XML 23 R36.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 29, 2019
Leases [Abstract]  
Schedule of Components of Lease Costs and Additional Information Related to Leases
The components of lease costs were as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 29, 2019
 
September 29, 2019
Finance lease cost:

 
 
    Amortization of right-of-use assets
$
21

 
$
64

    Interest on lease liabilities
7

 
19

Operating lease cost
86

 
250

Short-term lease cost
22

 
54

Variable lease cost
3

 
5

Sublease income
(3
)
 
(11
)
Total lease costs, net
$
136

 
$
381


Additional information related to leases was as follows:
Nine Months Ended
September 29, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
247

Operating cash flows from finance leases
19

Financing cash flows from finance leases
42

Right-of-use assets obtained in exchange for lease liabilities:
 
Operating leases
292

Finance leases
5

Additional quantitative lease information was as follows:
 
September 29, 2019
Weighted-average remaining lease term:
 
Operating leases
11.0 years

Finance leases
5.2 years

Weighted-average discount rate:
 
Operating leases
3
%
Finance leases
9
%

Schedule of Future Minimum Lease Payments for Operating Leases Under ASC 842 Guidance
The following is a reconciliation of future undiscounted cash flows to the operating and finance lease liabilities, and the related ROU assets, presented on the unaudited Consolidated Balance Sheet on September 29, 2019:
Year Ended December 31
Operating Leases
 
Finance Leases
2019 (excluding the nine months ended September 29, 2019)
$
81

 
$
22

2020
281

 
81

2021
237

 
75

2022
191

 
75

2023
147

 
29

Thereafter
900

 
67

Total future lease payments
1,837

 
349

Less imputed interest
366

 
68

Present value of future lease payments
1,471

 
281

Less current portion of lease liabilities
241

 
66

Long-term lease liabilities
$
1,230

 
$
215

ROU assets
$
1,400

 
$
325


Schedule of Future Minimum Lease Payments for Finance Leases Under ASC 842 Guidance
The following is a reconciliation of future undiscounted cash flows to the operating and finance lease liabilities, and the related ROU assets, presented on the unaudited Consolidated Balance Sheet on September 29, 2019:
Year Ended December 31
Operating Leases
 
Finance Leases
2019 (excluding the nine months ended September 29, 2019)
$
81

 
$
22

2020
281

 
81

2021
237

 
75

2022
191

 
75

2023
147

 
29

Thereafter
900

 
67

Total future lease payments
1,837

 
349

Less imputed interest
366

 
68

Present value of future lease payments
1,471

 
281

Less current portion of lease liabilities
241

 
66

Long-term lease liabilities
$
1,230

 
$
215

ROU assets
$
1,400

 
$
325


Schedule of Future Minimum Lease Payments for Operating Leases Under ASC 840 Guidance
As we have not restated prior-year information for our adoption of ASC Topic 842, the following presents our future minimum lease payments for operating leases and capital leases under ASC Topic 840 on December 31, 2018:
Year Ended December 31
Operating Leases
Capital Leases
2019
$
297

$
92

2020
234

84

2021
196

78

2022
154

79

2023
110

30

Thereafter
698

70

Total future minimum lease payments
$
1,689

433

Less amount representing interest
*

95

Less amount representing executory costs
*

19

Present value of net minimum lease payments
*

319

Less current maturities of capital lease liabilities
*

64

Noncurrent capital lease liabilities
*

$
255

* Not applicable for operating leases.

Schedule of Future Minimum Lease Payments for Capital Leases Under ASC 840 Guidance
As we have not restated prior-year information for our adoption of ASC Topic 842, the following presents our future minimum lease payments for operating leases and capital leases under ASC Topic 840 on December 31, 2018:
Year Ended December 31
Operating Leases
Capital Leases
2019
$
297

$
92

2020
234

84

2021
196

78

2022
154

79

2023
110

30

Thereafter
698

70

Total future minimum lease payments
$
1,689

433

Less amount representing interest
*

95

Less amount representing executory costs
*

19

Present value of net minimum lease payments
*

319

Less current maturities of capital lease liabilities
*

64

Noncurrent capital lease liabilities
*

$
255

* Not applicable for operating leases.