XML 64 R42.htm IDEA: XBRL DOCUMENT v3.20.4
Pension and Other Post-Retirement Benefits (Tables)
12 Months Ended
Dec. 31, 2019
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Pension obligations and plan assets and other post-retirement obligations
We use a December 31 measurement date for all of our plans. The following tables show pension obligations, plan assets, and other post-retirement obligations as of December 31 (in millions):
 


2020 Pension
Benefits
2019 Pension
Benefits
2020 Retiree
Health
and Life
2019 Retiree
Health
and Life
Change in Benefit Obligation
Benefit obligation at beginning of year
$475.4 $413.7 $24.6 $27.5 
Service cost
8.1 6.5 0.2 0.2 
Interest cost
12.3 15.2 0.5 0.9 
Actuarial loss (gain)
45.2 63.7 (0.2)(1.1)
Benefits paid
(33.4)(24.9)(2.2)(2.9)
Effect of foreign exchange rate changes
1.0 1.2 — — 
Benefit obligation at end of year
$508.6 $475.4 $22.9 $24.6 
Change in Fair Value of Plan Assets
Plan assets at beginning of year
432.7 369.8 — — 
Actual return on plan assets
61.4 84.6 — — 
Effect of exchange rate changes
1.2 1.3 — — 
Company contributions
3.6 1.9 2.2 2.9 
Benefits paid
(33.4)(24.9)(2.2)(2.9)
Plan assets at end of year
$465.5 $432.7 $— $— 
Funded Status at end of year
$(43.1)$(42.7)$(22.9)$(24.6)
Amount Recognized
Other liabilities and other assets (net)
$(43.1)$(42.7)$(22.9)$(24.6)
Accumulated other comprehensive loss (income):
Net actuarial loss (gain)
109.9 118.5 (3.0)(3.1)
Prior service credit
— — (1.0)(1.2)
Accumulated other comprehensive loss (income)
109.9 118.5 (4.0)(4.3)
Total recognized
$66.8 $75.8 $(26.9)$(28.9)
After-tax amount recognized in accumulated other comprehensive loss (gain)
$82.2 $88.6 $(3.0)$(3.2)

The aggregate accumulated benefit obligation for the defined benefit pension plans was $481.6 million at December 31, 2020 and $450.5 million at December 31, 2019.
Pension plans with a projected benefit obligation in excess of plan assets
The following table shows our pension plans that have a projected benefit obligation in excess of plan assets as of December 31 (in millions):
20202019
Projected benefit obligations$380.7 $354.1 
Fair value of plan assets321.6 300.4 
Pension plans with an accumulated benefit obligation in excess of plan assets
The following table shows our pension plans that have an accumulated benefit obligation in excess of plan assets as of December 31 (in millions):
20202019
Accumulated benefit obligations$41.7 $37.0 
Fair value of plan assets— — 
Components of pension and other post retirement benefit costs
The following table shows the components of net periodic cost (benefit) for the years ended December 31 (in millions):




2020
Pension
Benefits
2019
Pension
Benefits
2018
Pension
Benefits
2020
Retiree Health and Life
2019
Retiree Health and Life
2018
Retiree Health and Life
Service cost
$8.1 $6.5 $8.2 $0.2 $0.2 $0.2 
Interest cost
12.3 15.2 14.7 0.5 0.9 1.0 
Expected return on plan assets
(20.4)(22.0)(22.2)— — — 
Settlement expense
— — 2.1 — — — 
Amortization of:
Unrecognized prior service credit
— — — (0.2)(0.2)(0.1)
Unrecognized net actuarial loss (gain)
12.7 7.9 10.0 (0.4)(0.1)— 
Net periodic cost
$12.7 $7.6 $12.8 $0.1 $0.8 $1.1 
Schedule of amounts in accumulated other comprehensive loss (gain) to be recognized over next fiscal year We amortize the unrecognized prior service credit using a straight-line method over the average remaining service period of the employees we expect to receive benefits under the plan. We amortize the unrecognized net actuarial loss (gain), which is subject to certain averaging conventions, over the average remaining service period of active employees.
Expected long term return on assets and to measure the periodic cost
We use the following assumptions to measure the benefit obligation, compute the expected long-term return on assets, and measure the periodic cost for our defined benefit pension plans and other post-retirement benefit plans for the years ended December 31:
20202019
Domestic defined benefit pension plans
Benefit Obligation at December 31:
Discount rate — salaried funded plans2.42 %3.17 %
Discount rate — salaried unfunded plans1.19% - 2.35%2.45% - 3.12%
Discount rate — hourly funded plan2.73 %3.35 %
Cash balance interest crediting rate — salaried funded plan3.09 %3.09 %
Rate of compensation increases — salaried funded and unfunded plans3.00 %3.00 %
Rate of compensation increases — hourly funded plansn/an/a
Net Periodic Cost (Benefit) for the years ended December 31:
Discount rate — salaried funded and unfunded plans3.17 %4.32 %
Discount rate — hourly funded plan3.35 %4.43 %
Expected return on plan assets — salaried funded plan5.60 %6.20 %
Expected return on plan assets — hourly funded plan5.30 %6.00 %
Rate of compensation increases — salaried funded and unfunded plans3.00 %3.00 %
Rate of compensation increases — hourly funded plann/an/a
Foreign defined benefit pension plan
Benefit Obligation at December 31:
Discount rate1.20 %1.90 %
Rate of pension-in-payment increases2.90 %3.00 %
Net Periodic Cost (Benefit) for the years ended December 31:
Discount rate1.90 %2.60 %
Expected return on plan assets3.60 %4.00 %
Rate of pension-in-payment increases3.00 %3.20 %
Other post-retirement benefit plans
Benefit Obligation at December 31:
Discount rate - combined health1.93 %2.88 %
Discount rate - combined life insurance2.46 %3.19 %
Rate of compensation increasesn/an/a
Net Periodic Cost (Benefit) for the years ended December 31:
Discount rate - combined health2.85 %4.05 %
Discount rate - combined life insurance3.19 %4.32 %
Rate of compensation increasesn/an/a
Review of historical returns
We calculate the present value of expected future pension and post-retirement cash flows as of the measurement date using a discount rate. We base the discount rate on yields for high-quality, long-term bonds with durations similar to that of our projected benefit obligation. We base the expected return on our plan assets on current and expected asset allocations, as well as historical and expected returns on various categories of plan assets. We routinely review our historical returns along with current market conditions to ensure our expected return assumption is reasonable and appropriate.
20202019
Assumed Health Care Cost Trend Rates at December 31:
Health care cost trend assumed for next year
Medical claims - pre age 656.44 %6.40 %
Medical claims - post age 655.63 %5.60 %
Prescription drugs claims - pre age 658.78 %8.80 %
Prescription drugs claims - post age 658.63 %8.60 %
Rate to which the cost trend is expected to decline (the ultimate trend rate)
Medical claims4.50 %4.50 %
Prescription drugs claims4.50 %4.50 %
Year that rate reaches the ultimate trend rate
Medical claims20282028
Prescription drugs claims20282028
Pension plan assets fair value
The following table sets forth the fair value of our pension plan assets as of December 31 (in millions):
20202019
Assets measured at net asset value (1):
Short-term investment collective trust fund
$4.6 $5.9 
Common stock collective trust funds
223.0 181.3 
Fixed income collective trust funds
226.0 232.4 
Real estate collective trust funds
11.9 13.1 
Total
$465.5 $432.7 
Schedule of Expected Benefit Payments
The following table shows benefit payments, which reflect expected future service (in millions):

Funded PlansUnfunded PlansRetiree Health and Life
2021$30.3 $3.4 $2.3 
202229.6 3.7 2.2 
202328.8 3.8 2.0 
202429.9 3.8 1.8 
202529.6 3.8 1.7 
Years 2026-2030134.6 17.5 6.7 
Total$282.8 $36.0 $16.7 
UNITED STATES  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Weighted-average asset allocations of domestic funded pension plans
Our investment policies require that asset allocations of domestic and foreign funded pension plans be maintained at certain targets. The following table shows our weighted-average asset allocations of our domestic funded pension plans at December 31, 2020 and 2019, and current target asset allocation for 2021, by asset category:
  
Plan Assets for Salaried Employees at
December 31
Target20202019
Asset Category
Equity securities53.0 %54.6 %46.6 %
Debt securities43.0 %41.4 %48.5 %
Real estate4.0 %2.9 %3.4 %
Cash— %1.1 %1.5 %
100.0 %100.0 %100.0 %

 
 
Plan Assets for Hourly Employees at
December 31
Target20202019
Asset Category
Equity securities31.8 %33.7 %30.5 %
Debt securities65.0 %62.8 %65.1 %
Real estate3.2 %2.5 %3.2 %
Cash— %1.0 %1.2 %
100.0 %100.0 %100.0 %
Foreign Plan [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Weighted-average asset allocations of domestic funded pension plans
The following table shows the weighted-average asset allocations of our foreign funded pension plan at December 31, 2020 and 2019, and current target asset allocation for 2021, by asset category:
 
 
Plan Assets at
December 31
Target20202019
Asset Category
Equity securities36.8 %30.7 %33.4 %
Debt securities63.2 %69.3 %66.6 %
100.0 %100.0 %100.0 %