XML 123 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Comprehensive Income (USD $)
In Millions, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Revenues      
Lease revenue $ 917.0 $ 900.1 $ 860.4
Marine operating revenue 265.5 230.0 198.4
Other revenue 60.7 61.3 55.2
Total Revenues 1,243.2 1,191.4 1,114.0
Expenses      
Maintenance expense 269.7 277.6 268.2
Marine operating expense 182.4 165.6 138.0
Depreciation 237.4 226.5 217.0
Operating lease expense 130.2 132.0 140.2
Other operating expense 24.2 27.8 30.9
Selling, general and administrative 160.2 155.3 134.8
Total Expenses 1,004.1 984.8 929.1
Other Income (Expense)      
Net gain on asset dispositions 79.5 65.8 41.1
Interest expense, net (166.6) (168.9) (167.1)
Other (expense) income (8.2) 4.1 0.4
Income before Income Taxes and Share of Affiliates’ Earnings 143.8 107.6 59.3
Income Taxes (26.1) (29.2) (7.0)
Share of Affiliates’ Earnings (net of tax) 19.6 32.4 28.5
Net Income 137.3 110.8 80.8
Other Comprehensive Income, net of taxes      
Foreign currency translation adjustments 25.0 (39.6) (28.4)
Unrealized gain (loss) on securities 0.2 (0.2) 1.3
Unrealized gain (loss) on derivative instruments 11.7 (0.5) (3.5)
Post-retirement benefit plans (12.4) (18.8) 5.1
Other comprehensive income (loss) 24.5 (59.1) (25.5)
Comprehensive Income $ 161.8 $ 51.7 $ 55.3
Share Data      
Basic earnings per share (in dollars per share) $ 2.93 [1] $ 2.39 [1] $ 1.75
Average number of common shares (in shares) 46.8 46.4 46.1
Diluted earnings per share (in dollars per share) $ 2.88 [1] $ 2.35 [1] $ 1.72
Average number of common shares and common share equivalents (in shares) 47.6 47.2 47.0
Dividends declared per common share (in dollars per share) $ 1.2 $ 1.16 $ 1.12
[1] _