily included in the “Revenues from services” and “Interest” captions in the Condensed Statement of Earnings.
  • Transfers in and out of Level 3 are considered to occur at the beginning of the period. Transfers out of Level 3 were a result of increased use of quotes from independent pricing vendors based on recent trading activity.
  • Represented the amount of unrealized gains or losses for the period included in earnings.
  • Represented derivative assets net of derivative liabilities and included cash accruals of $4 million not reflected in the fair value hierarchy table.
  • Gains (losses) included in net realized/unrealized gains (losses) included in earnings were offset by the earnings effects from the underlying items that were economically hedged. See Note 11.

 

Changes in Level 3 Instruments for the Nine Months Ended September 30, 2011

                    Net 
(In millions)                    change in 
     Net realized/               unrealized 
    Net unrealized                    gains 
   realized/ gains (losses)               (losses) 
   unrealized included in               relating to 
   gains accumulated               instruments 
 Balance at (losses) other        Transfers Transfers Balance at  still held at 
 January 1, included in comprehensive        into out of September 30,  September 30, 
 2011 earnings(a)income Purchases Sales Settlements Level 3(b)Level 3(b)2011  2011(c)
                                
Investment securities                                  
   Debt                               
      U.S. corporate$3,198 $79 $(52) $605 $(180) $(101) $120 $(2) $3,667  $0 
      State and municipal 225  0  (1)  4  0  (8)  0  (131)  89   0 
      Residential                                
          mortgage-backed 66  0  0  2  (4)  (1)  71  (90)  44   0 
      Commercial                               
          mortgage-backed 49  0  2  6  0  0  3  (52)  8   0 
      Asset-backed 2,540  0  (10)  1,049  (166)  (11)  1  (498)  2,905   0 
      Corporate – non-U.S. 1,486  (27)  27  12  (54)  (74)  73  (4)  1,439   0 
      Government                               
         – non-U.S. 156  (17)  (8)  27  0  (13)  107  (140)  112   0 
     U.S. government and                               
         federal agency 210  0  46  0  0  0  0  0  256   0 
   Retained interests 39  (19)  24  1  (4)  (4)  0  0  37   0 
   Equity                               
      Available-for-sale 24  0  (1)  0  0  0  4  (3)  24   0 
Derivatives(d)(e) 227  86  4  2  0  (191)  0  6  134   67 
Other  450  2  14  144  (95)  (6)  0  0  509   0 
Total $8,670 $104 $45 $1,852 $(503) $(409) $379 $(914) $9,224  $67 
                                
                                

  • Earnings effects are primarily included in the “Revenues from services” and “Interest” captions in the Condensed Statement of Earnings.
  • Transfers in and out of Level 3 are considered to occur at the beginning of the period. Transfers out of Level 3 were a result of increased use of quotes from independent pricing vendors based on recent trading activity.
  • Represented the amount of unrealized gains or losses for the period included in earnings.
  • Represented derivative assets net of derivative liabilities and included cash accruals of $3 million not reflected in the fair value hierarchy table.
  • Gains (losses) included in net realized/unrealized gains (losses) included in earnings were offset by the earnings effects from the underlying items that were economically hedged. See Note 11.

 

Non-recurring fair value amounts (as measured at the time of the adjustment) for those assets remeasured to fair value on a non-recurring basis
             
 Remeasured during Remeasured during 
 the nine months ended  the year ended 
 September 30, 2012 December 31, 2011 
(In millions)Level 2 Level 3 Level 2 Level 3 
             
Financing receivables and loans held for sale$482 $3,798 $158 $5,159 
Cost and equity method investments(a) 4  336  0  402 
Long-lived assets, including real estate 483  1,484  1,343  3,254 
Total$969 $5,618 $1,501 $8,815 
             
             

  • Includes the fair value of private equity and real estate funds included in Level 3 of $82 million and $123 million at September 30, 2012 and December 31, 2011, respectively.

 

Significant Unobservable Inputs Used For Level Three Recurring And Nonrecurring Measurements [Table Text Block]
            
 Three months ended September 30, Nine months ended September 30,
(In millions)2012 2011 2012 2011
            
Financing receivables and loans held for sale$(225) $(254) $(411) $(716)
Cost and equity method investments(a) (50)  (84)  (105)  (254)
Long-lived assets, including real estate(b) (271)  (367)  (473)  (1,262)
Total$(546) $(705) $(989) $(2,232)
            
            

  • Includes fair value adjustments associated with private equity and real estate funds of $(1) million and $(3) million in the three months ended September 30, 2012 and 2011, respectively, and $(3) million and $(16) million in the nine months ended September 30, 2012 and 2011, respectively.
  • Includes impairments related to real estate equity properties and investments recorded in operating and administrative expenses of $71 million and $223 million in the three months ended September 30, 2012 and 2011, respectively, and $126 million and $999 million in the nine months ended September 30, 2012 and 2011, respectively.

 

Fair value adjustments to assets measured on a non-recurring basis
          
  Fair value at     Range
  September 30, Valuation Unobservable (weighted
(Dollars in millions) 2012 technique inputs average)
          
Recurring fair value measurements          
          
Investment securities         
          
  Debt         
          
      U.S. corporate $1,579 Income approach Discount rate(a)1.6%-28.8% (10.8%)
          
      Asset-backed  4,773 Income approach Discount rate(a)1.3%-13.3% (3.5%)
          
      Corporate Non-U.S.  922 Income approach Discount rate(a)0.2%-29.7% (12.2%)
          
  Other financial assets  398 Market comparables Weighted average 9.2%-10.9% (9.3%)
       cost of capital  
Non-recurring fair value measurements         
          
Financing receivables and loans held for sale $2,382 Income approach Capitalization rate(b)5.4%-27.9% (8.4%)
          
   225 Business enterprise EBITDA multiple 4.0X-6.9X (4.6X)
     value    
          
Cost and equity method investments  99 Income approach Capitalization rate(b)8.6%-12.8% (9.2%)
          
Long-lived assets, including real estate  764 Income approach Capitalization rate(b)4.8%-14.6% (8.2%)
          
          

  • Discount rates are determined based on inputs that market participants would use when pricing investments, including credit and liquidity risk. An increase in the discount rate would result in a decrease in the fair value.
  • Represents the rate of return on net operating income which is considered acceptable for an investor and is used to determine a property's capitalized value. An increase in the capitalization rate would result in a decrease in the fair value.