XML 61 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
 12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Schedule of Components of Lease Costs and Additional Information Related to Leases
The components of lease costs were as follows:
Year Ended December 31202120202019
Finance lease cost:
Amortization of right-of-use assets$96 $94 $86 
Interest on lease liabilities20 25 24 
Operating lease cost323 326 332 
Short-term lease cost71 62 75 
Variable lease cost18 12 14 
Sublease income(18)(16)(13)
Total lease costs, net$510 $503 $518 
Additional information related to leases was as follows:
Year Ended December 31202120202019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$322 $323 $325 
Operating cash flows from finance leases21 25 24 
Financing cash flows from finance leases66 64 57 
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases249 205 365 
Finance leases27 45 50 
Additional quantitative lease information was as follows:
December 3120212020
Weighted-average remaining lease term:
Operating leases11.5 years10.5 years
Finance leases13.7 years10.1 years
Weighted-average discount rate:
Operating leases3 %3 %
Finance leases5 %7 %
Schedule of Reconciliation of Future Undiscounted Cash Flows to the Operating Leases
The following is a reconciliation of future undiscounted cash flows to the operating and finance lease liabilities, and the related ROU assets, presented on the Consolidated Balance Sheet on December 31, 2021:
Year Ended December 31Operating LeasesFinance Leases
2022$289 $92 
2023227 45 
2024184 27 
2025121 25 
202696 24 
Thereafter728 202 
Total future lease payments1,645 415 
Less imputed interest302 78 
Present value of future lease payments1,343 337 
Less current portion of lease liabilities258 79 
Long-term lease liabilities$1,085 $258 
ROU assets$1,257 $319 
Schedule of Reconciliation of Future Undiscounted Cash Flows to the Finance Leases
The following is a reconciliation of future undiscounted cash flows to the operating and finance lease liabilities, and the related ROU assets, presented on the Consolidated Balance Sheet on December 31, 2021:
Year Ended December 31Operating LeasesFinance Leases
2022$289 $92 
2023227 45 
2024184 27 
2025121 25 
202696 24 
Thereafter728 202 
Total future lease payments1,645 415 
Less imputed interest302 78 
Present value of future lease payments1,343 337 
Less current portion of lease liabilities258 79 
Long-term lease liabilities$1,085 $258 
ROU assets$1,257 $319 
Schedule of Operating and Finance Lease Liabilities and Related ROU Assets
On December 31, 2020, operating and finance lease liabilities and the related ROU assets were as follows:
Operating LeasesFinance Leases
Current portion of lease liabilities$262 $68 
Long-term lease liabilities1,149 255 
ROU assets1,328 333