XML 68 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
6 Months Ended
Jun. 30, 2014
Fair Value Disclosures [Abstract]  
Fair Value Measurements

10. FAIR VALUE MEASUREMENTS

Recurring Fair Value Measurements

Our assets and liabilities measured at fair value on a recurring basis include investment securities primarily supporting obligations to annuitants and policyholders in our run-off insurance operations and supporting obligations to holders of GICs in Trinity and investment securities held in our CLL business collateralized by senior secured loans of high-quality, middle-market companies in a variety of industries.

Assets and Liabilities Measured at Fair Value on a Recurring Basis      
               
          Netting   
(In millions)Level 1(a)Level 2(a)Level 3 adjustment(b)Net balance
               
June 30, 2014              
Assets              
Investment securities              
     Debt              
       U.S. corporate$0 $20,093 $3,126 $0 $23,219
       State and municipal 0  4,985  560  0  5,545
       Residential mortgage-backed 0  1,812  66  0  1,878
       Commercial mortgage-backed 0  3,086  12  0  3,098
       Asset-backed(c) 0  405  7,277  0  7,682
       Corporate ̶ non-U.S. 51  702  1,042  0  1,795
       Government ̶ non-U.S. 1,323  802  1  0  2,126
       U.S. government and federal agency 0  498  249  0  747
     Retained interests 0  0  73  0  73
     Equity              
       Available-for-sale 260  15  9  0  284
       Trading 51  2  0  0  53
Derivatives(d) 0  6,909  151  (5,938)  1,122
Other(e) 0  0  140  0  140
Total $1,685 $39,309 $12,706 $(5,938) $47,762
               
Liabilities              
Derivatives$0 $3,352 $18 $(3,108) $262
Other 0  22  0  0  22
Total $0 $3,374 $18 $(3,108) $284
               
December 31, 2013              
Assets              
Investment securities              
    Debt              
       U.S. corporate$0 $18,788 $2,918 $0 $21,706
       State and municipal 0  4,193  96  0  4,289
       Residential mortgage-backed 0  1,824  86  0  1,910
       Commercial mortgage-backed 0  3,025  10  0  3,035
       Asset-backed(c) 0  489  6,898  0  7,387
       Corporate ̶ non-U.S. 61  645  1,052  0  1,758
       Government ̶ non-U.S. 1,590  789  31  0  2,410
       U.S. government and federal agency 0  545  225  0  770
     Retained interests 0  0  72  0  72
     Equity              
       Available-for-sale 225  15  11  0  251
       Trading 72  2  0  0  74
Derivatives(d) 0  7,493  170  (6,546)  1,117
Other(e) 0  0  293  0  293
Total $1,948 $37,808 $11,862 $(6,546) $45,072
               
Liabilities              
Derivatives$0 $4,893 $16 $(4,162) $747
Other 0  24  0  0  24
Total $0 $4,917 $16 $(4,162) $771
               

  • There were no securities transferred between Level 1 and Level 2 in the six months ended June 30, 2014.
  • The netting of derivative receivables and payables (including the effects of any collateral posted or received) is permitted when a legally enforceable master netting agreement exists.
  • Includes investments in our CLL business in asset-backed securities collateralized by senior secured loans of high-quality, middle-market companies in a variety of industries.
  • The fair value of derivatives includes an adjustment for non-performance risk. The cumulative adjustment was a gain (loss) of $18 million and $(7) million at June 30, 2014 and December 31, 2013, respectively. See Note 11 for additional information on the composition of our derivative portfolio.
  • Includes private equity investments and loans designated under the fair value option.

 

Level 3 Instruments

The majority of our Level 3 balances consist of investment securities classified as available-for-sale with changes in fair value recorded in shareowners' equity.

Changes in Level 3 Instruments for the Three Months Ended         
                     
                   Net 
                    change in 
     Net  Net                  unrealized 
    realized/  realized/             gains 
   unrealized unrealized             (losses) 
     gains  gains             relating to 
     (losses) (losses)        TransfersTransfers    instruments 
  Balance at  included included        intoout of Balance at still held at 
(In millions) April 1 in earnings(a)in AOCIPurchases Sales Settlements Level 3(b)Level 3(b) June 30 June 30(c)
2014                             
Investment securities                                
   Debt                             
      U.S. corporate$3,071 $13 $57 $190 $(157) $(27) $42$(63) $3,126 $0 
      State and municipal 560  0  4  4  (7)  (1)  0 0  560  0 
      RMBS 81  1  1  0  (16)  (1)  0 0  66  0 
      CMBS 11  0  0  0  0  1  0 0  12  0 
      ABS 6,908  1  1  591  0  (214)  0 (10)  7,277  0 
      Corporate – non-U.S. 1,060  24  33  216  (64)  (222)  1 (6)  1,042  0 
      Government – non-U.S. 1  0  0  0  0  0  0 0  1  0 
      U.S. government and                             
          federal agency 232  0  17  0  0  0  0 0  249  0 
   Retained interests 75  1  2  0  0  (5)  0 0  73  0 
   Equity                             
      Available-for-sale 11  0  0  2  (2)  (2)  0 0  9  0 
Derivatives(d)(e) 149  (4)  0  (1)  0  0  0 0  144  (4) 
Other  99  1  0  154  0  (112)  0 (2)  140  0 
Total $12,258 $37 $115 $1,156 $(246) $(583) $43$(81) $12,699 $(4) 

2013                              
Investment securities                                 
   Debt                              
      U.S. corporate$ 3,542 $ 7 $ (4) $ 33 $ (341) $ (45) $ 15 $ - $ 3,207 $ - 
      State and municipal  90   -   (4)   12   -   -   -   -   98   - 
      RMBS  96   -   1   -   (2)   (4)   -   -   91   - 
      CMBS  6   -   -   -   -   (1)   -   -   5   - 
      ABS  4,916   1   (66)   766   (1)   (263)   -   (7)   5,346   - 
      Corporate – non-U.S.  1,336   (91)   7   1,985   -   (2,009)   -   (44)   1,184   - 
      Government – non-U.S.  41   -   (3)   -   -   -   -   -   38   - 
     U.S. government and                              
         federal agency  264   -   -   -   -   -   -   -   264   - 
   Retained interests  91   2   6   2   -   (8)   -   -   93   - 
   Equity                              
      Available-for-sale  11   -   -   -   -   -   -   -   11   - 
Derivatives(d)(e)  170   (25)   1   (1)   -   (1)   26   -   170   (27) 
Other   409   (100)   4   126   (1)   -   -   -   438   (92) 
Total $ 10,972 $ (206) $ (58) $ 2,923 $ (345) $ (2,331) $ 41 $ (51) $ 10,945 $ (119) 
                               

  • Earnings effects are primarily included in the Revenues from services and Interest captions in the Condensed Statement of Earnings.
  • Transfers in and out of Level 3 are considered to occur at the beginning of the period. Transfers out of Level 3 were primarily a result of increased use of quotes from independent pricing vendors based on recent trading activity.
  • Represented the amount of unrealized gains or losses for the period included in earnings.
  • Represented derivative assets net of derivative liabilities and included cash accruals of $11 million and $6 million not reflected in the fair value hierarchy table in the three months ended June 30, 2014 and 2013, respectively.
  • Gains (losses) included in net realized/unrealized gains (losses) included in earnings were offset by the earnings effects from the underlying items that were economically hedged. See Note 11.

Changes in Level 3 Instruments for the Six Months Ended       
                      
                    Net 
                     change in 
    Net  Net                   unrealized 
   realized/  realized/              gains 
   unrealized unrealized              (losses) 
   gains  gains              relating to 
    (losses) (losses)        Transfers Transfers    instruments 
 Balance at included included        into out of Balance at still held at 
(In millions)January 1 in earnings(a)in AOCI Purchases Sales Settlements Level 3(b) Level 3(b) June 30 June 30(c)
2014                              
Investment securities                                 
   Debt                              
U.S. corporate$ 2,918 $ 21 $ 120 $ 343 $ (159) $ (139) $ 138 $ (116) $ 3,126 $ - 
      State and municipal  96   -   31   13   (7)   (8)   435   -   560   - 
RMBS  86   1   -   -   (16)   (5)   -   -   66   - 
      CMBS  10   -   -   -   -   -   2   -   12   - 
      ABS  6,898   2   (26)   996   -   (583)   -   (10)   7,277   - 
Corporate – non-U.S.  1,052   3   79   436   (66)   (457)   1   (6)   1,042   - 
Government – non-U.S. 31   -   -   -   -   -   -   (30)   1   - 
     U.S. government and                              
federal agency  225   -   26   -   -   -   -   (2)   249   - 
   Retained interests  72   3   5   1   -   (8)   -   -   73   - 
   Equity                              
Available-for-sale  11   -   -   2   (2)   (2)   -   -   9   - 
Derivatives(d)(e)  163   (15)   -   (2)   -   (1)   (1)   -   144   (8) 
Other   293   3   -   237   -   (112)   -   (281)   140   - 
Total $ 11,855 $ 18 $ 235 $ 2,026 $ (250) $ (1,315) $ 575 $ (445) $ 12,699 $ (8) 

2013                              
Investment securities                                 
   Debt                              
      U.S. corporate$ 3,552 $ (251) $ 214 $ 94 $ (347) $ (90) $ 108 $ (73) $ 3,207 $ - 
      State and municipal  77   -   (4)   16   -   (1)   10   -   98   - 
      RMBS  100   -   (2)   -   (2)   (5)   -   -   91   - 
      CMBS  6   -   -   -   -   (1)   -   -   5   - 
      ABS  5,023   2   (68)   910   (1)   (525)   12   (7)   5,346   - 
Corporate – non-U.S. 1,212   (83)   20   2,809   (3)   (2,742)   15   (44)   1,184   - 
Government – non-U.S. 42   -   (4)   -   -   -   -   -   38   - 
     U.S. government and                              
          federal agency  277   -   (13)   -   -   -   -   -   264   - 
   Retained interests  83   5   16   2   -   (13)   -   -   93   - 
   Equity                              
      Available-for-sale  13   -   -   -   -   -   -   (2)   11   - 
Derivatives(d)(e)  262   (63)   1   (2)   -   (54)   26   -   170   (34) 
Other   432   (102)   4   159   (55)   -   -   -   438   (93) 
Total $ 11,079 $ (492) $ 164 $ 3,988 $ (408) $ (3,431) $ 171 $ (126) $ 10,945 $ (127) 
                               

  • Earnings effects are primarily included in the Revenues from services and Interest captions in the Condensed Statement of Earnings.
  • Transfers in and out of Level 3 are considered to occur at the beginning of the period. Transfers out of Level 3 were primarily a result of increased use of quotes from independent pricing vendors based on recent trading activity.
  • Represents the amount of unrealized gains or losses for the period included in earnings.
  • Represents derivative assets net of derivative liabilities and included cash accruals of $11 million and $6 million not reflected in the fair value hierarchy table for the six months ended June 30, 2014 and 2013, respectively.
  • Gains (losses) included in net realized/unrealized gains (losses) included in earningswere offset by the earnings effects from the underlying items that were economically hedged. See Note 11.

 

Non-Recurring Fair Value Measurements

The following table represents non-recurring fair value amounts (as measured at the time of the adjustment) for those assets remeasured to fair value on a non-recurring basis during the fiscal year and still held at June 30, 2014 and December 31, 2013.

 

 Remeasured during Remeasured during
 the six months ended  the year ended
 June 30, 2014 December 31, 2013
(In millions)Level 2 Level 3 Level 2 Level 3
            
Financing receivables and loans held for sale$89 $2,007 $210 $2,986
Cost and equity method investments 296  428  0  649
Long-lived assets, including real estate 361  225  2,050  1,085
Total$746 $2,660 $2,260 $4,720
            

The following table represents the fair value adjustments to assets measured at fair value on a non-recurring basis and still held at June 30, 2014 and 2013.

            
 Three months ended June 30 Six months ended June 30
(In millions)2014 2013 2014 2013
            
Financing receivables and loans held for sale$(119) $(102) $(196) $(212)
Cost and equity method investments (59)  (157)  (247)  (220)
Long-lived assets, including real estate (134)  (253)  (178)  (593)
Total$(312) $(512) $(621) $(1,025)
            

Level 3 Measurements – Significant Unobservable Inputs

        Range
(Dollars in millions) Fair value Valuation technique Unobservable inputs (weighted average)
          
June 30, 2014         
Recurring fair value measurements          
          
Investment securities - Debt         
          
      U.S. corporate $968 Income approach Discount rate(a) 1.4%-10.0% (6.4%)
          
State and municipal  466 Income approach Discount rate(a) 1.8%-5.4% (3.3%)
          
Asset-backed  7,250 Income approach Discount rate(a) 1.3%-9.5% (4.0%)
          
Corporate ̶ non-U.S.  605 Income approach Discount rate(a) 0.8%-15.7% (8.5%)
          
Other financial assets  140 Income approach Discount rate(a) 4.3%-4.8% (4.5%)
          
          
Non-recurring fair value measurements         
          
Financing receivables and loans held for sale $909 Income approach, Business enterprise value Capitalization rate(b) 2.7%-11.3% (7.0%)
         
      EBITDA multiple 4.3X-6.5X (6.0X)
          
Cost and equity method investments  154 Income approach, Discount rate(a) 8.0%-10.0% (8.5%)
          
     Business enterprise value, Market comparables EBITDA multiple 1.8X-9.4X (7.6X)
          
Long-lived assets, including real estate  69 Income approach Capitalization rate(b) 5.0%-15.3% (7.3%)
       Discount rate(a) 4.0%-19.0% (8.9%)
          
          
December 31, 2013        
Recurring fair value measurements          
          
Investment securities - Debt         
          
      U.S. corporate $898 Income approach Discount rate(a) 1.5%-13.3% (6.5%)
          
      Asset-backed  6,854 Income approach Discount rate(a) 1.2%-10.5% (3.7%)
          
Corporate ̶ non-U.S.  819 Income approach Discount rate(a) 1.4%-46.0% (15.1%)
          
Other financial assets  288 Income approach, Market comparables WACC(c) 9.3%-9.3% (9.3%)
      Discount rate(a) 5.2%-5.3% (5.3%)
         
      EBITDA multiple 8.3X-12.5X (10.6X)
          
Non-recurring fair value measurements         
          
Financing receivables and loans held for sale $1,937 Income approach, Capitalization rate(b) 5.5%-16.7% (8.0%)
          
     Business enterprise value EBITDA multiple 4.3X-5.5X (4.8X)
      Discount rate(a) 6.6%-6.6% (6.6%)
         
Cost and equity method investments  100 Income approach, Market comparables Discount rate(a) 5.7%-5.9% (5.8%)
         
      Capitalization rate(b) 8.5%-10.6% (10.0%)
          
       WACC(c) 9.3%-9.6% (9.4%)
          
       EBITDA multiple 7.1X-14.5X (11.3X)
          
       Revenue multiple 9.3X-12.6X (10.9X)
          
Long-lived assets, including real estate  691 Income approach Capitalization rate(b) 5.4%-14.5% (7.8%)
          
       Discount rate(a) 4.0%-23.0% (8.8%)
          
          

  • Discount rates are determined based on inputs that market participants would use when pricing investments, including credit and liquidity risk. An increase in the discount rate would result in a decrease in the fair value.
  • Represents the rate of return on net operating income that is considered acceptable for an investor and is used to determine a property's capitalized value. An increase in the capitalization rate would result in a decrease in the fair value.
  • Weighted average cost of capital (WACC).

 

At June 30, 2014 and December 31, 2013, other Level 3 recurring fair value measurements of $3,110 million and $2,813 million, respectively, and non-recurring measurements of $1,239 million and $1,426 million, respectively, are valued using non-binding broker quotes or other third-party sources. At June 30, 2014 and December 31, 2013, other recurring fair value measurements of $149 million and $173 million, respectively, and non-recurring fair value measurements of $289 million and $566 million, respectively, were individually insignificant and utilize a number of different unobservable inputs not subject to meaningful aggregation