XML 95 R44.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of Components of Lease Costs and Additional Information Related to Leases
The components of lease costs were as follows:
Year Ended December 31
2019
Finance lease cost:
 
    Amortization of right-of-use assets
$
86

    Interest on lease liabilities
24

Operating lease cost
332

Short-term lease cost
75

Variable lease cost
14

Sublease income
(13
)
Total lease costs, net
$
518

As we have not restated prior-year information for our adoption of ASC Topic 842, total operating lease expense under ASC Topic 840 was $380 in 2018 and $309 in 2017.
Additional information related to leases was as follows:
Year Ended December 31
2019
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
325

Operating cash flows from finance leases
24

Financing cash flows from finance leases
57

Right-of-use assets obtained in exchange for lease liabilities:
 
Operating leases
365

Finance leases
50

Additional quantitative lease information was as follows:
December 31
2019
Weighted-average remaining lease term:
 
Operating leases
10.7 years

Finance leases
6.1 years

Weighted-average discount rate:
 
Operating leases
3
%
Finance leases
8
%

Schedule of Future Minimum Lease Payments for Operating Leases Under ASC 842 Guidance
The following is a reconciliation of future undiscounted cash flows to the operating and finance lease liabilities, and the related ROU assets, presented on the Consolidated Balance Sheet on December 31, 2019:
Year Ended December 31
Operating Leases
 
Finance Leases
2020
$
302

 
$
91

2021
261

 
83

2022
212

 
83

2023
163

 
36

2024
136

 
19

Thereafter
790

 
131

Total future lease payments
1,864

 
443

Less imputed interest
361

 
89

Present value of future lease payments
1,503

 
354

Less current portion of lease liabilities
252

 
67

Long-term lease liabilities
$
1,251

 
$
287

ROU assets
$
1,432

 
$
391


Schedule of Future Minimum Lease Payments for Finance Leases Under ASC 842 Guidance
The following is a reconciliation of future undiscounted cash flows to the operating and finance lease liabilities, and the related ROU assets, presented on the Consolidated Balance Sheet on December 31, 2019:
Year Ended December 31
Operating Leases
 
Finance Leases
2020
$
302

 
$
91

2021
261

 
83

2022
212

 
83

2023
163

 
36

2024
136

 
19

Thereafter
790

 
131

Total future lease payments
1,864

 
443

Less imputed interest
361

 
89

Present value of future lease payments
1,503

 
354

Less current portion of lease liabilities
252

 
67

Long-term lease liabilities
$
1,251

 
$
287

ROU assets
$
1,432

 
$
391


Schedule of Future Minimum Lease Payments for Operating Leases Under ASC 840 Guidance
As we have not restated prior-year information for our adoption of ASC Topic 842, the following presents our future minimum lease payments for operating leases and capital leases under ASC Topic 840 on December 31, 2018:
Year Ended December 31
Operating Leases
Capital Leases
2019
$
297

$
92

2020
234

84

2021
196

78

2022
154

79

2023
110

30

Thereafter
698

70

Total future minimum lease payments
$
1,689

433

Less amount representing interest
*

95

Less amount representing executory costs
*

19

Present value of net minimum lease payments
*

319

Less current maturities of capital lease liabilities
*

64

Noncurrent capital lease liabilities
*

$
255

* Not applicable for operating leases.
Schedule of Future Minimum Lease Payments for Capital Leases Under ASC 840 Guidance
As we have not restated prior-year information for our adoption of ASC Topic 842, the following presents our future minimum lease payments for operating leases and capital leases under ASC Topic 840 on December 31, 2018:
Year Ended December 31
Operating Leases
Capital Leases
2019
$
297

$
92

2020
234

84

2021
196

78

2022
154

79

2023
110

30

Thereafter
698

70

Total future minimum lease payments
$
1,689

433

Less amount representing interest
*

95

Less amount representing executory costs
*

19

Present value of net minimum lease payments
*

319

Less current maturities of capital lease liabilities
*

64

Noncurrent capital lease liabilities
*

$
255

* Not applicable for operating leases.