XML 87 R98.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements - Condensed Consolidating Statements Of Earnings (Detail) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Consolidating Financial Information [Line Items]      
Revenues $ 31,218 $ 31,513 $ 32,677
Cost of sales 25,454 28,404 26,821
G&A 2,079 2,276 2,030
Operating earnings 3,685 833 3,826
Interest, net (86) (156) (141)
Other, net 8 (136) 33
Earnings from continuing operations before income taxes 3,607 541 3,718
Provision for income taxes 1,121 873 1,166
Discontinued operations, net of tax (129) 0 (26)
Equity in net earnings of subsidiaries 0 0 0
Net earnings (loss) 2,357 (332) 2,526
Comprehensive income 3,947 (795) 1,650
Parent
     
Condensed Consolidating Financial Information [Line Items]      
Revenues 0 0 0
Cost of sales 20 (20) (13)
G&A 74 89 90
Operating earnings (94) (69) (77)
Interest, net (93) (158) (143)
Other, net 1 (126) 5
Earnings from continuing operations before income taxes (186) (353) (215)
Provision for income taxes (56) (137) (43)
Discontinued operations, net of tax (129)   (26)
Equity in net earnings of subsidiaries 2,616 (116) 2,724
Net earnings (loss) 2,357 (332) 2,526
Comprehensive income 3,947 (795) 1,650
Guarantors on a Combined Basis
     
Condensed Consolidating Financial Information [Line Items]      
Revenues 27,272 26,349 26,253
Cost of sales 22,175 23,614 21,336
G&A 1,664 1,618 1,499
Operating earnings 3,433 1,117 3,418
Interest, net 1 (3) 0
Other, net 6 (4) 27
Earnings from continuing operations before income taxes 3,440 1,110 3,445
Provision for income taxes 1,058 854 1,097
Discontinued operations, net of tax 0   0
Equity in net earnings of subsidiaries 0 0 0
Net earnings (loss) 2,382 256 2,348
Comprehensive income 2,820 21 2,228
Other Subsidiaries on a Combined Basis
     
Condensed Consolidating Financial Information [Line Items]      
Revenues 3,946 5,164 6,424
Cost of sales 3,259 4,810 5,498
G&A 341 569 441
Operating earnings 346 (215) 485
Interest, net 6 5 2
Other, net 1 (6) 1
Earnings from continuing operations before income taxes 353 (216) 488
Provision for income taxes 119 156 112
Discontinued operations, net of tax 0   0
Equity in net earnings of subsidiaries 0 0 0
Net earnings (loss) 234 (372) 376
Comprehensive income 191 (90) 183
Consolidating Adjustments
     
Condensed Consolidating Financial Information [Line Items]      
Revenues 0 0 0
Cost of sales 0 0 0
G&A 0 0 0
Operating earnings 0 0 0
Interest, net 0 0 0
Other, net 0 0 0
Earnings from continuing operations before income taxes 0 0 0
Provision for income taxes 0 0 0
Discontinued operations, net of tax 0   0
Equity in net earnings of subsidiaries (2,616) 116 (2,724)
Net earnings (loss) (2,616) 116 (2,724)
Comprehensive income $ (3,011) $ 69 $ (2,411)