XML 75 R43.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
 12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Schedule of Components of Lease Costs and Additional Information Related to Leases
The components of lease costs were as follows:
Year Ended December 3120202019
Finance lease cost:
    Amortization of right-of-use assets$94 $86 
    Interest on lease liabilities25 24 
Operating lease cost326 332 
Short-term lease cost62 75 
Variable lease cost12 14 
Sublease income(16)(13)
Total lease costs, net$503 $518 
Additional information related to leases was as follows:
Year Ended December 3120202019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$323 $325 
Operating cash flows from finance leases
25 24 
Financing cash flows from finance leases
64 57 
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases
205 365 
Finance leases
45 50 
Additional quantitative lease information was as follows:
December 3120202019
Weighted-average remaining lease term:
Operating leases
10.5 years10.7 years
Finance leases
10.1 years6.1 years
Weighted-average discount rate:
Operating leases
3 %3 %
Finance leases
7 %8 %
Schedule of Reconciliation of Future Undiscounted Cash Flows to the Operating Leases
The following is a reconciliation of future undiscounted cash flows to the operating and finance lease liabilities, and the related ROU assets, presented on the Consolidated Balance Sheet on December 31, 2020:
Year Ended December 31Operating LeasesFinance Leases
2021$298 $87 
2022252 86 
2023192 38 
2024156 21 
2025107 19 
Thereafter705 145 
Total future lease payments1,710 396 
Less imputed interest299 73 
Present value of future lease payments1,411 323 
Less current portion of lease liabilities262 68 
Long-term lease liabilities$1,149 $255 
ROU assets$1,328 $333 
Schedule of Reconciliation of Future Undiscounted Cash Flows to the Finance Leases
The following is a reconciliation of future undiscounted cash flows to the operating and finance lease liabilities, and the related ROU assets, presented on the Consolidated Balance Sheet on December 31, 2020:
Year Ended December 31Operating LeasesFinance Leases
2021$298 $87 
2022252 86 
2023192 38 
2024156 21 
2025107 19 
Thereafter705 145 
Total future lease payments1,710 396 
Less imputed interest299 73 
Present value of future lease payments1,411 323 
Less current portion of lease liabilities262 68 
Long-term lease liabilities$1,149 $255 
ROU assets$1,328 $333 
Schedule of Operating and Finance Lease Liabilities and Related ROU Assets
On December 31, 2019, operating and finance lease liabilities and the related ROU assets were as follows:
Operating LeasesFinance Leases
Current portion of lease liabilities$252 $67 
Long-term lease liabilities1,251 287 
ROU assets1,432 391