XML 122 R21.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value Measurements

NOTE 14. FAIR VALUE MEASUREMENTS

Recurring Fair Value Measurements

Our assets and liabilities measured at fair value on a recurring basis include investment securities primarily supporting obligations to annuitants and policyholders in our run-off insurance operations and supporting obligations to holders of GICs in Trinity and investment securities held in our CLL business collateralized by senior secured loans of high-quality, middle-market companies in a variety of industries.

ASSETS AND LIABILITIES MEASURED AT FAIR VALUE ON A RECURRING BASIS
Netting
(In millions)Level 1(a)Level 2(a)Level 3adjustment(b)Net balance
December 31, 2014
Assets
Investment securities
     Debt
       U.S. corporate$ - $ 20,659 $ 3,128 $ - $ 23,787
       State and municipal - 5,171 578 - 5,749
       Residential mortgage-backed - 1,709 16 - 1,725
       Commercial mortgage-backed - 3,054 9 - 3,063
       Asset-backed(c) - 343 7,575 - 7,918
       Corporate ̶ non-U.S. - 681 795 - 1,476
       Government ̶ non-U.S. 56 1,738 2 - 1,796
       U.S. government and federal agency - 1,747 266 - 2,013
     Retained interests - - 24 - 24
     Equity
       Available-for-sale 231 14 9 - 254
       Trading 20 2 - - 22
Derivatives(d) - 9,061 133 (7,400) 1,794
Other(e) - - 48 - 48
Total $ 307 $ 44,179 $ 12,583 $ (7,400)$ 49,669
Liabilities
Derivatives$ - $ 4,298 $ 15 $ (4,215)$ 98
Other - 22 - - 22
Total $ - $ 4,320 $ 15 $ (4,215)$ 120
December 31, 2013
Assets
Investment securities
    Debt
       U.S. corporate$ - $ 18,788 $2,918 $ - $21,706
       State and municipal - 4,193 96 - 4,289
       Residential mortgage-backed - 1,824 86 - 1,910
       Commercial mortgage-backed - 3,025 10 - 3,035
       Asset-backed(c) - 489 6,898 - 7,387
       Corporate ̶ non-U.S. 61 645 1,052 - 1,758
       Government ̶ non-U.S. 1,590 789 31 - 2,410
       U.S. government and federal agency - 545 225 - 770
     Retained interests - - 72 - 72
     Equity
       Available-for-sale225 15 11 - 251
       Trading 72 2 - - 74
Derivatives(d) - 7,493 170 (6,546)1,117
Other(e) - - 293 - 293
Total $1,948 $37,808 $11,862 $(6,546)$45,072
Liabilities
Derivatives$ - $ 4,893 $ 16 $ (4,162)$747
Other - 24 - - 24
Total $ - $4,917 $16 $(4,162)$771

  • Included $487 million of Government – non-U.S. and $13 million of Corporate – non-U.S. available-for-sale debt securities transferred from Level 1 to Level 2 primarily attributable to changes in market observable data during 2014. The fair value of securities transferred between Level 1 and Level 2 was $2 million during 2013.
  • The netting of derivative receivables and payables (including the effects of any collateral posted or received) is permitted when a legally enforceable master netting agreement exists.
  • Includes investments in our CLL business in asset-backed securities collateralized by senior secured loans of high-quality, middle-market companies in a variety of industries.
  • The fair value of derivatives includes an adjustment for non-performance risk. The cumulative adjustment was a gain (loss) of $8 million and $(7) million at December 31, 2014 and 2013, respectively. See Note 15 for additional information on the composition of our derivative portfolio.
  • Includes private equity investments and loans designated under the fair value option.

Level 3 Instruments

The majority of our Level 3 balances consist of investment securities classified as available-for-sale with changes in fair value recorded in shareowners’ equity.

CHANGES IN LEVEL 3 INSTRUMENTS FOR THE YEARS ENDED DECEMBER 31, 2014 AND 2013
Net
change in
NetNetunrealized
realized/realized/gains
unrealizedunrealized(losses)
gainsgainsrelating to
(losses)(losses)TransfersTransfersinstruments
Balance atincludedincludedintoout ofBalance atstill held at
(In millions)January 1in earnings(a)in AOCIPurchasesSalesSettlementsLevel 3(b)Level 3(b)December 31December 31(c)
2014
Investment securities   
   Debt
U.S. corporate$ 2,918 $ 23 $ 136 $ 536 $ (234)$ (284)$ 174 $ (141)$ 3,128 $ -
      State and municipal 96 - 38 18 (36) (10) 472 - 578 -
RMBS 86 - 2 - (16) (9) - (47) 16 -
      CMBS 10 - - - - (3) 2 - 9 -
      ABS 6,898 3 (206) 2,249 - (1,359) - (10) 7,575 -
Corporate – non-U.S. 1,052 30 3 1,018 (269) (1,034) 1 (6) 795 -
Government – non-U.S. 31 - - - - - 2 (31) 2 -
     U.S. government and
federal agency 225 - 34 - - - 9 (2) 266 -
   Retained interests 72 29 (4) 3 (66) (10) - - 24 -
   Equity
Available-for-sale 11 - - 2 (2) - - (2) 9 -
Derivatives(d)(e) 163 59 1 5 - (97) (1) - 130 (29)
Other 293 1 - 614 (575) (6) - (279) 48 -
Total $ 11,855 $ 145 $ 4 $ 4,445 $ (1,198)$ (2,812)$ 659 $ (518)$ 12,580 $ (29)
2013
Investment securities   
   Debt
U.S. corporate$ 3,552 $ (477)$ 122 $ 376 $ (423)$ (231)$ 108 $ (109)$ 2,918 $ -
      State and municipal 77 - (7) 21 - (5) 10 - 96 -
RMBS 100 - (5) - (2) (7) - - 86 -
      CMBS 6 - - - - (6) 10 - 10 -
      ABS 5,023 5 32 2,632 (4) (795) 12 (7) 6,898 -
Corporate – non-U.S. 1,212 (103) 49 5,814 (3) (5,874) 15 (58) 1,052 -
Government – non-U.S. 42 1 (12) - - - - - 31 -
     U.S. government and
federal agency 277 - (52) - - - - - 225 -
   Retained interests 83 3 1 6 - (21) - - 72 -
   Equity
Available-for-sale 13 - - - - - - (2) 11 -
Derivatives(d)(e) 262 31 2 (1) - (162) 33 (2) 163 (31)
Other 432 (94) 12 493 (542) - 4 (12) 293 (90)
Total $ 11,079 $ (634)$ 142 $ 9,341 $ (974)$ (7,101)$ 192 $ (190)$ 11,855 $ (121)

  • Earnings effects are primarily included in the “Revenues from services” and “Interest” captions in the Statement of Earnings.
  • Transfers in and out of Level 3 are considered to occur at the beginning of the period. Transfers out of Level 3 were primarily a result of increased use of quotes from independent pricing vendors based on recent trading activity.
  • Represents the amount of unrealized gains or losses for the period included in earnings.
  • Represents derivative assets net of derivative liabilities and included cash accruals of $12 million and $9 million not reflected in the fair value hierarchy table during 2014 and 2013, respectively.
  • Gains (losses) included in net realized/unrealized gains (losses) included in earnings were offset by the earnings effects from the underlying items that were economically hedged. See Note 15.

Non-Recurring Fair Value Measurements

The following table represents non-recurring fair value amounts (as measured at the time of the adjustment) for those assets remeasured to fair value on a non-recurring basis during the fiscal year and still held at December 31, 2014 and 2013.

Remeasured during the years ended December 31
20142013
(In millions)Level 2Level 3Level 2Level 3
Financing receivables and loans held for sale$ 49 $ 1,430 $ 210 $ 2,986
Cost and equity method investments(a) 11 392 - 649
Long-lived assets, including real estate 364 1,253 2,050 1,085
Total$ 424 $ 3,075 $ 2,260 $ 4,720

The following table represents the fair value adjustments to assets measured at fair value on a non-recurring basis and still held at December 31, 2014 and 2013.

Years ended December 31
(In millions)20142013
Financing receivables and loans held for sale$ (317)$ (361)
Cost and equity method investments (372) (466)
Long-lived assets, including real estate (760) (1,126)
Total$ (1,449)$ (1,953)

LEVEL 3 MEASUREMENTS - SIGNIFICANT UNOBSERVABLE INPUTS
Range
(Dollars in millions)Fair valueValuation techniqueUnobservable inputs(weighted average)
December 31, 2014
Recurring fair value measurements
Investment securities - Debt
      U.S. corporate$ 980 Income approachDiscount rate(a)1.5%-14.8% (6.6%)
State and municipal 481 Income approachDiscount rate(a)1.9%-5.9% (2.8%)
Asset-backed 7,554 Income approachDiscount rate(a)2.2%-12.4% (5.0%)
Corporate ̶ non-U.S. 724 Income approachDiscount rate(a)0.4%-14.7% (7.6%)
Other financial assets 48 Income approachDiscount rate(a)4.2%-4.7% (4.3%)
Non-recurring fair value measurements
Financing receivables and loans held for sale$ 666 Income approach,Capitalization rate(b)6.9%-11.0% (7.8%)
Business enterprise EBITDA multiple4.3X-6.5X (6.2X)
value
Cost and equity method investments 346 Income approach,Discount rate(a)8.0%-10.0% (9.4%)
Business enterprise, Market comparables valueEBITDA multiple1.8X-10.5X (7.0X)
Capitalization rate(b)6.4%-6.4% (6.4%)
Long-lived assets, including real estate 932 Income approachCapitalization rate(b)6.3%-15.3% (6.8%)
Discount rate(a)2.0%-19.0% (6.8%)
December 31, 2013
Recurring fair value measurements
Investment securities - Debt
      U.S. corporate$898 Income approachDiscount rate(a)1.5%-13.3% (6.5%)
      Asset-backed6,854 Income approachDiscount rate(a)1.2%-10.5% (3.7%)
Corporate ̶ non-U.S.819 Income approachDiscount rate(a)1.4%-46.0% (15.1%)
Other financial assets288 Income approach,WACC(c)9.3%-9.3% (9.3%)
Market comparablesDiscount rate(a)5.2%-5.3% (5.3%)
EBITDA multiple8.3X-12.5X (10.6X)
Non-recurring fair value measurements
Financing receivables and loans held for sale$1,937 Income approach,Capitalization rate(b)5.5%-16.7% (8.0%)
Business enterprise EBITDA multiple4.3X-5.5X (4.8X)
valueDiscount rate(a)6.6%-6.6% (6.6%)
Cost and equity method investments100 Income approach,Discount rate(a)5.7%-5.9% (5.8%)
Market comparablesCapitalization rate(b)8.5%-10.6% (10.0%)
WACC(c)9.3%-9.6% (9.4%)
EBITDA multiple7.1X-14.5X (11.3X)
Revenue multiple9.3X-12.6X (10.9X)
Long-lived assets, including real estate691 Income approachCapitalization rate(b)5.4%-14.5% (7.8%)
Discount rate(a)4.0%-23.0% (8.8%)

  • Discount rates are determined based on inputs that market participants would use when pricing investments, including credit and liquidity risk. An increase in the discount rate would result in a decrease in the fair value.
  • Represents the rate of return on net operating income that is considered acceptable for an investor and is used to determine a property’s capitalized value. An increase in the capitalization rate would result in a decrease in the fair value.
  • Weighted average cost of capital (WACC).

At December 31, 2014 and 2013, other Level 3 recurring fair value measurements of $2,692 million and $2,813 million, respectively, and non-recurring measurements of $1,035 million and $1,426 million, respectively, are valued using non-binding broker quotes or other third-party sources. At December 31, 2014 and 2013, other recurring fair value measurements of $89 million and $173 million, respectively, and non-recurring fair value measurements of $96 million and $566 million, respectively, were individually insignificant and utilize a number of different unobservable inputs not subject to meaningful aggregation.