XML 63 R60.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Statements Of Earnings (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Oct. 04, 2015
Sep. 28, 2014
Oct. 04, 2015
Sep. 28, 2014
Condensed Consolidating Financial Information [Line Items]        
Revenue $ 7,994 $ 7,751 $ 23,660 $ 22,490
Cost of sales 6,484 6,274 19,072 18,213
G&A 476 478 1,446 1,455
Operating earnings 1,034 999 3,142 2,822
Interest, net (23) (21) (64) (67)
Other, net 2 1 5 2
Earnings before income taxes 1,013 979 3,083 2,757
Provision for income tax, net 280 285 882 821
Discontinued operations, net of tax 0 2 0 (104)
Equity in net earnings of subsidiaries 0 0 0 0
Net earnings 733 696 2,201 1,832
Comprehensive income 640 463 1,948 1,680
Parent Company [Member]        
Condensed Consolidating Financial Information [Line Items]        
Revenue 0 0 0 0
Cost of sales 1 (1) (2) 8
G&A 9 16 33 44
Operating earnings (10) (15) (31) (52)
Interest, net (23) (21) (66) (68)
Other, net 2 (2) 3 (4)
Earnings before income taxes (31) (38) (94) (124)
Provision for income tax, net (47) (8) (88) (31)
Discontinued operations, net of tax   2   (104)
Equity in net earnings of subsidiaries 717 724 2,207 2,029
Net earnings 733 696 2,201 1,832
Comprehensive income 640 463 1,948 1,680
Guarantor Subsidiaries [Member]        
Condensed Consolidating Financial Information [Line Items]        
Revenue 7,037 6,761 20,688 19,592
Cost of sales 5,729 5,512 16,765 15,943
G&A 399 397 1,196 1,165
Operating earnings 909 852 2,727 2,484
Interest, net (1) (4) (2) (4)
Other, net 0 2 2 5
Earnings before income taxes 908 850 2,727 2,485
Provision for income tax, net 296 268 884 788
Discontinued operations, net of tax   0   0
Equity in net earnings of subsidiaries 0 0 0 0
Net earnings 612 582 1,843 1,697
Comprehensive income 613 570 1,850 1,680
Non-Guarantor Subsidiaries [Member]        
Condensed Consolidating Financial Information [Line Items]        
Revenue 957 990 2,972 2,898
Cost of sales 754 763 2,309 2,262
G&A 68 65 217 246
Operating earnings 135 162 446 390
Interest, net 1 4 4 5
Other, net 0 1 0 1
Earnings before income taxes 136 167 450 396
Provision for income tax, net 31 25 86 64
Discontinued operations, net of tax   0   0
Equity in net earnings of subsidiaries 0 0 0 0
Net earnings 105 142 364 332
Comprehensive income (33) (120) (59) 86
Consolidating Adjustments [Member]        
Condensed Consolidating Financial Information [Line Items]        
Revenue 0 0 0 0
Cost of sales 0 0 0 0
G&A 0 0 0 0
Operating earnings 0 0 0 0
Interest, net 0 0 0 0
Other, net 0 0 0 0
Earnings before income taxes 0 0 0 0
Provision for income tax, net 0 0 0 0
Discontinued operations, net of tax   0   0
Equity in net earnings of subsidiaries (717) (724) (2,207) (2,029)
Net earnings (717) (724) (2,207) (2,029)
Comprehensive income $ (580) $ (450) $ (1,791) $ (1,766)