XML 86 R69.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Statements Condensed Consolidating Statements Of Earnings (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jul. 02, 2017
Jul. 03, 2016
Jul. 02, 2017
Jul. 03, 2016
Revenue:        
Revenue $ 7,675 $ 7,774 $ 15,116 $ 15,250
Operating costs and expenses:        
Cost of sales 6,114 6,262 12,039 12,353
General and administrative (G&A) 505 485 986 946
Operating earnings 1,056 1,027 2,091 1,951
Interest, net (24) (23) (49) (45)
Other, net 0 1 0 11
Earnings before income tax 1,032 1,005 2,042 1,917
Provision for income tax, net 283 291 530 549
Discontinued operations, net of tax     0 (13)
Equity in net earnings of subsidiaries 0 0 0 0
Net earnings 749 714 1,512 1,355
Comprehensive income 1,089 693 1,977 1,678
Consolidating Adjustments        
Revenue:        
Revenue 0 0 0 0
Operating costs and expenses:        
Cost of sales 0 0 0 0
General and administrative (G&A) 0 0 0 0
Operating earnings 0 0 0 0
Interest, net 0 0 0 0
Other, net   0   0
Earnings before income tax 0 0 0 0
Provision for income tax, net 0 0 0 0
Discontinued operations, net of tax       0
Equity in net earnings of subsidiaries (759) (720) (1,487) (1,375)
Net earnings (759) (720) (1,487) (1,375)
Comprehensive income (1,069) (671) (1,893) (1,637)
Parent Company        
Revenue:        
Revenue 0 0 0 0
Operating costs and expenses:        
Cost of sales 0 (2) (3) 2
General and administrative (G&A) 13 9 24 20
Operating earnings (13) (7) (21) (22)
Interest, net (23) (23) (47) (46)
Other, net   1   10
Earnings before income tax (36) (29) (68) (58)
Provision for income tax, net (26) (23) (93) (51)
Discontinued operations, net of tax       (13)
Equity in net earnings of subsidiaries 759 720 1,487 1,375
Net earnings 749 714 1,512 1,355
Comprehensive income 1,089 693 1,977 1,678
Guarantor Subsidiaries        
Revenue:        
Revenue 6,732 6,808 13,276 13,407
Operating costs and expenses:        
Cost of sales 5,400 5,514 10,641 10,905
General and administrative (G&A) 416 402 810 781
Operating earnings 916 892 1,825 1,721
Interest, net 0 0 0 0
Other, net   0   1
Earnings before income tax 916 892 1,825 1,722
Provision for income tax, net 301 287 594 549
Discontinued operations, net of tax       0
Equity in net earnings of subsidiaries 0 0 0 0
Net earnings 615 605 1,231 1,173
Comprehensive income 642 602 1,259 1,168
Non-Guarantor Subsidiaries        
Revenue:        
Revenue 943 966 1,840 1,843
Operating costs and expenses:        
Cost of sales 714 750 1,401 1,446
General and administrative (G&A) 76 74 152 145
Operating earnings 153 142 287 252
Interest, net (1) 0 (2) 1
Other, net   0   0
Earnings before income tax 152 142 285 253
Provision for income tax, net 8 27 29 51
Discontinued operations, net of tax       0
Equity in net earnings of subsidiaries 0 0 0 0
Net earnings 144 115 256 202
Comprehensive income $ 427 $ 69 $ 634 $ 469