XML 84 R68.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Statements Condensed Consolidating Statements Of Earnings (Details) - USD ($)
$ in Millions
3 Months Ended
Apr. 02, 2017
Apr. 03, 2016
Revenue:    
Revenues $ 7,441 $ 7,476
Operating costs and expenses:    
Cost of sales 5,925 6,091
General and administrative (G&A) 481 461
Operating earnings 1,035 924
Interest, net (25) (22)
Other, net 0 10
Earnings before income tax 1,010 912
Provision for income tax, net 247 258
Discontinued operations, net of tax 0 (13)
Equity in net earnings of subsidiaries 0 0
Net earnings 763 641
Comprehensive income 888 985
Consolidating Adjustments    
Revenue:    
Revenues 0 0
Operating costs and expenses:    
Cost of sales 0 0
General and administrative (G&A) 0 0
Operating earnings 0 0
Interest, net 0 0
Other, net   0
Earnings before income tax 0 0
Provision for income tax, net 0 0
Discontinued operations, net of tax   0
Equity in net earnings of subsidiaries (728) (654)
Net earnings (728) (654)
Comprehensive income (824) (965)
Parent Company    
Revenue:    
Revenues 0 0
Operating costs and expenses:    
Cost of sales (3) 4
General and administrative (G&A) 11 11
Operating earnings (8) (15)
Interest, net (24) (23)
Other, net   10
Earnings before income tax (32) (28)
Provision for income tax, net (67) (28)
Discontinued operations, net of tax   (13)
Equity in net earnings of subsidiaries 728 654
Net earnings 763 641
Comprehensive income 888 985
Guarantor Subsidiaries    
Revenue:    
Revenues 6,544 6,599
Operating costs and expenses:    
Cost of sales 5,241 5,391
General and administrative (G&A) 394 379
Operating earnings 909 829
Interest, net 0 0
Other, net   0
Earnings before income tax 909 829
Provision for income tax, net 293 262
Discontinued operations, net of tax   0
Equity in net earnings of subsidiaries 0 0
Net earnings 616 567
Comprehensive income 617 565
Non-Guarantor Subsidiaries    
Revenue:    
Revenues 897 877
Operating costs and expenses:    
Cost of sales 687 696
General and administrative (G&A) 76 71
Operating earnings 134 110
Interest, net (1) 1
Other, net   0
Earnings before income tax 133 111
Provision for income tax, net 21 24
Discontinued operations, net of tax   0
Equity in net earnings of subsidiaries 0 0
Net earnings 112 87
Comprehensive income $ 207 $ 400