XML 57 R114.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Statements (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
Apr. 01, 2018
Dec. 31, 2017
Dec. 31, 2016
Current assets:          
Cash and equivalents $ 902 $ 963      
Accounts receivable 3,544 3,759      
Unbilled receivables 7,857 6,576      
Inventories 6,306 5,977      
Other current assets 1,171 914      
Total current assets 19,780 18,189      
Noncurrent assets:          
PP&E 9,761 8,972      
Accumulated depreciation of PP&E (5,286) (4,994)      
Intangible assets, net 2,315 2,585      
Goodwill 19,677 19,594 $ 11,955 $ 11,914  
Other assets 2,594 1,062      
Net investment in subsidiaries 0 0      
Total noncurrent assets 29,061 27,219      
Total assets 48,841 45,408   35,046  
Current liabilities:          
Short-term debt and current portion of long-term debt 2,920 973      
Customer advances and deposits 7,148 7,270      
Other current liabilities 6,733 6,496      
Total current liabilities 16,801 14,739      
Noncurrent liabilities:          
Long-term debt 9,010 11,444      
Other liabilities 9,453 7,493      
Total noncurrent liabilities 18,463 18,937      
Total shareholders’ equity 13,577 11,732   $ 11,435 $ 10,301
Total liabilities and shareholders’ equity 48,841 45,408      
Consolidating Adjustments          
Current assets:          
Cash and equivalents 0 0      
Accounts receivable 0 0      
Unbilled receivables 0 0      
Inventories 0 0      
Other current assets 0 0      
Total current assets 0 0      
Noncurrent assets:          
PP&E 0 0      
Accumulated depreciation of PP&E 0 0      
Intangible assets, net 0 0      
Goodwill 0 0      
Other assets 0 0      
Net investment in subsidiaries (29,693) (27,887)      
Total noncurrent assets (29,693) (27,887)      
Total assets (29,693) (27,887)      
Current liabilities:          
Short-term debt and current portion of long-term debt 0 0      
Customer advances and deposits 0 0      
Other current liabilities 0 0      
Total current liabilities 0 0      
Noncurrent liabilities:          
Long-term debt 0 0      
Other liabilities 0 0      
Total noncurrent liabilities 0 0      
Total shareholders’ equity (29,693) (27,887)      
Total liabilities and shareholders’ equity (29,693) (27,887)      
Parent          
Current assets:          
Cash and equivalents 601 [1] 460      
Accounts receivable 0 [1] 0      
Unbilled receivables 0 [1] 0      
Inventories 0 [1] 0      
Other current assets (300) [1] (251)      
Total current assets 301 [1] 209      
Noncurrent assets:          
PP&E 346 [1] 273      
Accumulated depreciation of PP&E (91) [1] (83)      
Intangible assets, net 0 [1] 0      
Goodwill 0 [1] 0      
Other assets 203 [1] 195      
Net investment in subsidiaries 29,693 [1] 27,887      
Total noncurrent assets 30,151 [1] 28,272      
Total assets 30,452 [1] 28,481      
Current liabilities:          
Short-term debt and current portion of long-term debt 2,497 [1] 850      
Customer advances and deposits 0 [1] 0      
Other current liabilities 487 [1] 552      
Total current liabilities 2,984 [1] 1,402      
Noncurrent liabilities:          
Long-term debt 8,928 [1] 11,398      
Other liabilities 4,963 [1] 3,949      
Total noncurrent liabilities 13,891 [1] 15,347      
Total shareholders’ equity 13,577 [1] 11,732      
Total liabilities and shareholders’ equity 30,452 [1] 28,481      
Guarantors on a Combined Basis          
Current assets:          
Cash and equivalents 0 0      
Accounts receivable 1,188 1,171      
Unbilled receivables 2,826 2,758      
Inventories 6,191 5,855      
Other current assets 989 647      
Total current assets 11,194 10,431      
Noncurrent assets:          
PP&E 7,741 7,177      
Accumulated depreciation of PP&E (4,260) (4,071)      
Intangible assets, net 210 251      
Goodwill 7,960 8,031      
Other assets 1,278 274      
Net investment in subsidiaries 0 0      
Total noncurrent assets 12,929 11,662      
Total assets 24,123 22,093      
Current liabilities:          
Short-term debt and current portion of long-term debt 2 0      
Customer advances and deposits 4,174 4,541      
Other current liabilities 4,391 3,944      
Total current liabilities 8,567 8,485      
Noncurrent liabilities:          
Long-term debt 67 39      
Other liabilities 2,995 2,115      
Total noncurrent liabilities 3,062 2,154      
Total shareholders’ equity 12,494 11,454      
Total liabilities and shareholders’ equity 24,123 22,093      
Other Subsidiaries on a Combined Basis          
Current assets:          
Cash and equivalents 301 503      
Accounts receivable 2,356 2,588      
Unbilled receivables 5,031 3,818      
Inventories 115 122      
Other current assets 482 518      
Total current assets 8,285 7,549      
Noncurrent assets:          
PP&E 1,674 1,522      
Accumulated depreciation of PP&E (935) (840)      
Intangible assets, net 2,105 2,334      
Goodwill 11,717 11,563      
Other assets 1,113 593      
Net investment in subsidiaries 0 0      
Total noncurrent assets 15,674 15,172      
Total assets 23,959 22,721      
Current liabilities:          
Short-term debt and current portion of long-term debt 421 123      
Customer advances and deposits 2,974 2,729      
Other current liabilities 1,855 2,000      
Total current liabilities 5,250 4,852      
Noncurrent liabilities:          
Long-term debt 15 7      
Other liabilities 1,495 1,429      
Total noncurrent liabilities 1,510 1,436      
Total shareholders’ equity 17,199 16,433      
Total liabilities and shareholders’ equity $ 23,959 $ 22,721      
[1]
Includes the funded status of the company’s primary domestic qualified defined-benefit pension plans as the Parent has the ultimate obligation for the plans.