XML 55 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
Prior-Period Financial Statements (Tables)
3 Months Ended
Apr. 02, 2017
Accounting Changes and Error Corrections [Abstract]  
Prior-Period Financial Statements
CONSOLIDATED STATEMENT OF EARNINGS (UNAUDITED)

 
Three Months Ended
 
Effect of the Adoption of
 
Three Months Ended
 
April 3, 2016
 
ASU
 
ASC
 
ASU
 
April 3, 2016
(Dollars in millions, except per-share amounts)
As Reported
 
2016-09
 
Topic 606
 
2015-17
 
As Adjusted
Revenue:
 
 
 
 
 
 
 
 
 
Products
$
4,864

 
$

 
$
(282
)
 
$

 
$
4,582

Services
2,860

 

 
34

 

 
2,894

 
7,724

 

 
(248
)
 

 
7,476

Operating costs and expenses:
 
 
 
 


 
 
 
 
Products
3,784

 

 
(149
)
 

 
3,635

Services
2,427

 

 
29

 

 
2,456

G&A
460

 

 
1

 

 
461

 
6,671

 

 
(119
)
 

 
6,552

Operating earnings
1,053

 

 
(129
)
 

 
924

Interest, net
(22
)
 

 

 

 
(22
)
Other, net
10

 

 

 

 
10

Earnings from continuing operations
   before income tax
1,041

 

 
(129
)
 

 
912

Provision for income tax, net
311

 
(15
)
 
(38
)
 

 
258

Earnings from continuing operations
730

 
15

 
(91
)
 

 
654

Discontinued operations
(13
)
 

 

 

 
(13
)
Net earnings
$
717

 
$
15

 
$
(91
)
 
$

 
$
641

 
 
 
 
 


 
 
 


Earnings per share
 
 
 
 


 
 
 


Basic:
 
 
 
 

 
 
 

Continuing operations
$
2.37

 
$
0.05

 
$
(0.30
)
 
$

 
$
2.12

Discontinued operations
(0.04
)
 

 

 

 
(0.04
)
Net earnings
$
2.33

 
$
0.05

 
$
(0.30
)
 
$

 
$
2.08

Diluted:
 
 
 
 


 
 
 
 
Continuing operations
$
2.34

 
$
0.03

 
$
(0.29
)
 
$

 
$
2.08

Discontinued operations
(0.04
)
 

 

 

 
(0.04
)
Net earnings
$
2.30

 
$
0.03

 
$
(0.29
)
 
$

 
$
2.04

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

 
Three Months Ended
 
Effect of the Adoption of
 
Three Months Ended
 
April 3, 2016
 
ASU
 
ASC
 
ASU
 
April 3, 2016
(Dollars in millions)
As Reported
 
2016-09
 
Topic 606
 
2015-17
 
As Adjusted
Net earnings
$
717

 
$
15

 
$
(91
)
 
$

 
$
641

Gains on cash flow hedges
182

 

 

 

 
182

Unrealized losses on securities
(9
)
 

 

 

 
(9
)
Foreign currency translation adjustments
181

 

 
(1
)
 

 
180

Change in retirement plans’ funded status
60

 

 

 

 
60

Other comprehensive income, pretax
414

 

 
(1
)
 

 
413

Provision for income tax, net
69

 

 

 

 
69

Other comprehensive income, net of tax
345

 

 
(1
)
 

 
344

Comprehensive income
$
1,062

 
$
15

 
$
(92
)
 
$

 
$
985

CONSOLIDATED BALANCE SHEET (UNAUDITED)

 
 
 
Effect of the Adoption of
 
 
 
December 31, 2016
 
ASU
 
ASC
 
ASU
 
December 31, 2016
(Dollars in millions)
As Reported
 
2016-09
 
Topic 606
 
2015-17*
 
As Adjusted
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and equivalents
$
2,334

 
$

 
$

 
$

 
$
2,334

Accounts receivable
3,611

 

 
(212
)
 

 
3,399

Unbilled receivables
5,282

 

 
(1,070
)
 

 
4,212

Inventories
3,523

 

 
2,294

 

 
5,817

Other current assets
697

 

 
90

 
(15
)
 
772

Total current assets
15,447

 

 
1,102

 
(15
)
 
16,534

Noncurrent assets:
 
 
 
 


 
 
 


Property, plant and equipment, net
3,467

 

 
10

 

 
3,477

Intangible assets, net
678

 

 

 

 
678

Goodwill
11,445

 

 

 

 
11,445

Other assets
1,835

 

 

 
(797
)
 
1,038

Total noncurrent assets
17,425

 

 
10

 
(797
)
 
16,638

Total assets
$
32,872

 
$

 
$
1,112

 
$
(812
)
 
$
33,172

 
 
 
 
 


 
 
 


LIABILITIES AND
    SHAREHOLDERS’ EQUITY
 
 
 
 


 
 
 


Current liabilities:
 
 
 
 


 
 
 


Short-term debt and current portion of
    long-term debt
$
900

 
$

 
$

 
$

 
$
900

Accounts payable
2,538

 

 

 

 
2,538

Customer advances and deposits
4,939

 

 
1,888

 

 
6,827

Other current liabilities
4,469

 

 
(361
)
 
(923
)
 
3,185

Total current liabilities
12,846

 

 
1,527

 
(923
)
 
13,450

Noncurrent liabilities:
 
 
 
 


 
 
 


Long-term debt
2,988

 

 

 

 
2,988

Other liabilities
6,062

 

 
260

 
111

 
6,433

Commitments and contingencies
    (see Note M)
 
 
 
 


 
 
 


Total noncurrent liabilities
9,050

 

 
260

 
111

 
9,421

Shareholders’ equity:
 
 
 
 


 
 
 


Common stock
482

 

 

 

 
482

Surplus
2,819

 

 

 

 
2,819

Retained earnings
25,227

 

 
(684
)
 

 
24,543

Treasury stock
(14,156
)
 

 

 

 
(14,156
)
Accumulated other comprehensive loss
(3,396
)
 

 
9

 

 
(3,387
)
Total shareholders’ equity
10,976

 

 
(675
)
 

 
10,301

Total liabilities and
    shareholders’ equity
$
32,872

 
$

 
$
1,112

 
$
(812
)
 
$
33,172

* The effect of the adoption of ASU 2015-17 includes the reclassification of current deferred tax assets and liabilities of $10 and $335, respectively, which are included as effects of adopting ASC Topic 606.
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)

 
Three Months Ended
 
Effect of the Adoption of
 
Three Months Ended
 
April 3, 2016
 
ASU
 
ASC
 
ASU
 
April 3, 2016
(Dollars in millions)
As Reported
 
2016-09
 
Topic 606
 
2015-17
 
As Adjusted
Cash flows from operating activities -
    continuing operations:
 
 
 
 
 
 
 
 
 
Net earnings
$
717

 
$
15

 
$
(91
)
 
$

 
$
641

Adjustments to reconcile net earnings to net cash
    provided by operating activities:
 
 
 
 
 
 
 
 
 
Depreciation of property, plant and equipment
90

 

 
(1
)
 

 
89

Amortization of intangible assets
27

 

 

 

 
27

Equity-based compensation expense
27

 

 

 

 
27

Excess tax benefit from equity-based
    compensation
(15
)
 
15

 

 

 

Deferred income tax provision
20

 

 
(38
)
 

 
(18
)
Discontinued operations
13

 

 

 

 
13

(Increase) decrease in assets, net of effects of
    business acquisitions:
 
 
 
 

 
 
 
 
Accounts receivable
(195
)
 

 
(15
)
 

 
(210
)
Unbilled receivables
(337
)
 

 
61

 

 
(276
)
Inventories
(133
)
 

 
(88
)
 

 
(221
)
Increase (decrease) in liabilities, net of effects of
    business acquisitions:
 
 
 
 

 
 
 
 
Accounts payable
179

 

 

 

 
179

Customer advances and deposits
(209
)
 

 
191

 

 
(18
)
Income taxes payable
268

 
(15
)
 

 

 
253

Other current liabilities
(70
)
 
26

 
(8
)
 

 
(52
)
Other, net
57

 

 
(11
)
 

 
46

Net cash provided by operating activities
439

 
41

 

 

 
480

Cash flows from investing activities:
 
 
 
 

 
 
 

Capital expenditures
(65
)
 

 

 

 
(65
)
Other, net
(53
)
 

 

 

 
(53
)
Net cash used by investing activities
(118
)
 

 

 

 
(118
)
Cash flows from financing activities:
 
 
 
 

 
 
 

Purchases of common stock
(1,026
)
 

 

 

 
(1,026
)
Dividends paid
(215
)
 

 

 

 
(215
)
Other, net
48

 
(41
)
 

 

 
7

Net cash used by financing activities
(1,193
)
 
(41
)
 

 

 
(1,234
)
Net cash used by discontinued operations
(6
)
 

 

 

 
(6
)
Net decrease in cash and equivalents
(878
)
 

 

 

 
(878
)
Cash and equivalents at beginning of period
2,785

 

 

 

 
2,785

Cash and equivalents at end of period
$
1,907

 
$

 
$

 
$

 
$
1,907

CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY (UNAUDITED)

 
Common Stock
 
Retained
 
Treasury
 
Accumulated
Other 
Comprehensive
 
Total
Shareholders’    
(Dollars in millions)
Par
 
Surplus
 
Earnings
 
Stock
 
Loss
 
Equity
December 31, 2015 - as reported
$
482

 
$
2,730

 
$
23,204

 
$
(12,392
)
 
$
(3,286
)
 
$
10,738

Cumulative-effect adjustment of ASC
    Topic 606 on January 1, 2016

 

 
(301
)
 

 
3

 
(298
)
December 31, 2015 - as adjusted
482

 
2,730

 
22,903

 
(12,392
)
 
(3,283
)
 
10,440

First quarter 2016 - as reported

 
10

 
483

 
(994
)
 
345

 
(156
)
Effect of the adoption of ASU 2016-09

 
(15
)
 
15

 

 

 

Effect of the adoption of ASC Topic 606

 

 
(91
)
 

 
(1
)
 
(92
)
Effect of the adoption of ASU 2015-17

 

 

 

 

 

April 3, 2016 - as adjusted
$
482

 
$
2,725

 
$
23,310

 
$
(13,386
)
 
$
(2,939
)
 
$
10,192