XML 126 R100.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Statements - Condensed Consolidating Statements Of Cash Flows (Detail) - USD ($)
$ in Millions
1 Months Ended 12 Months Ended
Jan. 24, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Consolidating Financial Information [Line Items]        
Net cash provided by operating activities   $ 2,499 $ 3,728 $ 3,111
Cash flows from investing activities:        
Capital expenditures   (569) (521) (436)
Maturities of held-to-maturity securities   500 0 0
Proceeds from sales of assets   291 102 104
Purchases of held-to-maturity securities   0 (500) 0
Net cash provided (used) by investing activities   200 (1,102) (363)
Cash flows from financing activities:        
Purchases of common stock $ (3,400) (3,233) (3,382) (740)
Dividends paid   (873) (822) (591)
Repayments of fixed-rate notes   (500) 0 0
Proceeds from stock option exercises   268 547 583
Net cash used by financing activities   (4,259) (3,575) (725)
Net cash (used) provided by discontinued operations   (43) 36 (18)
Net (decrease) increase in cash and equivalents   (1,603) (913) 2,005
Cash and equivalents at beginning of year 5,301 4,388 5,301 3,296
Cash and equivalents at end of year   2,785 4,388 5,301
Parent        
Condensed Consolidating Financial Information [Line Items]        
Net cash provided by operating activities [1]   (58) (296) (454)
Cash flows from investing activities:        
Capital expenditures   (42) (71) (1)
Maturities of held-to-maturity securities   500    
Proceeds from sales of assets   162    
Purchases of held-to-maturity securities     (500)  
Other, net   4 3 3
Net cash provided (used) by investing activities   624 (568) 2
Cash flows from financing activities:        
Purchases of common stock   (3,233) (3,382) (740)
Dividends paid   (873) (822) (591)
Repayments of fixed-rate notes   (500)    
Proceeds from stock option exercises   268 547 583
Other, net   77 83 23
Net cash used by financing activities   (4,261) (3,574) (725)
Net cash (used) provided by discontinued operations   (43) 36 (18)
Cash sweep/funding by parent   2,934 2,759 3,074
Net (decrease) increase in cash and equivalents   (804) (1,643) 1,879
Cash and equivalents at beginning of year 4,179 2,536 4,179 2,300
Cash and equivalents at end of year   1,732 2,536 4,179
Guarantors on a Combined Basis        
Condensed Consolidating Financial Information [Line Items]        
Net cash provided by operating activities [1]   2,202 2,798 2,810
Cash flows from investing activities:        
Capital expenditures   (475) (409) (381)
Maturities of held-to-maturity securities   0    
Proceeds from sales of assets   129    
Purchases of held-to-maturity securities     0  
Other, net   (26) (74) 59
Net cash provided (used) by investing activities   (372) (483) (322)
Cash flows from financing activities:        
Purchases of common stock   0 0 0
Dividends paid   0 0 0
Repayments of fixed-rate notes   0    
Proceeds from stock option exercises   0 0 0
Other, net   2 (1) 0
Net cash used by financing activities   2 (1) 0
Net cash (used) provided by discontinued operations   0 0 0
Cash sweep/funding by parent   (1,832) (2,314) (2,488)
Net (decrease) increase in cash and equivalents   0 0 0
Cash and equivalents at beginning of year 0 0 0 0
Cash and equivalents at end of year   0 0 0
Other Subsidiaries on a Combined Basis        
Condensed Consolidating Financial Information [Line Items]        
Net cash provided by operating activities [1]   355 1,226 755
Cash flows from investing activities:        
Capital expenditures   (52) (41) (54)
Maturities of held-to-maturity securities   0    
Proceeds from sales of assets   0    
Purchases of held-to-maturity securities     0  
Other, net   0 (10) 11
Net cash provided (used) by investing activities   (52) (51) (43)
Cash flows from financing activities:        
Purchases of common stock   0 0 0
Dividends paid   0 0 0
Repayments of fixed-rate notes   0    
Proceeds from stock option exercises   0 0 0
Other, net   0 0 0
Net cash used by financing activities   0 0 0
Net cash (used) provided by discontinued operations   0 0 0
Cash sweep/funding by parent   (1,102) (445) (586)
Net (decrease) increase in cash and equivalents   (799) 730 126
Cash and equivalents at beginning of year 1,122 1,852 1,122 996
Cash and equivalents at end of year   1,053 1,852 1,122
Consolidating Adjustments        
Condensed Consolidating Financial Information [Line Items]        
Net cash provided by operating activities [1]   0 0 0
Cash flows from investing activities:        
Capital expenditures   0 0 0
Maturities of held-to-maturity securities   0    
Proceeds from sales of assets   0    
Purchases of held-to-maturity securities     0  
Other, net   0 0 0
Net cash provided (used) by investing activities   0 0 0
Cash flows from financing activities:        
Purchases of common stock   0 0 0
Dividends paid   0 0 0
Repayments of fixed-rate notes   0    
Proceeds from stock option exercises   0 0 0
Other, net   0 0 0
Net cash used by financing activities   0 0 0
Net cash (used) provided by discontinued operations   0 0 0
Cash sweep/funding by parent   0 0 0
Net (decrease) increase in cash and equivalents   0 0 0
Cash and equivalents at beginning of year 0 0 0 0
Cash and equivalents at end of year   0 0 0
Total Consolidated        
Condensed Consolidating Financial Information [Line Items]        
Net cash provided by operating activities [1]   2,499 3,728 3,111
Cash flows from investing activities:        
Capital expenditures   (569) (521) (436)
Maturities of held-to-maturity securities   500    
Proceeds from sales of assets   291    
Purchases of held-to-maturity securities     (500)  
Other, net   (22) (81) 73
Net cash provided (used) by investing activities   200 (1,102) (363)
Cash flows from financing activities:        
Purchases of common stock   (3,233) (3,382) (740)
Dividends paid   (873) (822) (591)
Repayments of fixed-rate notes   (500)    
Proceeds from stock option exercises   268 547 583
Other, net   79 82 23
Net cash used by financing activities   (4,259) (3,575) (725)
Net cash (used) provided by discontinued operations   (43) 36 (18)
Cash sweep/funding by parent   0 0 0
Net (decrease) increase in cash and equivalents   (1,603) (913) 2,005
Cash and equivalents at beginning of year $ 5,301 4,388 5,301 3,296
Cash and equivalents at end of year   $ 2,785 $ 4,388 $ 5,301
[1] * Continuing operations only.