XML 87 R74.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Oct. 01, 2017
Sep. 30, 2018
Oct. 01, 2017
Condensed Financial Statements [Line Items]        
Net cash provided by operating activities [1]     $ 1,081 $ 1,882
Cash flows from investing activities:        
Business acquisitions, net of cash acquired     (10,039) (364)
Capital expenditures     (447) (273)
Other, net     169 52
Net cash used by investing activities     (10,317) (585)
Cash flows from financing activities:        
Proceeds from notes     6,461 985
Proceeds from (repayments of) commercial paper, net     1,668 (2)
Dividends paid $ (275) $ (252) (801) (735)
Purchases of common stock     (533) (1,172)
Repayment of CSRA accounts receivable purchase agreement     (450) 0
Other, net     (68) 41
Net cash provided (used) by financing activities     7,277 (881)
Net cash used by discontinued operations     (14) (28)
Cash sweep/funding by parent     0 0
Net increase in cash and equivalents     (1,973) 388
Cash and equivalents at beginning of period     2,983 2,334
Cash and equivalents at end of period 1,010 2,722 1,010 2,722
LIBOR        
Cash flows from financing activities:        
Proceeds from notes     1,000 0
Consolidating Adjustments        
Condensed Financial Statements [Line Items]        
Net cash provided by operating activities [1]     0 0
Cash flows from investing activities:        
Business acquisitions, net of cash acquired     0 0
Capital expenditures     0 0
Other, net     0 0
Net cash used by investing activities     0 0
Cash flows from financing activities:        
Proceeds from notes     0 0
Proceeds from (repayments of) commercial paper, net     0  
Dividends paid     0 0
Purchases of common stock     0 0
Repayment of CSRA accounts receivable purchase agreement     0  
Other, net     0 0
Net cash provided (used) by financing activities     0 0
Net cash used by discontinued operations     0 0
Cash sweep/funding by parent     0 0
Net increase in cash and equivalents     0 0
Cash and equivalents at beginning of period     0 0
Cash and equivalents at end of period 0 0 0 0
Consolidating Adjustments | LIBOR        
Cash flows from financing activities:        
Proceeds from notes     0  
Parent Company        
Condensed Financial Statements [Line Items]        
Net cash provided by operating activities [1]     (204) 145
Cash flows from investing activities:        
Business acquisitions, net of cash acquired     (9,749) 0
Capital expenditures     (36) (23)
Other, net     93 5
Net cash used by investing activities     (9,692) (18)
Cash flows from financing activities:        
Proceeds from notes     6,461 985
Proceeds from (repayments of) commercial paper, net     1,668  
Dividends paid     (801) (735)
Purchases of common stock     (533) (1,172)
Repayment of CSRA accounts receivable purchase agreement     0  
Other, net     (10) 43
Net cash provided (used) by financing activities     7,785 (879)
Net cash used by discontinued operations     (14) (28)
Cash sweep/funding by parent     844 1,097
Net increase in cash and equivalents     (1,281) 317
Cash and equivalents at beginning of period     1,930 1,254
Cash and equivalents at end of period 649 1,571 649 1,571
Parent Company | LIBOR        
Cash flows from financing activities:        
Proceeds from notes     1,000  
Guarantor Subsidiaries        
Condensed Financial Statements [Line Items]        
Net cash provided by operating activities [1]     1,561 1,503
Cash flows from investing activities:        
Business acquisitions, net of cash acquired     (74) (315)
Capital expenditures     (331) (205)
Other, net     76 49
Net cash used by investing activities     (329) (471)
Cash flows from financing activities:        
Proceeds from notes     0 0
Proceeds from (repayments of) commercial paper, net     0  
Dividends paid     0 0
Purchases of common stock     0 0
Repayment of CSRA accounts receivable purchase agreement     0  
Other, net     0 (2)
Net cash provided (used) by financing activities     0 (2)
Net cash used by discontinued operations     0 0
Cash sweep/funding by parent     (1,232) (1,030)
Net increase in cash and equivalents     0 0
Cash and equivalents at beginning of period     0 0
Cash and equivalents at end of period 0 0 0 0
Guarantor Subsidiaries | LIBOR        
Cash flows from financing activities:        
Proceeds from notes     0  
Non-Guarantor Subsidiaries        
Condensed Financial Statements [Line Items]        
Net cash provided by operating activities [1]     (276) 234
Cash flows from investing activities:        
Business acquisitions, net of cash acquired     (216) (49)
Capital expenditures     (80) (45)
Other, net     0 (2)
Net cash used by investing activities     (296) (96)
Cash flows from financing activities:        
Proceeds from notes     0 0
Proceeds from (repayments of) commercial paper, net     0  
Dividends paid     0 0
Purchases of common stock     0 0
Repayment of CSRA accounts receivable purchase agreement     (450)  
Other, net     (58) 0
Net cash provided (used) by financing activities     (508) 0
Net cash used by discontinued operations     0 0
Cash sweep/funding by parent     388 (67)
Net increase in cash and equivalents     (692) 71
Cash and equivalents at beginning of period     1,053 1,080
Cash and equivalents at end of period $ 361 $ 1,151 361 $ 1,151
Non-Guarantor Subsidiaries | LIBOR        
Cash flows from financing activities:        
Proceeds from notes     $ 0  
[1] * Continuing operations only