XML 55 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Data of Business Segments (Details)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2018
USD ($)
Segment
Sep. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2015
Segment Reporting Information [Line Items]            
Provision for Income Taxes, Equity Method Investment $ 2.7 $ 3.9 $ 9.0 $ 9.6    
Number of business segments | Segment     4      
Profitability            
Lease revenue 271.9 276.6 $ 816.1 823.4    
Other revenue 17.0 20.1 57.6 65.7    
Total Revenues 349.7 359.6 1,004.5 1,024.1    
Maintenance expense 77.5 84.9 240.7 247.7    
Marine operating expense 39.4 38.9 89.5 89.8    
Depreciation 81.6 78.6 240.1 227.9    
Operating lease expense 11.8 15.8 37.5 46.8    
Other operating expense 8.5 8.5 26.2 25.9    
Total Expenses 218.8 226.7 634.0 638.1    
Net gain on asset dispositions 10.3 9.4 72.5 56.3    
Interest expense, net (42.6) (40.2) (124.7) (119.4)    
Other (expense) income (3.8) (2.4) (14.9) (5.5)    
Share of affiliates' earnings (pre-tax) 14.5 16.1 48.1 40.2    
Segment profit (loss) 109.3 115.8 351.5 357.6    
SG&A 46.5 42.5 137.6 127.8    
Income tax benefit 13.1 20.4 42.8 60.3    
Net Income 47.0 49.0 162.1 159.9    
Disposition Gains on Owned Assets 6.7 7.6 60.9 41.4    
Nonoperating Income, Residual Sharing Income 0.7 0.5 1.7 9.8    
Nonremarketing Disposition Gain (Loss) 2.9 1.3 9.9 7.0    
Asset Impairment Charges       (1.9)    
Selected Balance Sheet Data            
Investments in affiliated companies 478.5   478.5   $ 441.0  
Identifiable assets 7,517.4   7,517.4   7,422.4  
Capital Expenditures            
Portfolio investments and capital additions (169.7) (163.7) (536.7) (459.0)    
Revenue Recognition, Cargo and Freight, Policy [Policy Text Block] 60.8 62.9 $ 130.8 135.0    
Rail North America [Member]            
Segment Reporting Information [Line Items]            
Leverage level expressed as a ratio of recourse debt to equity     5      
Profitability            
Lease revenue 218.2 224.5 $ 655.3 677.4    
Other revenue 15.2 17.9 51.1 60.0    
Total Revenues 233.4 242.4 706.4 737.4    
Maintenance expense 60.6 66.1 192.8 202.3    
Marine operating expense 0.0 0.0 0.0 0.0    
Depreciation 62.5 60.1 185.8 178.8    
Operating lease expense 11.8 15.5 37.5 45.3    
Other operating expense 7.1 7.3 21.5 21.7    
Total Expenses 142.0 149.0 437.6 448.1    
Net gain on asset dispositions 9.6 8.1 68.4 42.6    
Interest expense, net (31.8) (30.5) (93.1) (90.1)    
Other (expense) income (1.2) (0.9) (3.3) (4.1)    
Share of affiliates' earnings (pre-tax) 0.2 0.1 0.5 0.4    
Segment profit (loss) 68.2 70.2 241.3 238.1    
Disposition Gains on Owned Assets 6.7 7.5 60.8 39.5    
Nonoperating Income, Residual Sharing Income 0.5 0.2 0.9 0.5    
Nonremarketing Disposition Gain (Loss) 2.4 0.4 6.7 4.5    
Asset Impairment Charges       (1.9)    
Selected Balance Sheet Data            
Investments in affiliated companies 3.7   3.7   6.8  
Identifiable assets 5,000.0   5,000.0   4,915.0  
Capital Expenditures            
Portfolio investments and capital additions (129.1) (103.3) (414.7) (333.7)    
Revenue Recognition, Cargo and Freight, Policy [Policy Text Block] 0.0 0.0 $ 0.0 0.0    
Rail International [Member]            
Segment Reporting Information [Line Items]            
Leverage level expressed as a ratio of recourse debt to equity     3      
Profitability            
Lease revenue 52.3 50.3 $ 156.9 139.8    
Other revenue 1.8 2.0 6.0 4.7    
Total Revenues 54.1 52.3 162.9 144.5    
Maintenance expense 10.1 11.1 33.8 30.8    
Marine operating expense 0.0 0.0 0.0 0.0    
Depreciation 13.8 12.8 41.7 35.8    
Operating lease expense 0.0 0.0 0.0 0.0    
Other operating expense 1.3 1.1 4.3 3.5    
Total Expenses 25.2 25.0 79.8 70.1    
Net gain on asset dispositions 0.5 1.0 3.2 2.6    
Interest expense, net (8.9) (8.5) (26.5) (24.5)    
Other (expense) income 0.2 0.3 (7.3) (2.3)    
Share of affiliates' earnings (pre-tax) 0.0 0.0 0.0 (0.1)    
Segment profit (loss) 20.7 20.1 52.5 50.1    
Disposition Gains on Owned Assets 0.0 0.1 0.0 0.1    
Nonoperating Income, Residual Sharing Income 0.0 0.0 0.0 0.0    
Nonremarketing Disposition Gain (Loss) 0.5 0.9 3.2 2.5    
Asset Impairment Charges       0.0    
Selected Balance Sheet Data            
Investments in affiliated companies 0.0   0.0   0.0  
Identifiable assets 1,357.3   1,357.3   1,332.9  
Capital Expenditures            
Portfolio investments and capital additions (40.4) (22.9) (104.5) (74.7)    
Revenue Recognition, Cargo and Freight, Policy [Policy Text Block] 0.0 0.0 $ 0.0 0.0    
ASC [Member]            
Segment Reporting Information [Line Items]            
Leverage level expressed as a ratio of recourse debt to equity     1.5      
Profitability            
Lease revenue 1.1 1.1 $ 3.1 3.1    
Other revenue 0.0 0.0 0.0 0.0    
Total Revenues 58.8 60.2 122.9 116.3    
Maintenance expense 6.8 7.7 14.1 14.6    
Marine operating expense 35.0 34.7 76.6 70.6    
Depreciation 3.5 4.0 7.1 8.1    
Operating lease expense 0.0 0.3 0.0 1.5    
Other operating expense 0.0 0.0 0.0 0.0    
Total Expenses 45.3 46.7 97.8 94.8    
Net gain on asset dispositions 0.0 0.0 0.1 0.0    
Interest expense, net (1.5) (1.4) (4.3) (3.9)    
Other (expense) income (0.1) 0.0 (0.2) 0.8    
Share of affiliates' earnings (pre-tax) 0.0 0.0 0.0 0.0    
Segment profit (loss) 11.9 12.1 20.7 18.4    
Disposition Gains on Owned Assets 0.0 0.0 0.1 0.0    
Nonoperating Income, Residual Sharing Income 0.0 0.0 0.0 0.0    
Nonremarketing Disposition Gain (Loss) 0.0 0.0 0.0 0.0    
Asset Impairment Charges       0.0    
Selected Balance Sheet Data            
Investments in affiliated companies 0.0   0.0   0.0  
Identifiable assets 303.5   303.5   286.7  
Capital Expenditures            
Portfolio investments and capital additions 0.0 (0.8) (15.8) (13.6)    
Revenue Recognition, Cargo and Freight, Policy [Policy Text Block] 57.7 59.1 $ 119.8 113.2    
Portfolio Management [Member]            
Segment Reporting Information [Line Items]            
Leverage level expressed as a ratio of recourse debt to equity     1      
Profitability            
Lease revenue 0.3 0.7 $ 0.8 3.1    
Other revenue 0.0 0.2 0.5 1.0    
Total Revenues 3.4 4.7 12.3 25.9    
Maintenance expense 0.0 0.0 0.0 0.0    
Marine operating expense 4.4 4.2 12.9 19.2    
Depreciation 1.8 1.7 5.5 5.2    
Operating lease expense 0.0 0.0 0.0 0.0    
Other operating expense 0.1 0.1 0.4 0.7    
Total Expenses 6.3 6.0 18.8 25.1    
Net gain on asset dispositions 0.2 0.3 0.8 11.1    
Interest expense, net (2.6) (2.2) (7.6) (6.8)    
Other (expense) income 0.0 0.0 0.0 2.3    
Share of affiliates' earnings (pre-tax) 14.3 16.0 47.6 39.9    
Segment profit (loss) 9.0 12.8 34.3 47.3    
Disposition Gains on Owned Assets 0.0 0.0 0.0 1.8    
Nonoperating Income, Residual Sharing Income 0.2 0.3 0.8 9.3    
Nonremarketing Disposition Gain (Loss) 0.0 0.0 0.0 0.0    
Asset Impairment Charges       0.0    
Selected Balance Sheet Data            
Investments in affiliated companies 474.8   474.8   434.2  
Identifiable assets 614.9   614.9   582.8  
Capital Expenditures            
Portfolio investments and capital additions 0.0 (36.6) 0.0 (36.6)    
Revenue Recognition, Cargo and Freight, Policy [Policy Text Block] 3.1 3.8 11.0 21.8    
Other [Member]            
Profitability            
Lease revenue 0.0 0.0 0.0 0.0    
Other revenue 0.0 0.0 0.0 0.0    
Total Revenues 0.0 0.0 0.0 0.0    
Maintenance expense 0.0 0.0 0.0 0.0    
Marine operating expense 0.0 0.0 0.0 0.0    
Depreciation 0.0 0.0 0.0 0.0    
Operating lease expense 0.0 0.0 0.0 0.0    
Other operating expense 0.0 0.0 0.0 0.0    
Total Expenses 0.0 0.0 0.0 0.0    
Net gain on asset dispositions 0.0 0.0 0.0 0.0    
Interest expense, net 2.2 2.4 6.8 5.9    
Other (expense) income (2.7) (1.8) (4.1) (2.2)    
Share of affiliates' earnings (pre-tax) 0.0 0.0 0.0 0.0    
Segment profit (loss) (0.5) 0.6 2.7 3.7    
Disposition Gains on Owned Assets 0.0 0.0 0.0 0.0    
Nonoperating Income, Residual Sharing Income 0.0 0.0 0.0 0.0    
Nonremarketing Disposition Gain (Loss) 0.0 0.0 0.0 0.0    
Asset Impairment Charges       0.0    
Selected Balance Sheet Data            
Investments in affiliated companies 0.0   0.0   0.0  
Identifiable assets 241.7   241.7   $ 305.0  
Capital Expenditures            
Portfolio investments and capital additions (0.2) (0.1) (1.7) (0.4)    
Revenue Recognition, Cargo and Freight, Policy [Policy Text Block] 0.0 0.0 0.0 0.0    
Parent [Member]            
Profitability            
Income tax benefit $ 15.8 $ 24.3 $ 51.8 $ 69.9    
Cardinal Marine [Domain]            
Capital Expenditures            
Noncontrolling Interest, Ownership Percentage by Parent           50.00%