EX-12.B 5 geccex12b.htm GECC EXHIBIT 12B GECC Exhibit 12b
Exhibit 12(b)

General Electric Capital Corporation
and consolidated affiliates
 
Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
 

 
Year ended December 31
 
(Dollars in millions)
2005
 
2004
 
2003
 
2002
 
2001
 
                               
Earnings from continuing operations
$
8,666
 
$
7,818
 
$
6,070
 
$
5,339
 
$
4,716
 
Provision for income taxes
 
940
   
1,410
   
1,103
   
652
   
1,093
 
Minority interest
 
155
   
159
   
82
   
89
   
78
 
Earnings from continuing operations before
                             
income taxes and minority interest
 
9,761
   
9,387
   
7,255
   
6,080
   
5,887
 
                               
Fixed Charges:
                             
Interest
 
14,252
   
11,062
   
9,846
   
9,391
   
9,998
 
One-third of rentals(a)
 
330
   
308
   
275
   
300
   
307
 
Total fixed charges
 
14,582
   
11,370
   
10,121
   
9,691
   
10,305
 
Less interest capitalized, net of amortization
 
(72
)
 
(37
)
 
(23
)
 
(38
)
 
(88
)
                               
Earnings from continuing operations
                             
before income taxes and minority
                             
interest plus fixed charges
$
24,271
 
$
20,720
 
$
17,353
 
$
15,733
 
$
16,104
 
                               
Preferred stock dividend requirements
$
56
 
$
45
 
$
41
 
$
57
 
$
80
 
                               
Ratio of earnings before provision for income
                             
taxes to earnings from continuing operations
 
1.11
   
1.18
   
1.18
   
1.12
   
1.23
 
                               
Preferred stock dividend factor
                             
on pre-tax basis
 
62
   
53
   
48
   
64
   
98
 
Fixed charges
 
14,582
   
11,370
   
10,121
   
9,691
   
10,305
 
                               
Total fixed charges and preferred stock
                             
dividend requirements
$
14,644
 
$
11,423
 
$
10,169
 
$
9,755
 
$
10,403
 
                               
Ratio of earnings to combined fixed charges
                             
and preferred stock dividends
 
1.66
   
1.81
   
1.71
   
1.61
   
1.55
 
                               

(a)
Considered to be representative of interest factor in rental expense.