XML 60 R46.htm IDEA: XBRL DOCUMENT v3.23.2
Financial Data of Business Segments (Details)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
USD ($)
AircraftEngines
Mar. 31, 2023
USD ($)
AircraftEngines
Sep. 30, 2022
AircraftEngines
Jun. 30, 2022
USD ($)
AircraftEngines
Jun. 30, 2023
USD ($)
AircraftEngines
Segment
Jun. 30, 2022
USD ($)
AircraftEngines
Dec. 31, 2022
USD ($)
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]              
Net Income (Loss) Attributable to Parent $ 63.3     $ 2.6 $ 140.7 $ 78.4  
Provision for Income Taxes, Equity Method Investment 6.3     4.7 13.2 3.5  
Lease Income 308.6     284.9 610.6 568.2  
Marine operating revenue 2.0     5.2 5.5 11.4  
Other Operating Income 32.6     22.6 66.0 49.7  
Total Revenues 343.2     312.7 682.1 629.3  
Cost of Property Repairs and Maintenance 82.3     70.8 166.2 145.4  
Marine operating expense 2.4     3.9 4.4 8.1  
Depreciation 92.1     90.0 181.9 179.5  
Operating Lease, Expense 9.0     9.0 18.0 18.1  
Other operating expense 11.0     9.3 22.0 20.0  
Total Expenses 196.8     183.0 392.5 371.1  
Gain (Loss) on Disposition of Assets, Net 41.1     (24.2) 88.2 49.5  
Interest expense, net (63.7)     (51.9) (122.7) (103.1)  
Other (expense) income (4.9)     (11.3) (8.9) (13.3)  
Share of affiliates' earnings (pre-tax) 20.3     15.6 47.9 10.8  
Segment profit (loss) 139.2     57.9 294.1 202.1  
Income tax benefit 17.6     2.7 37.8 25.1  
Selling, general and administrative 52.0     47.9 102.4 95.1  
Disposition Gains on Owned Assets 36.9     1.6 81.6 66.5  
Nonoperating Income, Residual Sharing Income 0.2     0.8 0.4 3.7  
Nonremarketing Disposition Gain (Loss) 4.0     4.9 7.4 10.8  
Portfolio Investments and Capital Additions 486.6     314.1 873.6 684.5  
Identifiable assets 10,590.1       10,590.1    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (611.7)       (611.7)   $ (575.1)
Assets (10,590.1)       $ (10,590.1)   (10,072.0)
Number of business segments | Segment         3    
Asset Impairment Charges $ 0.0     $ 31.5 $ 1.2 $ 31.5  
Number of Specialized Gas Vessels | AircraftEngines 1 2   5 1 5  
Number of Specialized Gas Vessels Sold | AircraftEngines 1 1          
Number of Aircraft Engines Acquired | AircraftEngines 9            
Segment Reporting Information [Line Items]              
Lease Income $ 308.6     $ 284.9 $ 610.6 $ 568.2  
Marine operating revenue 2.0     5.2 5.5 11.4  
Other Operating Income 32.6     22.6 66.0 49.7  
Total Revenues 343.2     312.7 682.1 629.3  
Cost of Property Repairs and Maintenance 82.3     70.8 166.2 145.4  
Marine operating expense 2.4     3.9 4.4 8.1  
Depreciation 92.1     90.0 181.9 179.5  
Operating Lease, Expense 9.0     9.0 18.0 18.1  
Other operating expense 11.0     9.3 22.0 20.0  
Operating Costs and Expenses 196.8     183.0 392.5 371.1  
Gain (Loss) on Disposition of Assets, Net 41.1     (24.2) 88.2 49.5  
Interest Expense 63.7     51.9 122.7 103.1  
Other (expense) income (4.9)     (11.3) (8.9) (13.3)  
Share of affiliates' earnings (pre-tax) 20.3     15.6 47.9 10.8  
Segment Profit Loss 139.2     57.9 294.1 202.1  
Portfolio Investments and Capital Additions 486.6     314.1 873.6 684.5  
Net Income (Loss) Attributable to Parent 63.3     2.6 140.7 78.4  
Disposition Gains on Owned Assets 36.9     1.6 81.6 66.5  
Nonoperating Income, Residual Sharing Income 0.2     0.8 0.4 3.7  
Nonremarketing Disposition Gain (Loss) 4.0     4.9 7.4 10.8  
Asset Impairment Charges 0.0     31.5 1.2 31.5  
Parent [Member]              
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]              
Income tax benefit 23.9     7.4 51.0 28.6  
Rail North America              
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]              
Lease Income 218.9     203.0 434.0 403.7  
Marine operating revenue 0.0     0.0 0.0 0.0  
Other Operating Income 21.5     18.8 45.3 41.8  
Total Revenues 240.4     221.8 479.3 445.5  
Cost of Property Repairs and Maintenance 66.8     57.8 133.7 117.7  
Marine operating expense 0.0     0.0 0.0 0.0  
Depreciation 66.1     64.9 131.6 128.4  
Operating Lease, Expense 9.0     9.0 18.0 18.1  
Other operating expense 6.7     5.9 13.7 13.2  
Total Expenses 148.6     137.6 297.0 277.4  
Gain (Loss) on Disposition of Assets, Net 34.1     5.1 81.9 76.7  
Interest expense, net (44.5)     (34.9) (86.8) (69.3)  
Other (expense) income (2.1)     (1.3) (2.5) (2.0)  
Share of affiliates' earnings (pre-tax) 0.0     0.0 (0.4) 0.0  
Segment profit (loss) 79.3     53.1 174.5 173.5  
Disposition Gains on Owned Assets 30.7     1.2 75.4 65.6  
Nonoperating Income, Residual Sharing Income 0.1     0.1 0.2 2.1  
Nonremarketing Disposition Gain (Loss) 3.3     3.8 6.3 9.0  
Portfolio Investments and Capital Additions 161.3     253.7 457.8 534.1  
Identifiable assets 6,680.2       6,680.2   6,445.7
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (0.4)       (0.4)   0.8
Asset Impairment Charges         0.0    
Segment Reporting Information [Line Items]              
Lease Income 218.9     203.0 434.0 403.7  
Marine operating revenue 0.0     0.0 0.0 0.0  
Other Operating Income 21.5     18.8 45.3 41.8  
Total Revenues 240.4     221.8 479.3 445.5  
Cost of Property Repairs and Maintenance 66.8     57.8 133.7 117.7  
Marine operating expense 0.0     0.0 0.0 0.0  
Depreciation 66.1     64.9 131.6 128.4  
Operating Lease, Expense 9.0     9.0 18.0 18.1  
Other operating expense 6.7     5.9 13.7 13.2  
Operating Costs and Expenses 148.6     137.6 297.0 277.4  
Gain (Loss) on Disposition of Assets, Net 34.1     5.1 81.9 76.7  
Interest Expense 44.5     34.9 86.8 69.3  
Other (expense) income (2.1)     (1.3) (2.5) (2.0)  
Share of affiliates' earnings (pre-tax) 0.0     0.0 (0.4) 0.0  
Segment Profit Loss 79.3     53.1 174.5 173.5  
Portfolio Investments and Capital Additions 161.3     253.7 457.8 534.1  
Disposition Gains on Owned Assets 30.7     1.2 75.4 65.6  
Nonoperating Income, Residual Sharing Income 0.1     0.1 0.2 2.1  
Nonremarketing Disposition Gain (Loss) 3.3     3.8 6.3 9.0  
Asset Impairment Charges         0.0    
Rail International              
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]              
Lease Income 73.1     66.5 143.5 134.1  
Marine operating revenue 0.0     0.0 0.0 0.0  
Other Operating Income 3.1     1.9 6.0 4.2  
Total Revenues 76.2     68.4 149.5 138.3  
Cost of Property Repairs and Maintenance 14.6     12.2 30.5 26.2  
Marine operating expense 0.0     0.0 0.0 0.0  
Depreciation 16.6     17.2 32.3 35.2  
Operating Lease, Expense 0.0     0.0 0.0 0.0  
Other operating expense 2.3     2.1 4.5 4.5  
Total Expenses 33.5     31.5 67.3 65.9  
Gain (Loss) on Disposition of Assets, Net 0.7     1.4 1.5 2.4  
Interest expense, net (13.5)     (11.1) (26.0) (22.3)  
Other (expense) income (2.6)     1.1 (6.9) 0.7  
Share of affiliates' earnings (pre-tax) 0.0     0.0 0.0 0.0  
Segment profit (loss) 27.3     28.3 50.8 53.2  
Disposition Gains on Owned Assets 0.1     0.3 0.5 0.7  
Nonoperating Income, Residual Sharing Income 0.0     0.0 0.0 0.0  
Nonremarketing Disposition Gain (Loss) 0.6     1.1 1.0 1.7  
Portfolio Investments and Capital Additions 77.3     48.8 158.4 127.7  
Identifiable assets 1,952.3       1,952.3   1,774.4
Asset Impairment Charges         0.0   14.6
Segment Reporting Information [Line Items]              
Lease Income 73.1     66.5 143.5 134.1  
Marine operating revenue 0.0     0.0 0.0 0.0  
Other Operating Income 3.1     1.9 6.0 4.2  
Total Revenues 76.2     68.4 149.5 138.3  
Cost of Property Repairs and Maintenance 14.6     12.2 30.5 26.2  
Marine operating expense 0.0     0.0 0.0 0.0  
Depreciation 16.6     17.2 32.3 35.2  
Operating Lease, Expense 0.0     0.0 0.0 0.0  
Other operating expense 2.3     2.1 4.5 4.5  
Operating Costs and Expenses 33.5     31.5 67.3 65.9  
Gain (Loss) on Disposition of Assets, Net 0.7     1.4 1.5 2.4  
Interest Expense 13.5     11.1 26.0 22.3  
Other (expense) income (2.6)     1.1 (6.9) 0.7  
Share of affiliates' earnings (pre-tax) 0.0     0.0 0.0 0.0  
Segment Profit Loss 27.3     28.3 50.8 53.2  
Portfolio Investments and Capital Additions 77.3     48.8 158.4 127.7  
Disposition Gains on Owned Assets 0.1     0.3 0.5 0.7  
Nonoperating Income, Residual Sharing Income 0.0     0.0 0.0 0.0  
Nonremarketing Disposition Gain (Loss) 0.6     1.1 1.0 1.7  
Asset Impairment Charges         0.0   14.6
Portfolio Management              
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]              
Lease Income 8.1     8.2 16.4 16.5  
Marine operating revenue 2.0     5.2 5.5 11.4  
Other Operating Income 6.4     0.1 10.9 0.1  
Total Revenues 16.5     13.5 32.8 28.0  
Cost of Property Repairs and Maintenance 0.0     0.0 0.0 0.0  
Marine operating expense 2.4     3.9 4.4 8.1  
Depreciation 6.1     4.9 11.5 9.9  
Operating Lease, Expense 0.0     0.0 0.0 0.0  
Other operating expense 1.4     0.6 2.3 1.1  
Total Expenses 9.9     9.4 18.2 19.1  
Gain (Loss) on Disposition of Assets, Net 6.0     (30.8) 4.5 (29.9)  
Interest expense, net (6.5)     (4.6) (12.2) (9.3)  
Other (expense) income 0.2     0.0 (0.3) (0.1)  
Share of affiliates' earnings (pre-tax) 20.3     15.6 48.3 10.8  
Segment profit (loss) 26.6     (15.7) 54.9 (19.6)  
Disposition Gains on Owned Assets 5.9     0.0 5.5 0.0  
Nonoperating Income, Residual Sharing Income 0.1     0.7 0.2 1.6  
Nonremarketing Disposition Gain (Loss) 0.0     0.0 0.0 0.0  
Portfolio Investments and Capital Additions 239.0     0.0 239.0 0.0  
Identifiable assets 1,371.6       1,371.6   1,106.6
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (611.3)       (611.3)   574.3
Asset Impairment Charges $ 0.0 $ 1.2   31.5 1.2 31.5 34.3
Number of Specialized Gas Vessels Sold | AircraftEngines   1 2        
Number of Aircraft Engines Acquired | AircraftEngines 9            
Segment Reporting Information [Line Items]              
Lease Income $ 8.1     8.2 16.4 16.5  
Marine operating revenue 2.0     5.2 5.5 11.4  
Other Operating Income 6.4     0.1 10.9 0.1  
Total Revenues 16.5     13.5 32.8 28.0  
Cost of Property Repairs and Maintenance 0.0     0.0 0.0 0.0  
Marine operating expense 2.4     3.9 4.4 8.1  
Depreciation 6.1     4.9 11.5 9.9  
Operating Lease, Expense 0.0     0.0 0.0 0.0  
Other operating expense 1.4     0.6 2.3 1.1  
Operating Costs and Expenses 9.9     9.4 18.2 19.1  
Gain (Loss) on Disposition of Assets, Net 6.0     (30.8) 4.5 (29.9)  
Interest Expense 6.5     4.6 12.2 9.3  
Other (expense) income 0.2     0.0 (0.3) (0.1)  
Share of affiliates' earnings (pre-tax) 20.3     15.6 48.3 10.8  
Segment Profit Loss 26.6     (15.7) 54.9 (19.6)  
Portfolio Investments and Capital Additions 239.0     0.0 239.0 0.0  
Disposition Gains on Owned Assets 5.9     0.0 5.5 0.0  
Nonoperating Income, Residual Sharing Income 0.1     0.7 0.2 1.6  
Nonremarketing Disposition Gain (Loss) 0.0     0.0 0.0 0.0  
Asset Impairment Charges 0.0 $ 1.2   31.5 1.2 31.5 34.3
Other              
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]              
Lease Income 8.5     7.2 16.7 13.9  
Marine operating revenue 0.0     0.0 0.0 0.0  
Other Operating Income 1.6     1.8 3.8 3.6  
Total Revenues 10.1     9.0 20.5 17.5  
Cost of Property Repairs and Maintenance 0.9     0.8 2.0 1.5  
Marine operating expense 0.0     0.0 0.0 0.0  
Depreciation 3.3     3.0 6.5 6.0  
Operating Lease, Expense 0.0     0.0 0.0 0.0  
Other operating expense 0.6     0.7 1.5 1.2  
Total Expenses 4.8     4.5 10.0 8.7  
Gain (Loss) on Disposition of Assets, Net 0.3     0.1 0.3 0.3  
Interest expense, net 0.8     (1.3) 2.3 (2.2)  
Other (expense) income (0.4)     (11.1) 0.8 (11.9)  
Share of affiliates' earnings (pre-tax) 0.0     0.0 0.0 0.0  
Segment profit (loss) 6.0     (7.8) 13.9 (5.0)  
Disposition Gains on Owned Assets 0.2     0.1 0.2 0.2  
Nonoperating Income, Residual Sharing Income 0.0     0.0 0.0 0.0  
Nonremarketing Disposition Gain (Loss) 0.1     0.0 0.1 0.1  
Portfolio Investments and Capital Additions 9.0     11.6 18.4 22.7  
Identifiable assets 586.0       586.0   $ 745.3
Segment Reporting Information [Line Items]              
Lease Income 8.5     7.2 16.7 13.9  
Marine operating revenue 0.0     0.0 0.0 0.0  
Other Operating Income 1.6     1.8 3.8 3.6  
Total Revenues 10.1     9.0 20.5 17.5  
Cost of Property Repairs and Maintenance 0.9     0.8 2.0 1.5  
Marine operating expense 0.0     0.0 0.0 0.0  
Depreciation 3.3     3.0 6.5 6.0  
Operating Lease, Expense 0.0     0.0 0.0 0.0  
Other operating expense 0.6     0.7 1.5 1.2  
Operating Costs and Expenses 4.8     4.5 10.0 8.7  
Gain (Loss) on Disposition of Assets, Net 0.3     0.1 0.3 0.3  
Interest Expense (0.8)     1.3 (2.3) 2.2  
Other (expense) income (0.4)     (11.1) 0.8 (11.9)  
Share of affiliates' earnings (pre-tax) 0.0     0.0 0.0 0.0  
Segment Profit Loss 6.0     (7.8) 13.9 (5.0)  
Portfolio Investments and Capital Additions 9.0     11.6 18.4 22.7  
Disposition Gains on Owned Assets 0.2     0.1 0.2 0.2  
Nonoperating Income, Residual Sharing Income 0.0     0.0 0.0 0.0  
Nonremarketing Disposition Gain (Loss) $ 0.1     $ 0.0 $ 0.1 $ 0.1