XML 53 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Prior-Period Financial Statements (Tables)
9 Months Ended
Oct. 01, 2017
Accounting Changes and Error Corrections [Abstract]  
Prior-Period Financial Statements
CONSOLIDATED STATEMENT OF EARNINGS (UNAUDITED)

 
Three Months Ended
 
Effect of the Adoption of
 
Three Months Ended
 
October 2, 2016
 
ASC
 
ASU
 
October 2, 2016
(Dollars in millions, except per-share amounts)
As Reported
 
Topic 606
 
2015-17
 
As Adjusted
Revenue:
 
 
 
 
 
 
 
Products
$
4,844

 
$
(95
)
 
$

 
$
4,749

Services
2,887

 
21

 

 
2,908

 
7,731

 
(74
)
 

 
7,657

Operating costs and expenses:
 
 


 
 
 
 
Products
3,757

 
(7
)
 

 
3,750

Services
2,434

 
(13
)
 

 
2,421

G&A
471

 

 

 
471

 
6,662

 
(20
)
 

 
6,642

Operating earnings
1,069

 
(54
)
 

 
1,015

Interest, net
(23
)
 

 

 
(23
)
Other, net
2

 

 

 
2

Earnings from continuing operations before
   income tax
1,048

 
(54
)
 

 
994

Provision for income tax, net
281

 
(18
)
 

 
263

Earnings from continuing operations
767

 
(36
)
 

 
731

Discontinued operations, net of tax benefit of $46
(84
)
 

 

 
(84
)
Net earnings
$
683

 
$
(36
)
 
$

 
$
647

 
 
 


 
 
 
 
Earnings per share
 
 


 
 
 
 
Basic:
 
 
 
 
 
 
 
Continuing operations
$
2.52

 
$
(0.12
)
 
$

 
$
2.40

Discontinued operations
(0.27
)
 

 

 
(0.27
)
Net earnings
$
2.25

 
$
(0.12
)
 
$

 
$
2.13

Diluted:
 
 
 
 
 
 
 
Continuing operations
$
2.48

 
$
(0.12
)
 
$

 
$
2.36

Discontinued operations
(0.27
)
 

 

 
(0.27
)
Net earnings
$
2.21


$
(0.12
)
 
$

 
$
2.09

CONSOLIDATED STATEMENT OF EARNINGS (UNAUDITED)

 
Nine Months Ended
 
Effect of the Adoption of
 
Nine Months Ended
 
October 2, 2016
 
ASC
 
ASU
 
October 2, 2016
(Dollars in millions, except per-share amounts)
As Reported
 
Topic 606
 
2015-17
 
As Adjusted
Revenue:
 
 
 
 
 
 
 
Products
$
14,556

 
$
(282
)
 
$

 
$
14,274

Services
8,564

 
69

 

 
8,633

 
23,120


(213
)
 

 
22,907

Operating costs and expenses:
 
 


 
 
 
 
Products
11,287

 
(13
)
 

 
11,274

Services
7,224

 
26

 

 
7,250

G&A
1,417

 

 

 
1,417

 
19,928

 
13

 

 
19,941

Operating earnings
3,192


(226
)


 
2,966

Interest, net
(68
)
 

 

 
(68
)
Other, net
13

 

 

 
13

Earnings from continuing operations before
   income tax
3,137

 
(226
)
 

 
2,911

Provision for income tax, net
882

 
(70
)
 

 
812

Earnings from continuing operations
2,255


(156
)


 
2,099

Discontinued operations, net of tax benefit of $46
(97
)
 

 

 
(97
)
Net earnings
$
2,158


$
(156
)

$

 
$
2,002

 
 
 
 
 
 
 
 
Earnings per share
 
 
 
 
 
 
 
Basic:
 
 
 
 
 
 
 
Continuing operations
$
7.38

 
$
(0.52
)
 
$

 
$
6.86

Discontinued operations
(0.31
)
 

 

 
(0.31
)
Net earnings
$
7.07


$
(0.52
)

$

 
$
6.55

Diluted:
 
 
 
 
 
 
 
Continuing operations
$
7.25

 
$
(0.51
)
 
$

 
$
6.74

Discontinued operations
(0.31
)
 

 

 
(0.31
)
Net earnings
$
6.94


$
(0.51
)

$

 
$
6.43

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

 
Three Months Ended
 
Effect of the Adoption of
 
Three Months Ended
 
October 2, 2016
 
ASC
 
ASU
 
October 2, 2016
(Dollars in millions)
As Reported
 
Topic 606
 
2015-17
 
As Adjusted
Net earnings
$
683

 
$
(36
)
 
$

 
$
647

Gains on cash flow hedges
102

 

 

 
102

Unrealized losses on securities
(1
)
 

 

 
(1
)
Foreign currency translation adjustments
(43
)
 
1

 

 
(42
)
Change in retirement plans’ funded status
65

 

 

 
65

Other comprehensive income, pretax
123

 
1

 

 
124

Provision for income tax, net
49

 

 

 
49

Other comprehensive income, net of tax
74

 
1

 

 
75

Comprehensive income
$
757

 
$
(35
)
 
$

 
$
722


 
Nine Months Ended
 
Effect of the Adoption of
 
Nine Months Ended
 
October 2, 2016
 
ASC
 
ASU
 
October 2, 2016
(Dollars in millions)
As Reported
 
Topic 606
 
2015-17
 
As Adjusted
Net earnings
$
2,158

 
$
(156
)
 
$

 
$
2,002

Gains on cash flow hedges
260

 

 

 
260

Unrealized losses on securities
(5
)
 

 

 
(5
)
Foreign currency translation adjustments
82

 
3

 

 
85

Change in retirement plans’ funded status
191

 

 

 
191

Other comprehensive income, pretax
528

 
3

 

 
531

Provision for income tax, net
133

 

 

 
133

Other comprehensive income, net of tax
395

 
3

 

 
398

Comprehensive income
$
2,553

 
$
(153
)
 
$

 
$
2,400

CONSOLIDATED BALANCE SHEET (UNAUDITED)

 
 
 
Effect of the Adoption of
 
 
 
December 31, 2016
 
ASC
 
ASU
 
December 31, 2016
(Dollars in millions)
As Reported
 
Topic 606
 
2015-17*
 
As Adjusted
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and equivalents
$
2,334

 
$

 
$

 
$
2,334

Accounts receivable
3,611

 
(212
)
 

 
3,399

Unbilled receivables
5,282

 
(1,070
)
 

 
4,212

Inventories
3,523

 
2,294

 

 
5,817

Other current assets
697

 
90

 
(15
)
 
772

Total current assets
15,447

 
1,102

 
(15
)
 
16,534

Noncurrent assets:
 
 


 
 
 


Property, plant and equipment, net
3,467

 
10

 

 
3,477

Intangible assets, net
678

 

 

 
678

Goodwill
11,445

 

 

 
11,445

Other assets
1,835

 

 
(797
)
 
1,038

Total noncurrent assets
17,425

 
10

 
(797
)
 
16,638

Total assets
$
32,872

 
$
1,112

 
$
(812
)
 
$
33,172

 
 
 


 
 
 


LIABILITIES AND
    SHAREHOLDERS’ EQUITY
 
 


 
 
 


Current liabilities:
 
 


 
 
 


Short-term debt and current portion of
    long-term debt
$
900

 
$

 
$

 
$
900

Accounts payable
2,538

 

 

 
2,538

Customer advances and deposits
4,939

 
1,888

 

 
6,827

Other current liabilities
4,469

 
(361
)
 
(923
)
 
3,185

Total current liabilities
12,846

 
1,527

 
(923
)
 
13,450

Noncurrent liabilities:
 
 


 
 
 


Long-term debt
2,988

 

 

 
2,988

Other liabilities
6,062

 
260

 
111

 
6,433

Commitments and contingencies (see Note M)
 
 


 
 
 


Total noncurrent liabilities
9,050

 
260

 
111

 
9,421

Shareholders’ equity:
 
 


 
 
 


Common stock
482

 

 

 
482

Surplus
2,819

 

 

 
2,819

Retained earnings
25,227

 
(684
)
 

 
24,543

Treasury stock
(14,156
)
 

 

 
(14,156
)
Accumulated other comprehensive loss
(3,396
)
 
9

 

 
(3,387
)
Total shareholders’ equity
10,976

 
(675
)
 

 
10,301

Total liabilities and shareholders’ equity
$
32,872

 
$
1,112

 
$
(812
)
 
$
33,172

* The effect of the adoption of ASU 2015-17 includes the reclassification of current deferred tax assets and liabilities of $10 and $335, respectively, which represents the impact to current deferred taxes of adopting ASC Topic 606.
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)

 
Nine Months Ended
 
Effect of the Adoption of
 
Nine Months Ended
 
October 2, 2016
 
ASC
 
ASU
 
October 2, 2016
(Dollars in millions)
As Reported
 
Topic 606
 
2015-17
 
As Adjusted
Cash flows from operating activities -
    continuing operations:
 
 
 
 
 
 
 
Net earnings
$
2,158

 
$
(156
)
 
$

 
$
2,002

Adjustments to reconcile net earnings to net cash provided
    by operating activities:
 
 
 
 
 
 
 
Depreciation of property, plant and equipment
272

 
(2
)
 

 
270

Amortization of intangible assets
70

 

 

 
70

Equity-based compensation expense
76

 

 

 
76

Deferred income tax provision
218

 
(70
)
 

 
148

Discontinued operations, net of tax
97

 

 

 
97

(Increase) decrease in assets, net of effects of
    business acquisitions:
 
 

 
 
 
 
Accounts receivable
(52
)
 
73

 

 
21

Unbilled receivables
(957
)
 
50

 

 
(907
)
Inventories
(288
)
 
82

 

 
(206
)
Increase (decrease) in liabilities, net of effects of
    business acquisitions:
 
 

 
 
 
 
Accounts payable
305

 

 

 
305

Customer advances and deposits
(574
)
 
20

 

 
(554
)
Income taxes payable
(14
)
 

 

 
(14
)
Other, net
61

 
3

 

 
64

Net cash provided by operating activities
1,372

 

 

 
1,372

Cash flows from investing activities:
 
 

 
 
 

Capital expenditures
(244
)
 

 

 
(244
)
Business acquisitions, net of cash acquired
(56
)
 

 

 
(56
)
Other, net
18

 

 

 
18

Net cash used by investing activities
(282
)
 

 

 
(282
)
Cash flows from financing activities:
 
 

 
 
 

Purchases of common stock
(1,514
)
 

 

 
(1,514
)
Proceeds from fixed-rate notes
992

 

 

 
992

Dividends paid
(678
)
 

 

 
(678
)
Repayment of fixed-rate notes
(500
)
 

 

 
(500
)
Other, net
172

 

 

 
172

Net cash used by financing activities
(1,528
)
 

 

 
(1,528
)
Net cash used by discontinued operations
(44
)
 

 

 
(44
)
Net decrease in cash and equivalents
(482
)
 

 

 
(482
)
Cash and equivalents at beginning of period
2,785

 

 

 
2,785

Cash and equivalents at end of period
$
2,303

 
$

 
$

 
$
2,303

CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY (UNAUDITED)

 
Common Stock
 
Retained
 
Treasury
 
Accumulated
Other 
Comprehensive
 
Total
Shareholders’    
(Dollars in millions)
Par
 
Surplus
 
Earnings
 
Stock
 
Loss
 
Equity
December 31, 2015 - as reported
$
482

 
$
2,730

 
$
23,204

 
$
(12,392
)
 
$
(3,286
)
 
$
10,738

Cumulative-effect adjustment of ASC
    Topic 606 on January 1, 2016

 

 
(301
)
 

 
3

 
(298
)
December 31, 2015 - as adjusted
482

 
2,730

 
22,903

 
(12,392
)
 
(3,283
)
 
10,440

Nine months ended October 2, 2016 - as
    reported

 
59

 
1,457

 
(1,332
)
 
395

 
579

Effect of the adoption of ASC Topic 606

 

 
(156
)
 

 
3

 
(153
)
Effect of the adoption of ASU 2015-17

 

 

 

 

 

October 2, 2016 - as adjusted
$
482

 
$
2,789

 
$
24,204

 
$
(13,724
)
 
$
(2,885
)
 
$
10,866