XML 77 R76.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Statements - Condensed Consolidating Statements of Earnings (Unaudited) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 29, 2019
Sep. 30, 2018
Sep. 29, 2019
Sep. 30, 2018
Condensed Financial Statements [Line Items]        
Revenue $ 9,761 $ 9,094 $ 28,577 $ 25,815
Cost of sales (7,973) (7,407) (23,475) (20,883)
G&A (572) (552) (1,782) (1,701)
Operating earnings 1,216 1,135 3,320 3,231
Interest, net (114) (114) (350) (244)
Other, net (12) 2 18 (34)
Earnings before income tax 1,090 1,023 2,988 2,953
Provision for income tax, net (177) (159) (524) (504)
Discontinued operations, net of tax 0 (13) 0 (13)
Equity in net earnings of subsidiaries 0 0 0 0
Net earnings 913 851 2,464 2,436
Comprehensive income 858 1,048 2,711 2,533
Consolidating Adjustments        
Condensed Financial Statements [Line Items]        
Revenue 0 0 0 0
Cost of sales 0 0 0 0
G&A 0 0 0 0
Operating earnings 0 0 0 0
Interest, net 0 0 0 0
Other, net 0 0 0 0
Earnings before income tax 0 0 0 0
Provision for income tax, net 0 0 0 0
Discontinued operations, net of tax   0   0
Equity in net earnings of subsidiaries (973) (946) (2,658) (2,642)
Net earnings (973) (946) (2,658) (2,642)
Comprehensive income (866) (1,076) (2,758) (2,540)
Parent        
Condensed Financial Statements [Line Items]        
Revenue 0 0 0 0
Cost of sales 36 26 75 54
G&A (17) (15) (58) (73)
Operating earnings 19 11 17 (19)
Interest, net (105) (105) (322) (225)
Other, net (6) 4 17 (38)
Earnings before income tax (92) (90) (288) (282)
Provision for income tax, net 32 8 94 89
Discontinued operations, net of tax   (13)   (13)
Equity in net earnings of subsidiaries 973 946 2,658 2,642
Net earnings 913 851 2,464 2,436
Comprehensive income 858 1,048 2,711 2,533
Guarantors on a Combined Basis        
Condensed Financial Statements [Line Items]        
Revenue 7,660 6,811 22,042 20,088
Cost of sales (6,257) (5,518) (18,094) (16,195)
G&A (415) (393) (1,262) (1,247)
Operating earnings 988 900 2,686 2,646
Interest, net (1) (2) 0 (1)
Other, net 1 2 4 6
Earnings before income tax 988 900 2,690 2,651
Provision for income tax, net (168) (132) (495) (475)
Discontinued operations, net of tax   0   0
Equity in net earnings of subsidiaries 0 0 0 0
Net earnings 820 768 2,195 2,176
Comprehensive income 813 769 2,182 2,154
Other Subsidiaries on a Combined Basis        
Condensed Financial Statements [Line Items]        
Revenue 2,101 2,283 6,535 5,727
Cost of sales (1,752) (1,915) (5,456) (4,742)
G&A (140) (144) (462) (381)
Operating earnings 209 224 617 604
Interest, net (8) (7) (28) (18)
Other, net (7) (4) (3) (2)
Earnings before income tax 194 213 586 584
Provision for income tax, net (41) (35) (123) (118)
Discontinued operations, net of tax   0   0
Equity in net earnings of subsidiaries 0 0 0 0
Net earnings 153 178 463 466
Comprehensive income $ 53 $ 307 $ 576 $ 386