• | Total orders $13.8B, (38)%; organic orders (35)% |
• | Total revenues (GAAP) $17.7B, (24)%; Industrial organic revenues* $16.3B, (20)% |
• | Industrial profit margin (GAAP) of (5.7)%, (390) bps; adjusted Industrial profit margin* (3.2)%, (1,170) bps |
• | Continuing EPS (GAAP) of $(0.27), including non-cash goodwill and other charges and the impact of marking GE's investment in Baker Hughes to market; adjusted EPS* $(0.15) |
• | GE CFOA (GAAP) $(1.6)B; Industrial free cash flow* $(2.1)B |
• | Supported global customers and communities combatting COVID-19, including tripling production of GE's CARESCAPE™ R860 ventilators in the quarter; partnering with Ford to scale the Airon-licensed pNeuton Model A-E ventilator; increasing manufacturing capacity of monitoring solutions, X-ray, anesthesia, and point-of-care ultrasound systems; and pledging financial support to communities through the GE Foundation and to employees through GE's Employee Relief Fund. |
• | Realized more than one-third of cost and cash actions in the second quarter toward target of more than $2 billion of cost actions and more than $3 billion of cash actions during 2020. |
• | Reduced near-term liquidity needs by $10.5 billion through a series of GE and GE Capital debt offerings and repayments that GE expects to be leverage neutral by the end of 2021. |
• | Reduced debt by $9.1 billion year to date—including $7.8 billion in GE Industrial net debt* and $1.3 billion in GE Capital debt—and by approximately $22 billion since the beginning of 2019. |
• | Launching program to fully monetize remaining stake in Baker Hughes over approximately three years, in line with GE's stated goal. |
• | Focused portfolio by selling GE Lighting to Savant Systems, Inc. |
• | Named new leaders, including John Slattery as president- and CEO-elect, Aviation; Pat Byrne as VP, Lean Transformation, GE, in addition to his role leading GE Digital; Nancy Anderson as Chief Information Officer, GE; Mike Barber as Chief Diversity Officer, GE; and chief diversity officers across GE's businesses. |
• | Completed thorough and competitive audit tender process, selecting Deloitte as GE's independent auditor for the 2021 fiscal year. |
Three months ended June 30 | Six months ended June 30 | ||||||||||||
Dollars in millions; per-share amounts in dollars and diluted | 2020 | 2019 | Year on Year | 2020 | 2019 | Year on Year | |||||||
GAAP Metrics | |||||||||||||
GE Cash from Operating Activities (GE CFOA) | $(1,604) | $(460) | U | $(3,266) | $(1,068) | U | |||||||
Continuing EPS | (0.27) | (0.03) | U | 0.46 | 0.07 | F | |||||||
Net EPS | (0.26) | (0.01) | U | 0.44 | 0.40 | 10 | % | ||||||
Total Revenues | 17,750 | 23,414 | (24 | )% | 38,273 | 45,616 | (16 | )% | |||||
GE Industrial Profit Margin | (5.7 | )% | (1.8 | )% | (390) bps | 16.2 | % | 1.7 | % | 1,450 bps | |||
Non-GAAP Metrics | |||||||||||||
GE Industrial Free Cash Flows (FCF) | $(2,067) | $(996) | U | $(4,275) | $(2,212) | (93 | )% | ||||||
Adjusted EPS-a) | (0.15) | 0.16 | U | (0.10) | 0.29 | U | |||||||
GE Industrial Organic Revenues | 16,312 | 20,478 | (20 | )% | 35,252 | 40,401 | (13 | )% | |||||
Adjusted GE Industrial Profit-b) | (521) | 1,812 | U | 575 | 3,829 | (85 | )% | ||||||
Adjusted GE Industrial Profit Margin-b) | (3.2 | )% | 8.5 | % | (1,170) bps | 1.6 | % | 9.2 | % | (760) bps |
• | Non-cash pre-tax goodwill impairment charges of $877 million related to Additive within GE's Aviation segment and $839 million related to GECAS within GE Capital, which together negatively impacted continuing EPS (GAAP) by $0.18. |
• | A $608 million pre-tax charge to reflect updated billing and cost assumptions for certain long-term service agreements (LTSAs) at Aviation in light of COVID-19. This was driven by lower utilization forecasts, specific contract adjustments, and customer credit risk. |
• | A $1.8 billion pre-tax unrealized gain on marking its investment in Baker Hughes to market, which favorably impacted continuing EPS (GAAP) by $0.18. |
Three months ended June 30 | Six months ended June 30 | ||||||||||||
(in millions) | 2020 | 2019 | Year on Year | 2020 | 2019 | Year on Year | |||||||
Orders | $2,872 | $4,916 | (42 | )% | $6,982 | $8,578 | (19 | )% | |||||
Revenues | 4,156 | 4,681 | (11 | )% | 8,181 | 9,298 | (12 | )% | |||||
Segment Profit/(Loss) | (40) | 117 | U | (168) | 228 | U | |||||||
Segment Profit/(Loss) Margin | (1.0 | )% | 2.5 | % | (350) bps | (2.1 | )% | 2.5 | % | (460) bps |
Three months ended June 30 | Six months ended June 30 | ||||||||||||
(in millions) | 2020 | 2019 | Year on Year | 2020 | 2019 | Year on Year | |||||||
Orders | $2,987 | $3,676 | (19 | )% | $6,055 | $7,187 | (16 | )% | |||||
Revenues | 3,505 | 3,627 | (3 | )% | 6,698 | 6,165 | 9 | % | |||||
Segment Profit/(Loss) | (195) | (184) | (6 | )% | (498) | (371) | (34 | )% | |||||
Segment Profit/(Loss) Margin | (5.6 | )% | (5.1 | )% | (50) bps | (7.4 | )% | (6.0 | )% | (140) bps |
Three months ended June 30 | Six months ended June 30 | ||||||||||||
(in millions) | 2020 | 2019 | Year on Year | 2020 | 2019 | Year on Year | |||||||
Orders | $3,739 | $8,571 | (56 | )% | $11,188 | $17,278 | (35 | )% | |||||
Revenues | 4,384 | 7,877 | (44 | )% | 11,276 | 15,831 | (29 | )% | |||||
Segment Profit/(Loss) | (680) | 1,385 | U | 325 | 3,046 | (89 | )% | ||||||
Segment Profit/(Loss) Margin | (15.5 | )% | 17.6 | % | (3,310) bps | 2.9 | % | 19.2 | % | (1,630) bps |
Three months ended June 30 | Six months ended June 30 | ||||||||||||
(in millions) | 2020 | 2019 | Year on Year | 2020 | 2019 | Year on Year | |||||||
Orders | $4,246 | $5,203 | (18 | )% | $9,537 | $10,135 | (6 | )% | |||||
Revenues | 3,893 | 4,934 | (21 | )% | 8,620 | 9,616 | (10 | )% | |||||
Segment Profit/(Loss) | 550 | 958 | (43 | )% | 1,446 | 1,740 | (17 | )% | |||||
Segment Profit/(Loss) Margin | 14.1 | % | 19.4 | % | (530) bps | 16.8 | % | 18.1 | % | (130) bps |
Three months ended June 30 | Six months ended June 30 | |||||||
(in millions) | 2020 | 2019 | Year on Year | 2020 | 2019 | Year on Year | ||
Capital continuing operations | $(1,476) | $(89) | U | $(1,506) | $46 | U | ||
Discontinued operations | 17 | 238 | (93 | )% | (147) | 273 | U | |
GE Capital Earnings | $(1,459) | $148 | U | (1,653) | 319 | U |
(in billions) | June 30, 2020 | December 31, 2019 | Variance |
GE Capital continuing operations assets | $114.5 | $117.5 | $(3.1) |
GENERAL ELECTRIC COMPANY | |||||||||||||||||||||||||||||||||
CONDENSED STATEMENT OF EARNINGS (LOSS) (UNAUDITED) | |||||||||||||||||||||||||||||||||
Consolidated | GE(a) | GE Capital | |||||||||||||||||||||||||||||||
Three months ended June 30 | 2020 | 2019 | V% | 2020 | 2019 | V% | 2020 | 2019 | V% | ||||||||||||||||||||||||
Sales of goods and services | $ | 16,060 | $ | 21,371 | (25 | )% | $ | 16,066 | $ | 21,416 | (25 | )% | $ | 13 | $ | 18 | (28 | )% | |||||||||||||||
GE Capital revenues from services | 1,690 | 2,043 | — | — | 1,833 | 2,303 | |||||||||||||||||||||||||||
Total revenues | 17,750 | 23,414 | (24 | )% | 16,066 | 21,416 | (25 | )% | 1,845 | 2,321 | (21 | )% | |||||||||||||||||||||
Cost of sales | 15,083 | 17,412 | 14,256 | 16,916 | 845 | 526 | |||||||||||||||||||||||||||
Selling, general and administrative expenses | 3,079 | 3,425 | 2,979 | 3,367 | 162 | 211 | |||||||||||||||||||||||||||
Interest and other financial charges | 997 | 929 | 396 | 382 | 657 | 646 | |||||||||||||||||||||||||||
Insurance liabilities and annuity benefits | 564 | 638 | — | — | 577 | 668 | |||||||||||||||||||||||||||
Goodwill impairments | 1,717 | 744 | 877 | 744 | 839 | — | |||||||||||||||||||||||||||
Non-operating benefit costs | 598 | 561 | 596 | 558 | 2 | 3 | |||||||||||||||||||||||||||
Other costs and expenses | 129 | 166 | — | 5 | 178 | 178 | |||||||||||||||||||||||||||
Total costs and expenses | 22,166 | 23,874 | (7 | )% | 19,105 | 21,972 | (13 | )% | 3,262 | 2,233 | 46 | % | |||||||||||||||||||||
Other income | 2,078 | 164 | 2,116 | 172 | — | — | |||||||||||||||||||||||||||
GE Capital earnings (loss) from continuing operations | — | — | (1,476 | ) | (89 | ) | — | — | |||||||||||||||||||||||||
Earnings (loss) from continuing operations before income taxes | (2,339 | ) | (296 | ) | U | (2,399 | ) | (473 | ) | U | (1,416 | ) | 88 | U | |||||||||||||||||||
Benefit (provision) for income taxes | 199 | 181 | 66 | 170 | 133 | 11 | |||||||||||||||||||||||||||
Earnings (loss) from continuing operations | (2,139 | ) | (115 | ) | U | (2,333 | ) | (303 | ) | U | (1,283 | ) | 99 | U | |||||||||||||||||||
Earnings (loss) from discontinued operations, net of taxes | 7 | 219 | 7 | 219 | 17 | 238 | |||||||||||||||||||||||||||
Net earnings (loss) | (2,132 | ) | 104 | U | (2,325 | ) | (84 | ) | U | (1,266 | ) | 336 | U | ||||||||||||||||||||
Less net earnings (loss) attributable to noncontrolling interests | (145 | ) | (23 | ) | (147 | ) | (23 | ) | 2 | — | |||||||||||||||||||||||
Net earnings (loss) attributable to the Company | (1,987 | ) | 127 | U | (2,179 | ) | (61 | ) | U | (1,268 | ) | 336 | U | ||||||||||||||||||||
Preferred stock dividends | (192 | ) | (188 | ) | — | — | (192 | ) | (188 | ) | |||||||||||||||||||||||
Net earnings (loss) attributable to GE common shareholders | $ | (2,179 | ) | $ | (61 | ) | U | $ | (2,179 | ) | $ | (61 | ) | U | $ | (1,459 | ) | $ | 148 | U | |||||||||||||
Amounts attributable to GE common shareholders: | |||||||||||||||||||||||||||||||||
Earnings (loss) from continuing operations | $ | (2,139 | ) | $ | (115 | ) | U | $ | (2,333 | ) | $ | (303 | ) | U | $ | (1,283 | ) | $ | 99 | U | |||||||||||||
Less net earnings (loss) attributable to noncontrolling interests, continuing operations | (145 | ) | (1 | ) | (147 | ) | (1 | ) | 2 | — | |||||||||||||||||||||||
Earnings (loss) from continuing operations attributable to the Company | (1,995 | ) | (114 | ) | U | (2,186 | ) | (302 | ) | U | (1,285 | ) | 99 | U | |||||||||||||||||||
Preferred stock dividends | (192 | ) | (188 | ) | — | — | (192 | ) | (188 | ) | |||||||||||||||||||||||
Earnings (loss) from continuing operations attributable to GE common shareholders | (2,186 | ) | (302 | ) | U | (2,186 | ) | (302 | ) | U | (1,476 | ) | (89 | ) | U | ||||||||||||||||||
Earnings (loss) from discontinued operations, net of taxes | 7 | 219 | 7 | 219 | 17 | 238 | |||||||||||||||||||||||||||
Less net earnings (loss) attributable to noncontrolling interests, discontinued operations | — | (23 | ) | — | (23 | ) | — | — | |||||||||||||||||||||||||
Net earnings (loss) attributable to GE common shareholders | $ | (2,179 | ) | $ | (61 | ) | U | $ | (2,179 | ) | $ | (61 | ) | U | $ | (1,459 | ) | $ | 148 | U | |||||||||||||
Per-share amounts - earnings (loss) from continuing operations | |||||||||||||||||||||||||||||||||
Diluted earnings (loss) per share | $ | (0.27 | ) | $ | (0.03 | ) | U | ||||||||||||||||||||||||||
Basic earnings (loss) per share | $ | (0.27 | ) | $ | (0.03 | ) | U | ||||||||||||||||||||||||||
Per-share amounts - net earnings (loss) | |||||||||||||||||||||||||||||||||
Diluted earnings (loss) per share | $ | (0.26 | ) | $ | (0.01 | ) | U | ||||||||||||||||||||||||||
Basic earnings (loss) per share | $ | (0.26 | ) | $ | (0.01 | ) | U | ||||||||||||||||||||||||||
Total average equivalent shares | |||||||||||||||||||||||||||||||||
Diluted | 8,750 | 8,724 | — | % | |||||||||||||||||||||||||||||
Basic | 8,750 | 8,724 | — | % | |||||||||||||||||||||||||||||
Dividends declared per common share | $ | 0.01 | $ | 0.01 | — | % |
GENERAL ELECTRIC COMPANY | |||||||||||||||||||||||||||||||||
CONDENSED STATEMENT OF EARNINGS (LOSS) (UNAUDITED) | |||||||||||||||||||||||||||||||||
Consolidated | GE(a) | Financial Services (GE Capital) | |||||||||||||||||||||||||||||||
Six months ended June 30 | 2020 | 2019 | V% | 2020 | 2019 | V% | 2020 | 2019 | V% | ||||||||||||||||||||||||
Sales of goods and services | $ | 34,874 | $ | 41,628 | (16 | )% | $ | 34,910 | $ | 41,740 | (16 | )% | $ | 37 | $ | 34 | 9 | % | |||||||||||||||
GE Capital revenues from services | 3,399 | 3,988 | — | — | 3,731 | 4,514 | |||||||||||||||||||||||||||
Total revenues | 38,273 | 45,616 | (16 | )% | 34,910 | 41,740 | (16 | )% | 3,768 | 4,548 | (17 | )% | |||||||||||||||||||||
Cost of sales | 30,778 | 33,620 | 29,454 | 32,746 | 1,397 | 1,026 | |||||||||||||||||||||||||||
Selling, general and administrative expenses | 6,144 | 6,827 | 5,928 | 6,562 | 365 | 478 | |||||||||||||||||||||||||||
Interest and other financial charges | 1,791 | 1,993 | 766 | 902 | 1,161 | 1,323 | |||||||||||||||||||||||||||
Insurance liabilities and annuity benefits | 1,199 | 1,249 | — | — | 1,230 | 1,302 | |||||||||||||||||||||||||||
Goodwill impairments | 1,717 | 744 | 877 | 744 | 839 | — | |||||||||||||||||||||||||||
Non-operating benefit costs | 1,216 | 1,129 | 1,212 | 1,122 | 5 | 8 | |||||||||||||||||||||||||||
Other costs and expenses | 238 | 238 | — | (4 | ) | 297 | 277 | ||||||||||||||||||||||||||
Total costs and expenses | 43,084 | 45,801 | (6 | )% | 38,238 | 42,073 | (9 | )% | 5,295 | 4,413 | 20 | % | |||||||||||||||||||||
Other income | 8,947 | 1,012 | 8,990 | 1,024 | — | — | |||||||||||||||||||||||||||
GE Capital earnings (loss) from continuing operations | — | — | (1,506 | ) | 46 | — | — | ||||||||||||||||||||||||||
Earnings (loss) from continuing operations before income taxes | 4,136 | 827 | F | 4,156 | 738 | F | (1,526 | ) | 135 | U | |||||||||||||||||||||||
Benefit (provision) for income taxes | 136 | 41 | (121 | ) | (97 | ) | 257 | 139 | |||||||||||||||||||||||||
Earnings (loss) from continuing operations | 4,272 | 868 | F | 4,035 | 640 | F | (1,270 | ) | 273 | U | |||||||||||||||||||||||
Earnings (loss) from discontinued operations, net of taxes | (171 | ) | 2,881 | (171 | ) | 2,881 | (147 | ) | 273 | ||||||||||||||||||||||||
Net earnings (loss) | 4,101 | 3,749 | 9 | % | 3,865 | 3,522 | 10 | % | (1,417 | ) | 547 | U | |||||||||||||||||||||
Less net earnings (loss) attributable to noncontrolling interests | (111 | ) | 34 | (113 | ) | 33 | 2 | — | |||||||||||||||||||||||||
Net earnings (loss) attributable to the Company | 4,212 | 3,716 | 13 | % | 3,977 | 3,488 | 14 | % | (1,418 | ) | 547 | U | |||||||||||||||||||||
Preferred stock dividends | (235 | ) | (228 | ) | — | — | (235 | ) | (228 | ) | |||||||||||||||||||||||
Net earnings (loss) attributable to GE common shareholders | $ | 3,977 | $ | 3,488 | 14 | % | $ | 3,977 | $ | 3,488 | 14 | % | $ | (1,653 | ) | $ | 319 | U | |||||||||||||||
Amounts attributable to GE common shareowners: | |||||||||||||||||||||||||||||||||
Earnings (loss) from continuing operations | $ | 4,272 | $ | 868 | F | $ | 4,035 | $ | 640 | F | $ | (1,270 | ) | $ | 273 | U | |||||||||||||||||
Less net earnings (loss) attributable to noncontrolling interests, continuing operations | (108 | ) | 22 | (110 | ) | 22 | 2 | — | |||||||||||||||||||||||||
Earnings (loss) from continuing operations attributable to the Company | 4,381 | 846 | F | 4,146 | 618 | F | (1,272 | ) | 273 | U | |||||||||||||||||||||||
Preferred stock dividends | (235 | ) | (228 | ) | — | — | (235 | ) | (228 | ) | |||||||||||||||||||||||
Earnings (loss) from continuing operations attributable to GE common shareholders | 4,146 | 618 | F | 4,146 | 618 | F | (1,506 | ) | 46 | U | |||||||||||||||||||||||
Earnings (loss) from discontinued operations, net of taxes | (171 | ) | 2,881 | (171 | ) | 2,881 | (147 | ) | 273 | ||||||||||||||||||||||||
Less net earnings (loss) attributable to noncontrolling interests, discontinued operations | (2 | ) | 11 | (2 | ) | 11 | — | — | |||||||||||||||||||||||||
Net earnings (loss) attributable to GE common shareholders | $ | 3,977 | $ | 3,488 | 14 | % | $ | 3,977 | $ | 3,488 | 14 | % | $ | (1,653 | ) | $ | 319 | U | |||||||||||||||
Per-share amounts - earnings (loss) from continuing operations | |||||||||||||||||||||||||||||||||
Diluted earnings (loss) per share | $ | 0.46 | $ | 0.07 | F | ||||||||||||||||||||||||||||
Basic earnings (loss) per share | $ | 0.46 | $ | 0.07 | F | ||||||||||||||||||||||||||||
Per-share amounts - net earnings (loss) | |||||||||||||||||||||||||||||||||
Diluted earnings (loss) per share | $ | 0.44 | $ | 0.40 | 10 | % | |||||||||||||||||||||||||||
Basic earnings (loss) per share | $ | 0.44 | $ | 0.40 | 10 | % | |||||||||||||||||||||||||||
Total average equivalent shares | |||||||||||||||||||||||||||||||||
Diluted | 8,752 | 8,730 | — | % | |||||||||||||||||||||||||||||
Basic | 8,746 | 8,716 | — | % | |||||||||||||||||||||||||||||
Dividends declared per common share | $ | 0.02 | $ | 0.02 | — | % |
GENERAL ELECTRIC COMPANY | |||||||||||||||||||||
SUMMARY OF REPORTABLE SEGMENTS (UNAUDITED) | |||||||||||||||||||||
Three months ended June 30 | Six months ended June 30 | ||||||||||||||||||||
(Dollars in millions) | 2020 | 2019 | V% | 2020 | 2019 | V% | |||||||||||||||
Power | $ | 4,156 | $ | 4,681 | (11 | )% | $ | 8,181 | $ | 9,298 | (12 | )% | |||||||||
Renewable Energy | 3,505 | 3,627 | (3 | )% | 6,698 | 6,165 | 9 | % | |||||||||||||
Aviation | 4,384 | 7,877 | (44 | )% | 11,276 | 15,831 | (29 | )% | |||||||||||||
Healthcare | 3,893 | 4,934 | (21 | )% | 8,620 | 9,616 | (10 | )% | |||||||||||||
Capital | 1,845 | 2,321 | (21 | )% | 3,768 | 4,548 | (17 | )% | |||||||||||||
Total segment revenues(a) | 17,783 | 23,439 | (24 | )% | 38,544 | 45,458 | (15 | )% | |||||||||||||
Corporate items and eliminations | (33 | ) | (25 | ) | (32 | )% | (271 | ) | 158 | U | |||||||||||
Consolidated revenues | $ | 17,750 | $ | 23,414 | (24 | )% | $ | 38,273 | $ | 45,616 | (16 | )% | |||||||||
Power | $ | (40 | ) | $ | 117 | U | $ | (168 | ) | $ | 228 | U | |||||||||
Renewable Energy | (195 | ) | (184 | ) | (6 | )% | (498 | ) | (371 | ) | (34 | )% | |||||||||
Aviation | (680 | ) | 1,385 | U | 325 | 3,046 | (89 | )% | |||||||||||||
Healthcare | 550 | 958 | (43 | )% | 1,446 | 1,740 | (17 | )% | |||||||||||||
Capital | (1,476 | ) | (89 | ) | U | (1,506 | ) | 46 | U | ||||||||||||
Total segment profit (loss)(a) | (1,842 | ) | 2,188 | U | (401 | ) | 4,688 | U | |||||||||||||
Corporate items and eliminations | 1,459 | (976 | ) | F | 7,523 | (1,205 | ) | F | |||||||||||||
GE goodwill impairments | (877 | ) | (744 | ) | (18 | )% | (877 | ) | (744 | ) | (18 | )% | |||||||||
GE interest and other financial charges | (396 | ) | (382 | ) | (4 | )% | (766 | ) | (902 | ) | 15 | % | |||||||||
GE non-operating benefit costs | (596 | ) | (558 | ) | (7 | )% | (1,212 | ) | (1,122 | ) | (8 | )% | |||||||||
GE benefit (provision) for income taxes | 66 | 170 | (61 | )% | (121 | ) | (97 | ) | (25 | )% | |||||||||||
Earnings (loss) from continuing operations attributable to GE common shareholders | (2,186 | ) | (302 | ) | U | 4,146 | 618 | F | |||||||||||||
Earnings (loss) from discontinued operations, net of taxes | 7 | 219 | (97 | )% | (171 | ) | 2,881 | U | |||||||||||||
Less net earnings attributable to noncontrolling interests, discontinued operations | — | (23 | ) | F | (2 | ) | 11 | U | |||||||||||||
Earnings (loss) from discontinued operations, net of tax and noncontrolling interest | 7 | 241 | (97 | )% | (168 | ) | 2,870 | U | |||||||||||||
Consolidated net earnings (loss) attributable to the GE common shareholders | $ | (2,179 | ) | $ | (61 | ) | U | $ | 3,977 | $ | 3,488 | 14 | % |
(a) | Segment revenues include sales of products and services related to the segment. Segment profit excludes results reported as discontinued operations, restructuring and other charges, the portion of earnings or loss attributable to noncontrolling interests of consolidated subsidiaries, and as such only includes the portion of earnings or loss attributable to our share of the consolidated earnings or loss of consolidated subsidiaries. Segment profit excludes or includes interest and other financial charges, non-operating benefit costs, income taxes, and preferred stock dividends according to how a particular segment's management is measured – excluded in determining segment profit for Power, Renewable Energy, Aviation and Healthcare; included in determining segment profit, which we sometimes refer to as "net earnings," for Capital. Other income is included in segment profit for the industrial segments. Certain corporate costs, such as those related to shared services, employee benefits and information technology are allocated to our segments based on usage. A portion of the remaining corporate costs is allocated based on each segment's relative net cost of operations. |
GENERAL ELECTRIC COMPANY | ||||||||||||||||||||||||
CONDENSED STATEMENT OF FINANCIAL POSITION (UNAUDITED) | ||||||||||||||||||||||||
Consolidated | GE(a) | GE Capital | ||||||||||||||||||||||
June 30, | December 31, | June 30, | December 31, | June 30, | December 31, | |||||||||||||||||||
(In billions) | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||
Cash, cash equivalents and restricted cash and marketable securities(b)(c) | $ | 88.5 | $ | 84.9 | $ | 31.4 | $ | 27.6 | $ | 57.1 | $ | 57.3 | ||||||||||||
Current receivables | 16.0 | 16.8 | 12.7 | 13.9 | — | — | ||||||||||||||||||
Financing receivables – net | 3.1 | 3.1 | — | — | 7.0 | 7.0 | ||||||||||||||||||
Inventories | 15.3 | 14.1 | 15.3 | 14.1 | — | — | ||||||||||||||||||
Property, plant & equipment - net | 45.5 | 46.2 | 16.7 | 17.4 | 29.9 | 29.9 | ||||||||||||||||||
Receivable from GE Capital(e)(f) | — | — | 20.7 | 19.1 | — | — | ||||||||||||||||||
Investment in GE Capital | — | — | 13.6 | 15.3 | — | — | ||||||||||||||||||
Goodwill & intangible assets | 35.1 | 37.4 | 35.0 | 36.4 | 0.2 | 1.0 | ||||||||||||||||||
Contract assets and other deferred assets | 15.6 | 16.8 | 15.6 | 16.8 | — | — | ||||||||||||||||||
Other assets | 33.8 | 33.5 | 17.2 | 16.6 | 20.3 | 22.1 | ||||||||||||||||||
Assets of businesses held for sale | — | 9.1 | — | 8.6 | — | 0.2 | ||||||||||||||||||
Assets of discontinued operations | 3.6 | 4.1 | 0.2 | 0.2 | 3.5 | 3.9 | ||||||||||||||||||
Total assets | $ | 256.5 | $ | 266.0 | $ | 178.3 | $ | 186.1 | $ | 117.9 | $ | 121.5 | ||||||||||||
Borrowings(d)(f) | $ | 81.9 | $ | 90.9 | $ | 20.4 | $ | 20.7 | $ | 37.0 | $ | 39.9 | ||||||||||||
Borrowings assumed by GE(e) | — | — | 25.4 | 31.4 | 20.7 | 19.1 | ||||||||||||||||||
Insurance liabilities and annuity benefits | 41.0 | 39.8 | — | — | 41.4 | 40.2 | ||||||||||||||||||
Non-current compensation and benefits | 30.9 | 31.7 | 30.5 | 31.2 | 0.4 | 0.5 | ||||||||||||||||||
Other liabilities | 67.3 | 71.9 | 66.8 | 71.4 | 4.5 | 6.2 | ||||||||||||||||||
Liabilities of businesses held for sale | — | 1.7 | — | 1.6 | — | 0.1 | ||||||||||||||||||
Liabilities of discontinued operations | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||
GE shareholders' equity | 33.7 | 28.3 | 33.7 | 28.3 | 13.6 | 15.3 | ||||||||||||||||||
Noncontrolling interests | 1.6 | 1.5 | 1.4 | 1.4 | 0.2 | 0.1 | ||||||||||||||||||
Total liabilities and equity | $ | 256.5 | $ | 266.0 | $ | 178.3 | $ | 186.1 | $ | 117.9 | $ | 121.5 |
(a) | Represents the adding together of all GE Industrial affiliates and GE Capital continuing operations on a one-line basis. See Note 1 to the 2019 consolidated financial statements at www.ge.com/ar2019 for further information about consolidation matters. |
(b) | GE Capital cash, cash equivalents and restricted cash totaled $16.0 billion at June 30, 2020, including $1.2 billion which was subject to regulatory restrictions, primarily in insurance entities. On April 17, 2020, we refinanced unused back-up revolving syndicated credit facility. In connection with the refinancing, we terminated the unused $20.0 billion back-up revolving syndicated credit facility and entered into a new $15.0 billion back-up revolving syndicated credit facility, expiring in April 2023. The closing of the new $15.0 billion facility also terminated the $14.8 billion unused revolving syndicated credit facility that was scheduled to mature in December 2020. Under the terms of an agreement between GE Capital and GE, GE Capital has the right to compel GE to borrow under the $15.0 billion unused back-up revolving syndicated credit facility. Under this agreement, GE would transfer the proceeds to GE Capital as intercompany loans, which would be subject to the same terms and conditions as those between GE and the lending banks. GE Capital has not exercised this right. |
(c) | Balance included consolidated restricted cash of $1.1 billion and $0.6 billion at June 30, 2020 and December 31, 2019, respectively. GE restricted cash was $0.9 billion and $0.5 billion at June 30, 2020 and December 31, 2019, respectively, and GE Capital restricted cash was $0.2 billion and $0.1 billion at June 30, 2020 and December 31, 2019, respectively. |
(d) | GE borrowings includes commercial paper of $0.5 billion and $3.0 billion at June 30, 2020 and December 31, 2019, respectively. GE Capital borrowings includes commercial paper of zero at both June 30, 2020 and December 31, 2019, respectively. |
(e) | At June 30, 2020, the remaining GE Capital borrowings that had been assumed by GE as part of the GE Capital Exit Plan was $25.4 billion, for which GE has an offsetting receivable from GE Capital of $20.7 billion. The difference of $4.7 billion represents the amount of borrowings GE Capital has funded with available cash to GE via an intercompany loan in lieu of issuing borrowings externally. |
(f) | At June 30, 2020, total GE borrowings is comprised of GE-issued borrowings of $20.4 billion and the $4.7 billion of borrowings from GE Capital as described in note (e) above for a total of $25.1 billion. |
GE INDUSTRIAL ORGANIC REVENUES, PROFIT (LOSS) AND PROFIT MARGIN BY SEGMENT (NON-GAAP) | |||||||||||||||||||||||||||||
Three months ended June 30 | Revenues | Segment profit (loss) | Profit margin | ||||||||||||||||||||||||||
(Dollars in millions) | 2020 | 2019 | V% | 2020 | 2019 | V% | 2020 | 2019 | V pts | ||||||||||||||||||||
Power (GAAP) | $ | 4,156 | $ | 4,681 | (11 | )% | $ | (40 | ) | $ | 117 | U | (1.0 | )% | 2.5 | % | (3.5)pts | ||||||||||||
Less: acquisitions | 4 | 19 | (5 | ) | (2 | ) | |||||||||||||||||||||||
Less: business dispositions | — | 22 | — | — | |||||||||||||||||||||||||
Less: foreign currency effect | (65 | ) | — | 20 | — | ||||||||||||||||||||||||
Power organic (Non-GAAP) | $ | 4,218 | $ | 4,640 | (9 | )% | $ | (54 | ) | $ | 120 | U | (1.3 | )% | 2.6 | % | (3.9)pts | ||||||||||||
Renewable Energy (GAAP) | $ | 3,505 | $ | 3,627 | (3 | )% | $ | (195 | ) | $ | (184 | ) | (6 | )% | (5.6 | )% | (5.1 | )% | (0.5)pts | ||||||||||
Less: acquisitions | — | — | — | — | |||||||||||||||||||||||||
Less: business dispositions | 8 | 23 | — | (1 | ) | ||||||||||||||||||||||||
Less: foreign currency effect | (133 | ) | — | 15 | — | ||||||||||||||||||||||||
Renewable Energy organic (Non-GAAP) | $ | 3,630 | $ | 3,603 | 1 | % | $ | (210 | ) | $ | (183 | ) | (15 | )% | (5.8 | )% | (5.1 | )% | (0.7)pts | ||||||||||
Aviation (GAAP) | $ | 4,384 | $ | 7,877 | (44 | )% | $ | (680 | ) | $ | 1,385 | U | (15.5 | )% | 17.6 | % | (33.1)pts | ||||||||||||
Less: acquisitions | — | — | — | — | |||||||||||||||||||||||||
Less: business dispositions | — | 46 | — | (4 | ) | ||||||||||||||||||||||||
Less: foreign currency effect | (5 | ) | — | 3 | — | ||||||||||||||||||||||||
Aviation organic (Non-GAAP) | $ | 4,389 | $ | 7,831 | (44 | )% | $ | (683 | ) | $ | 1,390 | U | (15.6 | )% | 17.7 | % | (33.3)pts | ||||||||||||
Healthcare (GAAP) | $ | 3,893 | $ | 4,934 | (21 | )% | $ | 550 | $ | 958 | (43 | )% | 14.1 | % | 19.4 | % | (5.3)pts | ||||||||||||
Less: acquisitions | 7 | — | (11 | ) | — | ||||||||||||||||||||||||
Less: business dispositions | — | 828 | — | 361 | |||||||||||||||||||||||||
Less: foreign currency effect | (72 | ) | — | (15 | ) | — | |||||||||||||||||||||||
Healthcare organic (Non-GAAP) | $ | 3,958 | $ | 4,106 | (4 | )% | $ | 577 | $ | 598 | (4 | )% | 14.6 | % | 14.6 | % | 0pts |
Revenues | Segment profit (loss) | Profit margin | |||||||||||||||||||||||||||
Six months ended June 30 (Dollars in millions) | 2020 | 2019 | V% | 2020 | 2019 | V% | 2020 | 2019 | V pts | ||||||||||||||||||||
Power (GAAP) | $ | 8,181 | $ | 9,298 | (12 | )% | $ | (168 | ) | $ | 228 | U | (2.1 | )% | 2.5 | % | (4.6)pts | ||||||||||||
Less: acquisitions | 19 | 19 | (3 | ) | (2 | ) | |||||||||||||||||||||||
Less: business dispositions | 15 | 56 | 2 | — | |||||||||||||||||||||||||
Less: foreign currency effect | (111 | ) | — | 22 | — | ||||||||||||||||||||||||
Power organic (Non-GAAP) | $ | 8,257 | $ | 9,223 | (10 | )% | $ | (189 | ) | $ | 230 | U | (2.3 | )% | 2.5 | % | (4.8)pts | ||||||||||||
Renewable Energy (GAAP) | $ | 6,698 | $ | 6,165 | 9 | % | $ | (498 | ) | $ | (371 | ) | (34 | )% | (7.4 | )% | (6.0 | )% | (1.4)pts | ||||||||||
Less: acquisitions | — | — | — | — | |||||||||||||||||||||||||
Less: business dispositions | 8 | 23 | — | (1 | ) | ||||||||||||||||||||||||
Less: foreign currency effect | (197 | ) | — | 23 | — | ||||||||||||||||||||||||
Renewable Energy organic (Non-GAAP) | $ | 6,888 | $ | 6,142 | 12 | % | $ | (520 | ) | $ | (371 | ) | (40 | )% | (7.5 | )% | (6.0 | )% | (1.5)pts | ||||||||||
Aviation (GAAP) | $ | 11,276 | $ | 15,831 | (29 | )% | $ | 325 | $ | 3,046 | (89 | )% | 2.9 | % | 19.2 | % | (16.3)pts | ||||||||||||
Less: acquisitions | — | — | — | — | |||||||||||||||||||||||||
Less: business dispositions | 13 | 226 | (2 | ) | 15 | ||||||||||||||||||||||||
Less: foreign currency effect | (7 | ) | — | 7 | — | ||||||||||||||||||||||||
Aviation organic (Non-GAAP) | $ | 11,270 | $ | 15,604 | (28 | )% | $ | 321 | $ | 3,031 | (89 | )% | 2.8 | % | 19.4 | % | (16.6)pts | ||||||||||||
Healthcare (GAAP) | $ | 8,620 | $ | 9,616 | (10 | )% | $ | 1,446 | $ | 1,740 | (17 | )% | 16.8 | % | 18.1 | % | (1.3)pts | ||||||||||||
Less: acquisitions | 21 | 21 | (11 | ) | (4 | ) | |||||||||||||||||||||||
Less: business dispositions | — | 831 | — | 329 | |||||||||||||||||||||||||
Less: foreign currency effect | (125 | ) | — | (20 | ) | — | |||||||||||||||||||||||
Healthcare organic (Non-GAAP) | $ | 8,723 | $ | 8,765 | — | % | $ | 1,477 | $ | 1,414 | 4 | % | 16.9 | % | 16.1 | % | 0.8pts | ||||||||||||
We believe these measures provide management and investors with a more complete understanding of underlying operating results and trends of established, ongoing operations by excluding the effect of acquisitions, dispositions and foreign currency, as these activities can obscure underlying trends. We also believe presenting organic revenues* and organic profit* separately for our industrial businesses provides management and investors with useful information about the trends of our industrial businesses and enables a more direct comparison to other non-financial companies. |
GAS POWER ORGANIC REVENUES (NON-GAAP) | Three months ended June 30 | Six months ended June 30 | |||||||||||||||
(Dollars in millions) | 2020 | 2019 | V% | 2020 | 2019 | V% | |||||||||||
Gas Power revenues (GAAP) | $ | 3,077 | $ | 3,246 | (5 | )% | $ | 5,936 | $ | 6,510 | (9 | )% | |||||
Less: acquisitions | — | — | — | — | |||||||||||||
Less: business dispositions | — | 1 | — | 3 | |||||||||||||
Less: foreign currency effect | (15 | ) | — | (30 | ) | — | |||||||||||
Gas Power organic revenues (Non-GAAP) | $ | 3,092 | $ | 3,245 | (5 | )% | $ | 5,967 | $ | 6,507 | (8 | )% |
POWER PORTFOLIO ORGANIC REVENUES (NON-GAAP) | Three months ended June 30 | Six months ended June 30 | |||||||||||||||
(Dollars in millions) | 2020 | 2019 | V% | 2020 | 2019 | V% | |||||||||||
Power Portfolio revenues (GAAP) | $ | 1,079 | $ | 1,434 | (25 | )% | $ | 2,244 | $ | 2,788 | (20 | )% | |||||
Less: acquisitions | 4 | 19 | 19 | 19 | |||||||||||||
Less: business dispositions | — | 21 | 15 | 54 | |||||||||||||
Less: foreign currency effect | (51 | ) | — | (81 | ) | — | |||||||||||
Power Portfolio organic revenues (Non-GAAP) | $ | 1,126 | $ | 1,394 | (19 | )% | $ | 2,291 | $ | 2,716 | (16 | )% |
HEALTHCARE SYSTEMS ORGANIC REVENUES (NON-GAAP) | Three months ended June 30 | Six months ended June 30 | |||||||||||||||
(Dollars in millions) | 2020 | 2019 | V% | 2020 | 2019 | V% | |||||||||||
Healthcare Systems revenues (GAAP) | $ | 3,523 | $ | 3,589 | (2 | )% | $ | 6,971 | $ | 7,021 | (1 | )% | |||||
Less: acquisitions | — | — | 18 | 21 | |||||||||||||
Less: business dispositions | — | — | — | — | |||||||||||||
Less: foreign currency effect | (62 | ) | — | (99 | ) | — | |||||||||||
Healthcare Systems organic revenues (Non-GAAP) | $ | 3,586 | $ | 3,589 | — | % | $ | 7,051 | $ | 7,000 | 1 | % |
PHARMACEUTICAL DIAGNOSTICS (PDX) ORGANIC REVENUES (NON-GAAP) | Three months ended June 30 | Six months ended June 30 | |||||||||||||||
(Dollars in millions) | 2020 | 2019 | V% | 2020 | 2019 | V% | |||||||||||
PDX revenues (GAAP) | $ | 370 | $ | 517 | (28 | )% | $ | 820 | $ | 1,003 | (18 | )% | |||||
Less: acquisitions | 7 | — | 3 | — | |||||||||||||
Less: business dispositions | — | — | — | — | |||||||||||||
Less: foreign currency effect | (10 | ) | — | (17 | ) | — | |||||||||||
PDX organic revenues (Non-GAAP) | $ | 373 | $ | 517 | (28 | )% | $ | 833 | $ | 1,003 | (17 | )% |
GE INDUSTRIAL ORGANIC REVENUES (NON-GAAP) | Three months ended June 30 | Six months ended June 30 | |||||||||||||||
(Dollars in millions) | 2020 | 2019 | V% | 2020 | 2019 | V% | |||||||||||
GE Industrial revenues (GAAP) | $ | 16,066 | $ | 21,416 | (25.0 | )% | $ | 34,910 | $ | 41,740 | (16.4 | )% | |||||
Less: acquisitions | 26 | 19 | 68 | 39 | |||||||||||||
Less: business dispositions | 8 | 919 | 37 | 1,300 | |||||||||||||
Less: foreign currency effect | (280 | ) | — | (446 | ) | — | |||||||||||
GE Industrial organic revenues (Non-GAAP) | $ | 16,312 | $ | 20,478 | (20.3 | )% | $ | 35,252 | $ | 40,401 | (12.7 | )% | |||||
We believe these measures provide management and investors with a more complete understanding of underlying operating results and trends of established, ongoing operations by excluding the effect of acquisitions, dispositions and foreign currency, as these activities can obscure underlying trends. |
GAS POWER FIXED COSTS (NON-GAAP) | Three months ended June 30 | Six months ended June 30 | |||||||||||||||
(Dollars in millions) | 2020 | 2019 | V% | 2020 | 2019 | V% | |||||||||||
Gas Power total costs and expenses (GAAP) | $ | 3,027 | $ | 3,101 | (2 | )% | $ | 5,916 | $ | 6,270 | (6 | )% | |||||
Less: Gas Power variable costs | 2,353 | 2,329 | 4,556 | 4,677 | |||||||||||||
Gas Power Fixed Costs Non-GAAP) | $ | 674 | $ | 772 | (13 | )% | $ | 1,360 | $ | 1,593 | (15 | )% | |||||
We believe that fixed costs* is a meaningful measure as it is broader than selling, general and administrative costs and represents the costs in the segments that generally do not vary with volume. Segment variable costs* are those costs within our industrial segments that vary with volume. The most significant variable costs would be material and direct labor costs incurred to produce our products and deliver our services that are recorded in the Statement of Earnings line items of cost of goods and cost of services sold. |
ADJUSTED GE INDUSTRIAL PROFIT AND PROFIT MARGIN | Three months ended June 30 | Six months ended June 30 | |||||||||||
(EXCLUDING CERTAIN ITEMS) (NON-GAAP) (Dollars in millions) | 2020 | 2019 | 2020 | 2019 | |||||||||
GE total revenues (GAAP) | $ | 16,066 | $ | 21,416 | $ | 34,910 | $ | 41,740 | |||||
Costs | |||||||||||||
GE total costs and expenses (GAAP) | $ | 19,105 | $ | 21,972 | $ | 38,238 | $ | 42,073 | |||||
Less: GE interest and other financial charges | 396 | 382 | 766 | 902 | |||||||||
Less: non-operating benefit costs | 596 | 558 | 1,212 | 1,122 | |||||||||
Less: restructuring & other | 433 | 345 | 641 | 611 | |||||||||
Less: goodwill impairments | 728 | 744 | 728 | 744 | |||||||||
Add: noncontrolling interests | (147 | ) | (1 | ) | (110 | ) | 22 | ||||||
Adjusted GE Industrial costs (Non-GAAP) | $ | 16,805 | $ | 19,943 | $ | 34,781 | $ | 38,715 | |||||
Other Income | |||||||||||||
GE other income (GAAP) | $ | 2,116 | $ | 172 | $ | 8,990 | $ | 1,024 | |||||
Less: unrealized gains (losses) | 1,825 | (51 | ) | (3,968 | ) | (38 | ) | ||||||
Less: restructuring & other | — | — | — | 9 | |||||||||
Less: gains (losses) and impairments for disposed or held for sale businesses | 74 | (116 | ) | 12,513 | 250 | ||||||||
Adjusted GE other income (Non-GAAP) | $ | 217 | $ | 339 | 445 | 804 | |||||||
GE Industrial profit (GAAP) | $ | (922 | ) | $ | (384 | ) | $ | 5,663 | $ | 692 | |||
GE Industrial profit margin (GAAP) | (5.7 | )% | (1.8 | )% | 16.2 | % | 1.7 | % | |||||
Adjusted GE Industrial profit (Non-GAAP) | $ | (521 | ) | $ | 1,812 | $ | 575 | $ | 3,829 | ||||
Adjusted GE Industrial profit margin (Non-GAAP) | (3.2 | )% | 8.5 | % | 1.6 | % | 9.2 | % | |||||
We believe these measures are meaningful because they increase the comparability of period-to-period results. |
ADJUSTED GE INDUSTRIAL ORGANIC PROFIT | Three months ended June 30 | Six months ended June 30 | ||||||||||||||
(NON-GAAP) (Dollars in millions) | 2020 | 2019 | V% | 2020 | 2019 | V% | ||||||||||
Adjusted GE Industrial profit (Non-GAAP) | $ | (521 | ) | $ | 1,812 | U | $ | 575 | $ | 3,829 | (85 | )% | ||||
Less: acquisitions | (11 | ) | (2 | ) | (9 | ) | (6 | ) | ||||||||
Less: business dispositions | — | 356 | (1 | ) | 335 | |||||||||||
Less: foreign currency effect | 20 | — | 30 | — | ||||||||||||
Adjusted GE Industrial organic profit (Non-GAAP) | $ | (529 | ) | $ | 1,459 | U | $ | 554 | $ | 3,499 | (84 | )% | ||||
Adjusted GE Industrial profit margin (Non-GAAP) | (3.2 | )% | 8.5 | % | (11.7)pts | 1.6 | % | 9.2 | % | (7.6)pts | ||||||
Adjusted GE Industrial organic profit margin (Non-GAAP) | (3.2 | )% | 7.1 | % | (10.3)pts | 1.6 | % | 8.7 | % | (7.1)pts | ||||||
We believe these measures provide management and investors with a more complete understanding of underlying operating results and trends of established, ongoing operations by excluding the effect of acquisitions, dispositions and foreign currency, as these activities can obscure underlying trends. |
ADJUSTED EARNINGS (LOSS) (NON-GAAP) | Three months ended June 30 | Six months ended June 30 | |||||||||||||
(Dollars in millions) | 2020 | 2019 | V% | 2020 | 2019 | V% | |||||||||
Consolidated earnings (loss) from continuing operations attributable to GE common shareholders (GAAP) | $ | (2,186 | ) | $ | (302 | ) | U | $ | 4,135 | $ | 600 | F | |||
Add: Accretion of redeemable noncontrolling interests (RNCI) | (135 | ) | — | (135 | ) | — | |||||||||
Less: GE Capital earnings (loss) from continuing operations attributable to GE common shareholders (GAAP) | (1,476 | ) | (89 | ) | (1,506 | ) | 46 | ||||||||
GE Industrial earnings (loss) (Non-GAAP) | (845 | ) | (213 | ) | U | 5,506 | 554 | F | |||||||
Non-operating benefits costs (pre-tax) (GAAP) | (596 | ) | (558 | ) | (1,212 | ) | (1,122 | ) | |||||||
Tax effect on non-operating benefit costs | 125 | 117 | 255 | 236 | |||||||||||
Less: non-operating benefit costs (net of tax) | (471 | ) | (441 | ) | (957 | ) | (886 | ) | |||||||
Gains (losses) and impairments for disposed or held for sale businesses (pre-tax) | 74 | (116 | ) | 12,513 | 250 | ||||||||||
Tax effect on gains (losses) and impairments for disposed or held for sale businesses | 30 | 2 | (1,235 | ) | 37 | ||||||||||
Less: gains (losses) and impairments for disposed or held for sale businesses (net of tax) | 104 | (114 | ) | 11,278 | 287 | ||||||||||
Restructuring & other (pre-tax) | (433 | ) | (345 | ) | (641 | ) | (602 | ) | |||||||
Tax effect on restructuring & other | 91 | 71 | 134 | 124 | |||||||||||
Less: restructuring & other (net of tax) | (342 | ) | (273 | ) | (507 | ) | (479 | ) | |||||||
Goodwill impairments (pre-tax) | (728 | ) | (744 | ) | (728 | ) | (744 | ) | |||||||
Tax effect on goodwill impairments | (23 | ) | (55 | ) | (23 | ) | (55 | ) | |||||||
Less: goodwill impairments (net of tax) | (751 | ) | (799 | ) | (751 | ) | (799 | ) | |||||||
Unrealized gains (losses) | 1,825 | (51 | ) | (3,968 | ) | (38 | ) | ||||||||
Tax on unrealized gains (losses) | (277 | ) | 11 | 819 | 8 | ||||||||||
Less: unrealized gains (losses) | 1,548 | (40 | ) | (3,149 | ) | (30 | ) | ||||||||
Debt extinguishment costs | (63 | ) | — | (63 | ) | — | |||||||||
Tax effect on debt extinguishment costs | 13 | — | 13 | — | |||||||||||
Less: debt extinguishment costs (net of tax) | (50 | ) | — | (50 | ) | — | |||||||||
BioPharma deal expense (pre-tax) | — | — | — | — | |||||||||||
Tax on BioPharma deal expense | — | — | — | (14 | ) | ||||||||||
Less: BioPharma deal expense (net of tax) | — | — | — | (14 | ) | ||||||||||
Accretion of RNCI | (135 | ) | — | (135 | ) | — | |||||||||
Tax effect on accretion of RNCI | — | — | — | — | |||||||||||
Less: Accretion of RNCI (net of tax) | (135 | ) | — | (135 | ) | — | |||||||||
Less: GE Industrial U.S. tax reform enactment adjustment | — | — | — | (101 | ) | ||||||||||
Adjusted GE Industrial earnings (loss) (Non-GAAP) | $ | (748 | ) | $ | 1,454 | U | $ | (222 | ) | $ | 2,577 | U | |||
GE Capital earnings (loss) from continuing operations attributable to GE common shareholders (GAAP) | (1,476 | ) | (89 | ) | U | (1,506 | ) | 46 | U | ||||||
Goodwill impairments (pre-tax) | (839 | ) | — | (839 | ) | — | |||||||||
Tax effect on goodwill impairments | 3 | — | 3 | — | |||||||||||
Less: goodwill impairments (net of tax) | (836 | ) | — | (836 | ) | — | |||||||||
Debt extinguishment costs | (143 | ) | — | (143 | ) | — | |||||||||
Tax effect on debt extinguishment costs | 24 | — | 24 | — | |||||||||||
Less: debt extinguishment costs (net of tax) | (119 | ) | — | (119 | ) | — | |||||||||
Less: GE Capital U.S. tax reform enactment adjustment | — | — | — | 99 | |||||||||||
Less: GE Capital tax benefit related to BioPharma sale | — | — | 88 | — | |||||||||||
Adjusted GE Capital earnings (loss) (Non-GAAP) | $ | (522 | ) | $ | (89 | ) | U | $ | (640 | ) | $ | (53 | ) | U | |
Adjusted GE Industrial earnings (loss) (Non-GAAP) | $ | (748 | ) | $ | 1,454 | U | $ | (222 | ) | $ | 2,577 | U | |||
Add: Adjusted GE Capital earnings (loss) (Non-GAAP) | (522 | ) | (89 | ) | U | (640 | ) | (53 | ) | U | |||||
Adjusted earnings (loss) (Non-GAAP) | $ | (1,270 | ) | $ | 1,365 | U | $ | (862 | ) | $ | 2,524 | U |
ADJUSTED EARNINGS (LOSS) PER SHARE (EPS) | Three months ended June 30 | Six months ended June 30 | |||||||||||||
(NON-GAAP) | 2020 | 2019 | V% | 2020 | 2019 | V% | |||||||||
Consolidated EPS from continuing operations attributable to GE common shareholders (GAAP) | $ | (0.25 | ) | $ | (0.03 | ) | U | $ | 0.47 | $ | 0.07 | F | |||
Add: Accretion of redeemable noncontrolling interests (RNCI) | (0.02 | ) | — | (0.02 | ) | — | |||||||||
Less: GE Capital EPS from continuing operations attributable to GE common shareholders (GAAP) | (0.17 | ) | (0.01 | ) | (0.17 | ) | 0.01 | ||||||||
GE Industrial EPS (Non-GAAP) | (0.10 | ) | (0.02 | ) | U | $ | 0.63 | $ | 0.06 | F | |||||
Non-operating benefits costs (pre-tax) (GAAP) | (0.07 | ) | (0.06 | ) | (0.14 | ) | (0.13 | ) | |||||||
Tax effect on non-operating benefit costs | 0.01 | 0.01 | 0.03 | 0.03 | |||||||||||
Less: non-operating benefit costs (net of tax) | (0.05 | ) | (0.05 | ) | (0.11 | ) | (0.10 | ) | |||||||
Gains (losses) and impairments for disposed or held for sale businesses (pre-tax) | 0.01 | (0.01 | ) | 1.43 | 0.03 | ||||||||||
Tax effect on gains (losses) and impairments for disposed or held for sale businesses | — | — | (0.14 | ) | — | ||||||||||
Less: gains (losses) and impairments for disposed or held for sale businesses (net of tax) | 0.01 | (0.01 | ) | 1.29 | 0.03 | ||||||||||
Restructuring & other (pre-tax) | (0.05 | ) | (0.04 | ) | (0.07 | ) | (0.07 | ) | |||||||
Tax effect on restructuring & other | 0.01 | 0.01 | 0.02 | 0.01 | |||||||||||
Less: restructuring & other (net of tax) | (0.04 | ) | (0.03 | ) | (0.06 | ) | (0.05 | ) | |||||||
Goodwill impairments (pre-tax) | (0.08 | ) | (0.09 | ) | (0.08 | ) | (0.09 | ) | |||||||
Tax effect on goodwill impairments | — | (0.01 | ) | — | (0.01 | ) | |||||||||
Less: goodwill impairments (net of tax) | (0.09 | ) | (0.09 | ) | (0.09 | ) | (0.09 | ) | |||||||
Unrealized gains (losses) | 0.21 | (0.01 | ) | (0.45 | ) | — | |||||||||
Tax on unrealized gains (losses) | (0.03 | ) | — | 0.09 | — | ||||||||||
Less: unrealized gains (losses) | 0.18 | — | (0.36 | ) | — | ||||||||||
Debt extinguishment costs | (0.01 | ) | — | (0.01 | ) | — | |||||||||
Tax effect on debt extinguishment costs | — | — | — | — | |||||||||||
Less: debt extinguishment costs (net of tax) | (0.01 | ) | — | (0.01 | ) | — | |||||||||
Accretion of RNCI | (0.02 | ) | — | (0.02 | ) | — | |||||||||
Tax effect on accretion of RNCI | — | — | — | — | |||||||||||
Less: Accretion of RNCI (net of tax) | (0.02 | ) | — | (0.02 | ) | — | |||||||||
BioPharma deal expense (pre-tax) | — | — | — | — | |||||||||||
Tax on BioPharma deal expense | — | — | — | — | |||||||||||
Less: BioPharma deal expense (net of tax) | — | — | — | — | |||||||||||
Less: GE Industrial U.S. tax reform enactment adjustment | — | — | — | (0.01 | ) | ||||||||||
Adjusted GE Industrial EPS (Non-GAAP) | $ | (0.09 | ) | $ | 0.17 | U | $ | (0.03 | ) | $ | 0.30 | U | |||
GE Capital EPS from continuing operations attributable to GE common shareholders (GAAP) | (0.17 | ) | (0.01 | ) | U | (0.17 | ) | 0.01 | U | ||||||
Goodwill impairments (pre-tax) | (0.10 | ) | — | (0.10 | ) | — | |||||||||
Tax effect on goodwill impairments | — | — | — | — | |||||||||||
Less: goodwill impairments (net of tax) | (0.10 | ) | — | (0.10 | ) | — | |||||||||
Debt extinguishment costs | (0.02 | ) | — | (0.02 | ) | — | |||||||||
Tax effect on debt extinguishment costs | — | — | — | — | |||||||||||
Less: debt extinguishment costs (net of tax) | (0.01 | ) | — | (0.01 | ) | — | |||||||||
Less: GE Capital U.S. tax reform enactment adjustment | — | — | — | 0.01 | |||||||||||
Less: GE Capital tax benefit related to BioPharma sale | — | — | 0.01 | ||||||||||||
Adjusted GE Capital EPS (Non-GAAP) | $ | (0.06 | ) | $ | (0.01 | ) | U | $ | (0.07 | ) | $ | (0.01 | ) | U | |
Adjusted GE Industrial EPS (Non-GAAP) | $ | (0.09 | ) | $ | 0.17 | U | $ | (0.03 | ) | $ | 0.30 | U | |||
Add: Adjusted GE Capital EPS (Non-GAAP) | (0.06 | ) | (0.01 | ) | U | (0.07 | ) | (0.01 | ) | U | |||||
Adjusted EPS (Non-GAAP) | $ | (0.15 | ) | $ | 0.16 | U | $ | (0.10 | ) | $ | 0.29 | U | |||
Earnings-per-share amounts are computed independently. As a result, the sum of per-share amounts may not equal the total. | |||||||||||||||
The service cost for our pension and other benefit plans are included in adjusted earnings*, which represents the ongoing cost of providing pension benefits to our employees. The components of non-operating benefit costs are mainly driven by capital allocation decisions and market performance. We believe the retained costs in Adjusted earnings* and Adjusted EPS* provides management and investors a useful measure to evaluate the performance of the total company and increases period-to-period comparability. We also use Adjusted EPS* as a performance metric at the company level for our annual executive incentive plan for 2020. We believe presenting Adjusted Industrial earnings* and Adjusted Industrial EPS* separately for our financial services businesses also provides management and investors with useful information about the relative size of our industrial and financial services businesses in relation to the total company. |
GE INDUSTRIAL FREE CASH FLOWS (FCF) (NON-GAAP) | Three months ended June 30 | Six months ended June 30 | |||||||||||
(In millions) | 2020 | 2019 | 2020 | 2019 | |||||||||
GE CFOA (GAAP) | $ | (1,604 | ) | $ | (460 | ) | $ | (3,266 | ) | $ | (1,068 | ) | |
Add: gross additions to property, plant and equipment | (498 | ) | (565 | ) | (1,002 | ) | (1,116 | ) | |||||
Add: gross additions to internal-use software | (36 | ) | (71 | ) | (95 | ) | (137 | ) | |||||
Less: taxes related to business sales | (71 | ) | (100 | ) | (88 | ) | (108 | ) | |||||
GE Industrial free cash flows (Non-GAAP) | $ | (2,067 | ) | $ | (996 | ) | $ | (4,275 | ) | $ | (2,212 | ) | |
We believe investors may find it useful to compare GE's Industrial free cash flows* performance without the effects of cash used for taxes related to business sales. We believe this measure will better allow management and investors to evaluate the capacity of our industrial operations to generate free cash flows. |
GE INDUSTRIAL NET DEBT (NON-GAAP) (In millions) | June 30, 2020 | December 31, 2019 | ||||
Total GE short- and long-term borrowings (GAAP) | $ | 45,814 | $ | 52,059 | ||
Less: GE Capital short- and long-term debt assumed by GE | 25,398 | 31,368 | ||||
Add: intercompany loans from GE Capital | 4,726 | 12,226 | ||||
Total adjusted GE borrowings | $ | 25,142 | $ | 32,917 | ||
Total pension and principal retiree benefit plan liabilities (pre-tax)(a) | 27,773 | 27,773 | ||||
Less: taxes at 21% | 5,832 | 5,832 | ||||
Total pension and principal retiree benefit plan liabilities (net of tax) | $ | 21,941 | $ | 21,941 | ||
GE operating lease liabilities | 3,117 | 3,369 | ||||
GE preferred stock | 5,826 | 5,738 | ||||
Less: 50% of GE preferred stock | 2,913 | 2,869 | ||||
50% of preferred stock | $ | 2,913 | $ | 2,869 | ||
Deduction for total GE cash, cash equivalents and restricted cash | (25,428 | ) | (17,613 | ) | ||
Less: 25% of GE cash, cash equivalents and restricted cash | (6,357 | ) | (4,403 | ) | ||
Deduction for 75% of GE cash, cash equivalents and restricted cash | $ | (19,071 | ) | $ | (13,210 | ) |
Total GE Industrial net debt (Non-GAAP) | $ | 34,041 | $ | 47,886 | ||
(a) Represents the total net deficit status of principal pension plans, other pension plans and retiree benefit plans at December 31, 2019. The funded status of our benefit plans is updated annually in the fourth quarter. | ||||||
In this document we use GE Industrial net debt*, which is calculated based on rating agency methodologies. We are including the calculation of GE industrial net debt* to provide investors more clarity regarding how the credit rating agencies measure GE Industrial leverage. |
• | the severity, magnitude and duration of the COVID-19 pandemic, including impacts of the pandemic and of businesses' and governments' responses to the pandemic on our operations and personnel, and on commercial activity and demand across our and our customers' businesses, and on global supply chains; |
• | our inability to predict the extent to which the COVID-19 pandemic and related impacts will continue to adversely impact our business operations, financial performance, results of operations, financial position, the prices of our securities and the achievement of our strategic objectives; |
• | changes in macroeconomic and market conditions and market volatility (including developments and volatility arising from the COVID-19 pandemic), including interest rates, the value of securities and other financial assets (including our equity ownership position in Baker Hughes), oil and other commodity prices and exchange rates, and the impact of such changes and volatility on our financial position; |
• | our de-leveraging and capital allocation plans, including with respect to actions to reduce our indebtedness, the timing and amount of GE dividends, organic investments, and other priorities; |
• | further downgrades of our current short- and long-term credit ratings or ratings outlooks, or changes in rating application or methodology, and the related impact on our liquidity, funding profile, costs and competitive position; |
• | GE’s liquidity and the amount and timing of our GE Industrial cash flows and earnings, which may be impacted by customer, supplier, competitive, contractual and other dynamics and conditions; |
• | GE Capital's capital and liquidity needs, including in connection with GE Capital’s run-off insurance operations and discontinued operations, the amount and timing of required capital contributions to the insurance operations and any strategic actions that we may pursue; the impact of conditions in the financial and credit markets on GE Capital's ability to sell financial assets; the availability and cost of funding; and GE Capital's exposure to particular counterparties and markets; |
• | our success in executing and completing asset dispositions or other transactions, including our plan to exit our equity ownership position in Baker Hughes, the timing of closing for such transactions and the expected proceeds and benefits to GE; |
• | global economic trends, competition and geopolitical risks, including changes in the rates of investment or economic growth in key markets we serve, or an escalation of trade tensions such as those between the U.S. and China; |
• | market developments or customer actions that may affect levels of demand and the financial performance of the major industries and customers we serve, such as secular, cyclical and competitive pressures in our Power business, pricing and other pressures in the renewable energy market, levels of demand for air travel and other customer dynamics such as early aircraft retirements, conditions in key geographic markets and other shifts in the competitive landscape for our products and services; |
• | operational execution by our businesses, including our ability to improve the operations and execution of our Power and Renewable Energy businesses, and the performance of our Aviation business; |
• | changes in law, regulation or policy that may affect our businesses, such as trade policy and tariffs, regulation related to climate change, and the effects of U.S. tax reform and other tax law changes; |
• | our decisions about investments in new products, services and platforms, and our ability to launch new products in a cost-effective manner; |
• | our ability to increase margins through implementation of operational changes, restructuring and other cost reduction measures; |
• | the impact of regulation and regulatory, investigative and legal proceedings and legal compliance risks, including the impact of Alstom, SEC and other investigative and legal proceedings; |
• | the impact of actual or potential failures of our products or third-party products with which our products are integrated, such as the fleet grounding of the Boeing 737 MAX, and the timing of its return to service and return to delivery, and related reputational effects; |
• | the impact of potential information technology, cybersecurity or data security breaches; and |
• | the other factors that are described in the "Risk Factors" section of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2020 and of our Annual Report on Form 10-K for the year ended December 31, 2019, as such descriptions may be updated or amended in any future reports we file with the SEC. |