XML 49 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value Disclosures [Abstract]  
Assets and liabilities at fair value
Assets and Liabilities Measured at Fair Value on a Recurring Basis      
               
          Netting   
(In millions)Level 1(a)Level 2(a)Level 3 adjustment(b)Net balance
               
June 30, 2014              
Assets              
Investment securities              
     Debt              
       U.S. corporate$0 $20,093 $3,126 $0 $23,219
       State and municipal 0  4,985  560  0  5,545
       Residential mortgage-backed 0  1,812  66  0  1,878
       Commercial mortgage-backed 0  3,086  12  0  3,098
       Asset-backed(c) 0  405  7,277  0  7,682
       Corporate ̶ non-U.S. 51  702  1,042  0  1,795
       Government ̶ non-U.S. 1,323  802  1  0  2,126
       U.S. government and federal agency 0  498  249  0  747
     Retained interests 0  0  73  0  73
     Equity              
       Available-for-sale 260  15  9  0  284
       Trading 51  2  0  0  53
Derivatives(d) 0  6,909  151  (5,938)  1,122
Other(e) 0  0  140  0  140
Total $1,685 $39,309 $12,706 $(5,938) $47,762
               
Liabilities              
Derivatives$0 $3,352 $18 $(3,108) $262
Other 0  22  0  0  22
Total $0 $3,374 $18 $(3,108) $284
               
December 31, 2013              
Assets              
Investment securities              
    Debt              
       U.S. corporate$0 $18,788 $2,918 $0 $21,706
       State and municipal 0  4,193  96  0  4,289
       Residential mortgage-backed 0  1,824  86  0  1,910
       Commercial mortgage-backed 0  3,025  10  0  3,035
       Asset-backed(c) 0  489  6,898  0  7,387
       Corporate ̶ non-U.S. 61  645  1,052  0  1,758
       Government ̶ non-U.S. 1,590  789  31  0  2,410
       U.S. government and federal agency 0  545  225  0  770
     Retained interests 0  0  72  0  72
     Equity              
       Available-for-sale 225  15  11  0  251
       Trading 72  2  0  0  74
Derivatives(d) 0  7,493  170  (6,546)  1,117
Other(e) 0  0  293  0  293
Total $1,948 $37,808 $11,862 $(6,546) $45,072
               
Liabilities              
Derivatives$0 $4,893 $16 $(4,162) $747
Other 0  24  0  0  24
Total $0 $4,917 $16 $(4,162) $771
               

  • There were no securities transferred between Level 1 and Level 2 in the six months ended June 30, 2014.
  • The netting of derivative receivables and payables (including the effects of any collateral posted or received) is permitted when a legally enforceable master netting agreement exists.
  • Includes investments in our CLL business in asset-backed securities collateralized by senior secured loans of high-quality, middle-market companies in a variety of industries.
  • The fair value of derivatives includes an adjustment for non-performance risk. The cumulative adjustment was a gain (loss) of $18 million and $(7) million at June 30, 2014 and December 31, 2013, respectively. See Note 11 for additional information on the composition of our derivative portfolio.
  • Includes private equity investments and loans designated under the fair value option.
Changes in level 3 instruments
Changes in Level 3 Instruments for the Three Months Ended         
                     
                   Net 
                    change in 
     Net  Net                  unrealized 
    realized/  realized/             gains 
   unrealized unrealized             (losses) 
     gains  gains             relating to 
     (losses) (losses)        TransfersTransfers    instruments 
  Balance at  included included        intoout of Balance at still held at 
(In millions) April 1 in earnings(a)in AOCIPurchases Sales Settlements Level 3(b)Level 3(b) June 30 June 30(c)
2014                             
Investment securities                                
   Debt                             
      U.S. corporate$3,071 $13 $57 $190 $(157) $(27) $42$(63) $3,126 $0 
      State and municipal 560  0  4  4  (7)  (1)  0 0  560  0 
      RMBS 81  1  1  0  (16)  (1)  0 0  66  0 
      CMBS 11  0  0  0  0  1  0 0  12  0 
      ABS 6,908  1  1  591  0  (214)  0 (10)  7,277  0 
      Corporate – non-U.S. 1,060  24  33  216  (64)  (222)  1 (6)  1,042  0 
      Government – non-U.S. 1  0  0  0  0  0  0 0  1  0 
      U.S. government and                             
          federal agency 232  0  17  0  0  0  0 0  249  0 
   Retained interests 75  1  2  0  0  (5)  0 0  73  0 
   Equity                             
      Available-for-sale 11  0  0  2  (2)  (2)  0 0  9  0 
Derivatives(d)(e) 149  (4)  0  (1)  0  0  0 0  144  (4) 
Other  99  1  0  154  0  (112)  0 (2)  140  0 
Total $12,258 $37 $115 $1,156 $(246) $(583) $43$(81) $12,699 $(4) 

2013                              
Investment securities                                 
   Debt                              
      U.S. corporate$ 3,542 $ 7 $ (4) $ 33 $ (341) $ (45) $ 15 $ - $ 3,207 $ - 
      State and municipal  90   -   (4)   12   -   -   -   -   98   - 
      RMBS  96   -   1   -   (2)   (4)   -   -   91   - 
      CMBS  6   -   -   -   -   (1)   -   -   5   - 
      ABS  4,916   1   (66)   766   (1)   (263)   -   (7)   5,346   - 
      Corporate – non-U.S.  1,336   (91)   7   1,985   -   (2,009)   -   (44)   1,184   - 
      Government – non-U.S.  41   -   (3)   -   -   -   -   -   38   - 
     U.S. government and                              
         federal agency  264   -   -   -   -   -   -   -   264   - 
   Retained interests  91   2   6   2   -   (8)   -   -   93   - 
   Equity                              
      Available-for-sale  11   -   -   -   -   -   -   -   11   - 
Derivatives(d)(e)  170   (25)   1   (1)   -   (1)   26   -   170   (27) 
Other   409   (100)   4   126   (1)   -   -   -   438   (92) 
Total $ 10,972 $ (206) $ (58) $ 2,923 $ (345) $ (2,331) $ 41 $ (51) $ 10,945 $ (119) 
                               

  • Earnings effects are primarily included in the Revenues from services and Interest captions in the Condensed Statement of Earnings.
  • Transfers in and out of Level 3 are considered to occur at the beginning of the period. Transfers out of Level 3 were primarily a result of increased use of quotes from independent pricing vendors based on recent trading activity.
  • Represented the amount of unrealized gains or losses for the period included in earnings.
  • Represented derivative assets net of derivative liabilities and included cash accruals of $11 million and $6 million not reflected in the fair value hierarchy table in the three months ended June 30, 2014 and 2013, respectively.
  • Gains (losses) included in net realized/unrealized gains (losses) included in earnings were offset by the earnings effects from the underlying items that were economically hedged. See Note 11.

Changes in Level 3 Instruments for the Six Months Ended       
                      
                    Net 
                     change in 
    Net  Net                   unrealized 
   realized/  realized/              gains 
   unrealized unrealized              (losses) 
   gains  gains              relating to 
    (losses) (losses)        Transfers Transfers    instruments 
 Balance at included included        into out of Balance at still held at 
(In millions)January 1 in earnings(a)in AOCI Purchases Sales Settlements Level 3(b) Level 3(b) June 30 June 30(c)
2014                              
Investment securities                                 
   Debt                              
U.S. corporate$ 2,918 $ 21 $ 120 $ 343 $ (159) $ (139) $ 138 $ (116) $ 3,126 $ - 
      State and municipal  96   -   31   13   (7)   (8)   435   -   560   - 
RMBS  86   1   -   -   (16)   (5)   -   -   66   - 
      CMBS  10   -   -   -   -   -   2   -   12   - 
      ABS  6,898   2   (26)   996   -   (583)   -   (10)   7,277   - 
Corporate – non-U.S.  1,052   3   79   436   (66)   (457)   1   (6)   1,042   - 
Government – non-U.S. 31   -   -   -   -   -   -   (30)   1   - 
     U.S. government and                              
federal agency  225   -   26   -   -   -   -   (2)   249   - 
   Retained interests  72   3   5   1   -   (8)   -   -   73   - 
   Equity                              
Available-for-sale  11   -   -   2   (2)   (2)   -   -   9   - 
Derivatives(d)(e)  163   (15)   -   (2)   -   (1)   (1)   -   144   (8) 
Other   293   3   -   237   -   (112)   -   (281)   140   - 
Total $ 11,855 $ 18 $ 235 $ 2,026 $ (250) $ (1,315) $ 575 $ (445) $ 12,699 $ (8) 

2013                              
Investment securities                                 
   Debt                              
      U.S. corporate$ 3,552 $ (251) $ 214 $ 94 $ (347) $ (90) $ 108 $ (73) $ 3,207 $ - 
      State and municipal  77   -   (4)   16   -   (1)   10   -   98   - 
      RMBS  100   -   (2)   -   (2)   (5)   -   -   91   - 
      CMBS  6   -   -   -   -   (1)   -   -   5   - 
      ABS  5,023   2   (68)   910   (1)   (525)   12   (7)   5,346   - 
Corporate – non-U.S. 1,212   (83)   20   2,809   (3)   (2,742)   15   (44)   1,184   - 
Government – non-U.S. 42   -   (4)   -   -   -   -   -   38   - 
     U.S. government and                              
          federal agency  277   -   (13)   -   -   -   -   -   264   - 
   Retained interests  83   5   16   2   -   (13)   -   -   93   - 
   Equity                              
      Available-for-sale  13   -   -   -   -   -   -   (2)   11   - 
Derivatives(d)(e)  262   (63)   1   (2)   -   (54)   26   -   170   (34) 
Other   432   (102)   4   159   (55)   -   -   -   438   (93) 
Total $ 11,079 $ (492) $ 164 $ 3,988 $ (408) $ (3,431) $ 171 $ (126) $ 10,945 $ (127) 
                               

  • Earnings effects are primarily included in the Revenues from services and Interest captions in the Condensed Statement of Earnings.
  • Transfers in and out of Level 3 are considered to occur at the beginning of the period. Transfers out of Level 3 were primarily a result of increased use of quotes from independent pricing vendors based on recent trading activity.
  • Represents the amount of unrealized gains or losses for the period included in earnings.
  • Represents derivative assets net of derivative liabilities and included cash accruals of $11 million and $6 million not reflected in the fair value hierarchy table for the six months ended June 30, 2014 and 2013, respectively.
  • Gains (losses) included in net realized/unrealized gains (losses) included in earningswere offset by the earnings effects from the underlying items that were economically hedged. See Note 11.

 

Non-recurring fair value amounts (as measured at the time of the adjustment) for those assets remeasured to fair value on a non-recurring basis
 Remeasured during Remeasured during
 the six months ended  the year ended
 June 30, 2014 December 31, 2013
(In millions)Level 2 Level 3 Level 2 Level 3
            
Financing receivables and loans held for sale$89 $2,007 $210 $2,986
Cost and equity method investments 296  428  0  649
Long-lived assets, including real estate 361  225  2,050  1,085
Total$746 $2,660 $2,260 $4,720
            
Significant Unobservable Inputs Used For Level Three Recurring And Nonrecurring Measurements [Table Text Block]
            
 Three months ended June 30 Six months ended June 30
(In millions)2014 2013 2014 2013
            
Financing receivables and loans held for sale$(119) $(102) $(196) $(212)
Cost and equity method investments (59)  (157)  (247)  (220)
Long-lived assets, including real estate (134)  (253)  (178)  (593)
Total$(312) $(512) $(621) $(1,025)
            
Fair value adjustments to assets measured on a non-recurring basis
        Range
(Dollars in millions) Fair value Valuation technique Unobservable inputs (weighted average)
          
June 30, 2014         
Recurring fair value measurements          
          
Investment securities - Debt         
          
      U.S. corporate $968 Income approach Discount rate(a) 1.4%-10.0% (6.4%)
          
State and municipal  466 Income approach Discount rate(a) 1.8%-5.4% (3.3%)
          
Asset-backed  7,250 Income approach Discount rate(a) 1.3%-9.5% (4.0%)
          
Corporate ̶ non-U.S.  605 Income approach Discount rate(a) 0.8%-15.7% (8.5%)
          
Other financial assets  140 Income approach Discount rate(a) 4.3%-4.8% (4.5%)
          
          
Non-recurring fair value measurements         
          
Financing receivables and loans held for sale $909 Income approach, Business enterprise value Capitalization rate(b) 2.7%-11.3% (7.0%)
         
      EBITDA multiple 4.3X-6.5X (6.0X)
          
Cost and equity method investments  154 Income approach, Discount rate(a) 8.0%-10.0% (8.5%)
          
     Business enterprise value, Market comparables EBITDA multiple 1.8X-9.4X (7.6X)
          
Long-lived assets, including real estate  69 Income approach Capitalization rate(b) 5.0%-15.3% (7.3%)
       Discount rate(a) 4.0%-19.0% (8.9%)
          
          
December 31, 2013        
Recurring fair value measurements          
          
Investment securities - Debt         
          
      U.S. corporate $898 Income approach Discount rate(a) 1.5%-13.3% (6.5%)
          
      Asset-backed  6,854 Income approach Discount rate(a) 1.2%-10.5% (3.7%)
          
Corporate ̶ non-U.S.  819 Income approach Discount rate(a) 1.4%-46.0% (15.1%)
          
Other financial assets  288 Income approach, Market comparables WACC(c) 9.3%-9.3% (9.3%)
      Discount rate(a) 5.2%-5.3% (5.3%)
         
      EBITDA multiple 8.3X-12.5X (10.6X)
          
Non-recurring fair value measurements         
          
Financing receivables and loans held for sale $1,937 Income approach, Capitalization rate(b) 5.5%-16.7% (8.0%)
          
     Business enterprise value EBITDA multiple 4.3X-5.5X (4.8X)
      Discount rate(a) 6.6%-6.6% (6.6%)
         
Cost and equity method investments  100 Income approach, Market comparables Discount rate(a) 5.7%-5.9% (5.8%)
         
      Capitalization rate(b) 8.5%-10.6% (10.0%)
          
       WACC(c) 9.3%-9.6% (9.4%)
          
       EBITDA multiple 7.1X-14.5X (11.3X)
          
       Revenue multiple 9.3X-12.6X (10.9X)
          
Long-lived assets, including real estate  691 Income approach Capitalization rate(b) 5.4%-14.5% (7.8%)
          
       Discount rate(a) 4.0%-23.0% (8.8%)
          
          

  • Discount rates are determined based on inputs that market participants would use when pricing investments, including credit and liquidity risk. An increase in the discount rate would result in a decrease in the fair value.
  • Represents the rate of return on net operating income that is considered acceptable for an investor and is used to determine a property's capitalized value. An increase in the capitalization rate would result in a decrease in the fair value.
  • Weighted average cost of capital (WACC).