XML 38 R25.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions and Divestitures, Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2019
Business Combinations, Goodwill and Intangible Assets Disclosure [Abstract]  
Estimated Fair Value of Assets Acquired and Liabilities Assumed on Acquisition Date The following table summarizes the allocation of the $9.7 billion cash purchase price to the estimated fair values of the assets acquired and liabilities assumed on the acquisition date, with the excess recorded as goodwill:
Cash and equivalents
$
45

Accounts receivable
155

Unbilled receivables
415

Other current assets
303

Property, plant and equipment, net
326

Intangible assets, net
2,066

Goodwill
7,935

Other noncurrent assets
369

Total assets
$
11,614

Accounts payable
$
(135
)
Customer advances and deposits
(151
)
Current lease obligation
(51
)
Other current liabilities
(434
)
Noncurrent lease obligation
(207
)
Noncurrent deferred tax liability
(355
)
Other noncurrent liabilities
(532
)
Total liabilities
$
(1,865
)
Net assets acquired
$
9,749


Pro Forma Information The following pro forma information presents our consolidated revenue and net earnings as if the acquisition of CSRA and the related financing transactions had occurred on January 1, 2017:
 
Three Months Ended
 
Six Months Ended
 
July 1, 2018
 
July 1, 2018
Revenue
$
9,225

 
$
18,062

Net Earnings
854

 
1,598

Diluted earnings per share
$
2.85

 
$
5.32


Changes In The Carrying Amount of Goodwill By Reporting Unit
The changes in the carrying amount of goodwill by reporting unit were as follows:
 
Aerospace
 
Combat Systems
 
Information Technology
 
Mission Systems
 
Marine Systems
 
Total
Goodwill
December 31, 2018 (a)
$
2,813

 
$
2,633

 
$
9,622

 
$
4,229

 
$
297

 
$
19,594

Acquisitions/divestitures (b)
2

 
7

 
77

 
6

 

 
92

Other (c)
13

 
32

 
1

 
(70
)
 

 
(24
)
June 30, 2019 (a)
$
2,828

 
$
2,672

 
$
9,700

 
$
4,165

 
$
297


$
19,662


(a)Goodwill in the Information Technology and Mission Systems reporting units is net of $536 and $1.3 billion of accumulated impairment losses, respectively.
(b)Includes adjustments during the purchase price allocation period.
(c)Consists primarily of adjustments for foreign currency translation. Also includes an estimated allocation of goodwill in our Mission Systems reporting unit associated with a non-core operation classified as held for sale on the unaudited Consolidated Balance Sheet on June 30, 2019. As we expect this operation to be divested within the next 12 months, the assets and liabilities held for sale are included in other current assets and liabilities on the unaudited Consolidated Balance Sheet.
Intangible Assets
Intangible assets consisted of the following:
 
Gross Carrying Amount (a)
Accumulated Amortization
Net Carrying Amount
 
Gross Carrying Amount (a)
Accumulated Amortization
Net Carrying Amount
 
June 30, 2019
 
December 31, 2018
Contract and program
    intangible assets (b)
$
3,777

$
(1,656
)
$
2,121

 
$
3,771

$
(1,531
)
$
2,240

Trade names and trademarks
472

(186
)
286

 
469

(177
)
292

Technology and software
170

(122
)
48

 
165

(116
)
49

Other intangible assets
159

(157
)
2

 
159

(155
)
4

Total intangible assets
$
4,578

$
(2,121
)
$
2,457

 
$
4,564

$
(1,979
)
$
2,585

(a)
Change in gross carrying amounts consists primarily of adjustments for acquired intangible assets and foreign currency translation.
(b)
Consists of acquired backlog and probable follow-on work and associated customer relationships.