XML 50 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Assets and liabilities at fair value
ASSETS AND LIABILITIES MEASURED AT FAIR VALUE ON A RECURRING BASIS
Netting
(In millions)Level 1(a)Level 2(a)Level 3adjustment(b)Net balance
March 31, 2015
Assets
Investment securities
     Debt
       U.S. corporate$-$21,073$3,212$-$24,285
       State and municipal-5,032552-5,584
       Residential mortgage-backed-1,2223-1,225
       Commercial mortgage-backed-2,5952-2,597
       Asset-backed-183112-295
       Corporate ̶ non-U.S.13640397-1,050
       Government ̶ non-U.S.551,4112-1,468
       U.S. government and federal agency-4,824291-5,115
     Retained interests--17-17
     Equity
       Available-for-sale177156-198
       Trading19---19
Derivatives(c)-10,15539(8,184)2,010
Total $264$47,150$4,633$(8,184)$43,863
Liabilities
Derivatives$-$5,445$12$(5,370)$87
Other-19--19
Total $-$5,464$12$(5,370)$106
December 31, 2014
Assets
Investment securities
    Debt
       U.S. corporate$-$20,659$3,128$-$23,787
       State and municipal-5,171578-5,749
       Residential mortgage-backed-1,70916-1,725
       Commercial mortgage-backed-3,0549-3,063
       Asset-backed(d)-3437,575-7,918
       Corporate ̶ non-U.S.-680455-1,135
       Government ̶ non-U.S.561,7382-1,796
       U.S. government and federal agency-1,747266-2,013
     Retained interests--17-17
     Equity
       Available-for-sale231149-254
       Trading21---21
Derivatives(c)-9,06143(7,400)1,704
Total $308$44,176$12,098$(7,400)$49,182
Liabilities
Derivatives$-$4,298$15$(4,215)$98
Other-20--20
Total $-$4,318$15$(4,215)$118

(a) There were no securities transferred between Level 1 and Level 2 in the three months ended March 31, 2015. There were $487 million of Government – non-U.S. and $13 million of Corporate – non-U.S. available-for-sale debt securities transferred from Level 1 to Level 2 in the twelve months ended December 31, 2014 primarily attributable to changes in market observable data.

(b) The netting of derivative receivables and payables (including the effects of any collateral posted or received) is permitted when a legally enforceable master netting agreement exists.

(c) The fair value of derivatives includes an adjustment for non-performance risk. The cumulative adjustment was a gain (loss) of $5 million and $8 million at March 31, 2015 and December 31, 2014, respectively. See Note 11 for additional information on the composition of our derivative portfolio.

(d) Includes investments in our CLL business in asset-backed securities collateralized by senior secured loans of high-quality, middle-market companies in a variety of industries.

Changes in level 3 instruments
CHANGES IN LEVEL 3 INSTRUMENTS FOR THE THREE MONTHS ENDED
Net
change in
NetNetunrealized
realized/realized/gains
unrealizedunrealized(losses)
gainsgainsrelating to
(losses)(losses)TransfersTransfersinstruments
Balance atincludedincludedintoout ofBalance atstill held at
(In millions)January 1in earnings(a)in AOCIPurchasesSalesSettlementsLevel 3(b)Level 3(b)March 31March 31(c)
2015
Investment securities   
   Debt
U.S. corporate$3,128$8$61$92$(18)$(36)$-$(23)$3,212$-
      State and municipal578--7(31)(2)--552-
RMBS165(4)-(14)---3-
      CMBS9---(7)---2-
      ABS7,575-160140(11)(442)-(7,310)112-
Corporate – non-U.S.455-(7)252(57)(245)-(1)397-
Government – non-U.S.2-------2-
     U.S. government and
federal agency266-26--(1)--291-
   Retained interests17--1-(1)--17-
   Equity
Available-for-sale92(2)--(3)--6-
Derivatives(d)(e)37-2(1)---(1)37-
Total $12,092$15$236$491$(138)$(730)$-$(7,335)$4,631$-
2014
Investment securities   
   Debt
U.S. corporate$2,918$8$63$153$(2)$(112)$96$(53)$3,071$-
      State and municipal96-279-(7)435-560-
RMBS86-(1)--(4)--81-
      CMBS10----(1)2-11-
      ABS6,8981(27)405-(369)--6,908-
Corporate – non-U.S.666114220(2)(223)--676-
Government – non-U.S.31------(30)1-
     U.S. government and
federal agency225-9----(2)232-
   Retained interests21--1-(2)--20-
   Equity
Available-for-sale11-------11-
Derivatives(d)(e)203-(1)-(1)--219
Other 279------(279)--
Total $11,261$13$85$787$(4)$(719)$533$(364)$11,592$9

(a) Earnings effects are primarily included in the “Revenues from services” and “Interest” captions in the Statement of Earnings (Loss).

(b) Transfers in and out of Level 3 are considered to occur at the beginning of the period. Transfers out of Level 3 for the three months ended March 31, 2015 were primarily a result of the reclassification of investments in our CLL business in asset-backed securities collateralized by senior secured loans of high-quality, middle-market companies in a variety of industries to assets of business held for sale. Transfers out of Level 3 for the three months ended March 31, 2014 were primarily a result of increased use of quotes from independent pricing vendors based on recent trading activity.

(c) Represents the amount of unrealized gains or losses for the period included in earnings.

(d) Represents derivative assets net of derivative liabilities and included cash accruals of $10 million and $6 million not reflected in the fair value hierarchy table for the three months ended March 31, 2015 and 2014, respectively.

(e) Gains (losses) included in net realized/unrealized gains (losses) included in earnings were offset by the earnings effects from the underlying items that were economically hedged. See Note 11.

Non-recurring fair value amounts (as measured at the time of the adjustment) for those assets remeasured to fair value on a non-recurring basis
Remeasured during Remeasured during
the three months ended March 31, 2015the year ended December 31, 2014
(In millions)Level 2Level 3Level 2Level 3
Financing receivables and financing receivables held for sale$-$41,644$49$808
Cost and equity method investments-2,1422387
Long-lived assets, including real estate-2,344364836
Total$-$46,130$415$2,031
Significant Unobservable Inputs Used For Level Three Recurring And Nonrecurring Measurements [Table Text Block]
Three months ended March 31
(In millions)20152014
Financing receivables and financing receivables held for sale$(4,000)$(119)
Cost and equity method investments(1,461)(205)
Long-lived assets, including real estate(569)(56)
Total$(6,030)$(380)
Fair value adjustments to assets measured on a non-recurring basis
LEVEL 3 MEASUREMENTS - SIGNIFICANT UNOBSERVABLE INPUTS
Range
(Dollars in millions)Fair valueValuation techniqueUnobservable inputs(weighted average)
March 31, 2015
Recurring fair value measurements
Investment securities - Debt
      U.S. corporate$1,015Income approachDiscount rate(a)1.7%-13.2% (6.7%)
State and municipal456Income approachDiscount rate(a)2.8%-6.3% (4.8%)
Asset-backed99Income approachDiscount rate(a)5.3%-9.0% (5.6%)
Corporate ̶ non-U.S.333Income approachDiscount rate(a)0.2%-14.0% (5.6%)
Non-recurring fair value measurements
Financing receivables and
financing receivables held for sale$40,043Income approachDiscount rate(a)1.0%-30.0% (8.5%)
Cost and equity method investments1,928Market comparablesPrice to book multiple0.4X-1.0X (0.6X)
Long-lived assets, including real estate381Income approachCapitalization rate(b)4.5%-15.4% (7.6%)
December 31, 2014
Recurring fair value measurements
Investment securities - Debt
      U.S. corporate$980Income approachDiscount rate(a)1.5%-14.8% (6.6%)
State and municipal481Income approachDiscount rate(a)1.9%-5.9% (2.8%)
      Asset-backed7,554Income approachDiscount rate(a)2.2%-12.4% (5.0%)
Corporate ̶ non-U.S.388Income approachDiscount rate(a)0.4%-14.0% (5.7%)
Non-recurring fair value measurements
Financing receivables and
financing receivables held for sale$82Business enterprise EBITDA multiple4.3X-6.5X (6.2X)
value
Cost and equity method investments343Income approachDiscount rate(a)8.0%-10.0% (9.4%)
Business enterprise value,Market comparables EBITDA multiple1.8X-10.5X (7.0X)
Long-lived assets, including real estate666Income approachDiscount rate(a)2.0%-19.0% (6.8%)

(a) Discount rates are determined based on inputs that market participants would use when pricing investments, including credit and liquidity risk. An increase in the discount rate would result in a decrease in the fair value.

(b) Represents the rate of return on net operating income that is considered acceptable for an investor and is used to determine a property’s capitalized value. An increase in the capitalization rate would result in a decrease in the fair value.