XML 64 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Data of Business Segments (Details)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2017
USD ($)
Segment
Sep. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Segment Reporting Information [Line Items]          
Provision for Income Taxes, Equity Method Investment $ 2.7 $ (0.1) $ 5.7 $ 4.0  
Number of business segments | Segment     4    
Profitability          
Lease revenue 276.6 281.8 $ 823.4 847.5  
Marine operating revenue 62.9 62.1 135.0 139.7  
Other revenue 20.1 19.0 65.7 69.0  
Total Revenues 359.6 362.9 1,024.1 1,056.2  
Maintenance expense 84.9 79.6 247.7 244.6  
Marine operating expense 38.9 39.2 89.8 88.9  
Depreciation 78.6 75.9 227.9 221.0  
Operating lease expense 15.8 19.2 46.8 54.5  
Other operating expense 8.5 10.1 25.9 33.7  
Total Expenses 226.7 224.0 638.1 642.7  
Net gain on asset dispositions 9.4 62.7 56.3 122.8  
Interest expense, net (40.2) (36.2) (119.4) (109.9)  
Other (expense) income (2.1) 4.3 (4.5) (2.9)  
Share of affiliates' earnings (pre-tax) 16.1 15.1 40.2 33.1  
Segment profit (loss) 116.1 184.8 358.6 456.6  
SG&A 42.8 48.1 128.8 127.8  
Income tax benefit 20.4 41.1 60.3 98.6  
Net Income 49.0 95.7 159.9 226.2  
Gain (Loss) on Sale of Assets and Asset Impairment Charges 9.4 62.7 56.3 122.8  
Disposition Gains on Owned Assets 7.6 11.6 41.4 36.7  
Nonoperating Income, Residual Sharing Income 0.5 49.7 9.8 83.2  
Nonremarketing Disposition Gain (Loss) 1.3 1.4 7.0 4.7  
Asset Impairment Charges     (1.9) (1.8)  
Selected Balance Sheet Data          
Investments in affiliated companies 449.3   449.3   $ 387.0
Identifiable assets 7,261.9   7,261.9   7,105.4
Capital Expenditures          
Portfolio investments and capital additions (163.7) (120.4) $ (459.0) (442.6)  
Rail North America [Member]          
Segment Reporting Information [Line Items]          
Leverage level expressed as a ratio of recourse debt to equity     5    
Profitability          
Lease revenue 224.5 233.0 $ 677.4 703.0  
Marine operating revenue 0.0 0.0 0.0 0.0  
Other revenue 17.9 17.3 60.0 63.5  
Total Revenues 242.4 250.3 737.4 766.5  
Maintenance expense 66.1 62.8 202.3 196.2  
Marine operating expense 0.0 0.0 0.0 0.0  
Depreciation 60.1 58.4 178.8 173.0  
Operating lease expense 15.5 17.2 45.3 50.6  
Other operating expense 7.3 8.6 21.7 25.0  
Total Expenses 149.0 147.0 448.1 444.8  
Net gain on asset dispositions 8.1 13.1 42.6 36.4  
Interest expense, net (30.5) 27.1 (90.1) 81.2  
Other (expense) income (0.9) (1.4) (4.1) (3.8)  
Share of affiliates' earnings (pre-tax) 0.1 0.0 0.4 0.3  
Segment profit (loss) 70.2 87.9 238.1 273.4  
Disposition Gains on Owned Assets 7.5 11.9 39.5 32.5  
Nonoperating Income, Residual Sharing Income 0.2 0.3 0.5 0.7  
Nonremarketing Disposition Gain (Loss) 0.4 0.9 4.5 3.2  
Asset Impairment Charges     (1.9) 0.0  
Selected Balance Sheet Data          
Investments in affiliated companies 9.8   9.8   10.5
Identifiable assets 4,841.2   4,841.2   4,775.6
Capital Expenditures          
Portfolio investments and capital additions (103.3) (108.4) $ (333.7) (366.7)  
Rail International [Member]          
Segment Reporting Information [Line Items]          
Leverage level expressed as a ratio of recourse debt to equity     3    
Profitability          
Lease revenue 50.3 46.6 $ 139.8 136.8  
Marine operating revenue 0.0 0.0 0.0 0.0  
Other revenue 2.0 1.6 4.7 4.8  
Total Revenues 52.3 48.2 144.5 141.6  
Maintenance expense 11.1 10.7 30.8 36.1  
Marine operating expense 0.0 0.0 0.0 0.0  
Depreciation 12.8 11.6 35.8 34.2  
Operating lease expense 0.0 0.0 0.0 0.0  
Other operating expense 1.1 1.2 3.5 3.8  
Total Expenses 25.0 23.5 70.1 74.1  
Net gain on asset dispositions 1.0 0.5 2.6 1.5  
Interest expense, net (8.5) 7.3 (24.5) 21.9  
Other (expense) income 0.3 5.5 (2.3) 2.0  
Share of affiliates' earnings (pre-tax) 0.0 (0.1) (0.1) (0.2)  
Segment profit (loss) 20.1 23.3 50.1 48.9  
Disposition Gains on Owned Assets 0.1 0.0 0.1 0.0  
Nonoperating Income, Residual Sharing Income 0.0 0.0 0.0 0.0  
Nonremarketing Disposition Gain (Loss) 0.9 0.5 2.5 1.5  
Asset Impairment Charges     0.0 0.0  
Selected Balance Sheet Data          
Investments in affiliated companies 0.0   0.0   1.2
Identifiable assets 1,290.0   1,290.0   1,128.7
Capital Expenditures          
Portfolio investments and capital additions (22.9) (10.8) $ (74.7) (63.2)  
ASC [Member]          
Segment Reporting Information [Line Items]          
Leverage level expressed as a ratio of recourse debt to equity     1.5    
Profitability          
Lease revenue 1.1 1.0 $ 3.1 3.1  
Marine operating revenue 59.1 51.8 113.2 102.3  
Other revenue 0.0 0.0 0.0 0.0  
Total Revenues 60.2 52.8 116.3 105.4  
Maintenance expense 7.7 6.1 14.6 12.3  
Marine operating expense 34.7 31.5 70.6 64.0  
Depreciation 4.0 4.2 8.1 8.6  
Operating lease expense 0.3 2.0 1.5 4.0  
Other operating expense 0.0 0.0 0.0 0.0  
Total Expenses 46.7 43.8 94.8 88.9  
Net gain on asset dispositions 0.0 0.0 0.0 0.0  
Interest expense, net (1.4) 1.1 (3.9) 3.3  
Other (expense) income 0.0 (0.1) 0.8 (0.3)  
Share of affiliates' earnings (pre-tax) 0.0 0.0 0.0 0.0  
Segment profit (loss) 12.1 7.8 18.4 12.9  
Disposition Gains on Owned Assets 0.0 0.0 0.0 0.0  
Nonoperating Income, Residual Sharing Income 0.0 0.0 0.0 0.0  
Nonremarketing Disposition Gain (Loss) 0.0 0.0 0.0 0.0  
Asset Impairment Charges     0.0 0.0  
Selected Balance Sheet Data          
Investments in affiliated companies 0.0   0.0   0.0
Identifiable assets 310.1   310.1   278.8
Capital Expenditures          
Portfolio investments and capital additions (0.8) 0.0 $ (13.6) (9.1)  
Portfolio Management [Member]          
Segment Reporting Information [Line Items]          
Leverage level expressed as a ratio of recourse debt to equity     1    
Profitability          
Lease revenue 0.7 1.2 $ 3.1 4.6  
Marine operating revenue 3.8 10.3 21.8 37.4  
Other revenue 0.2 0.1 1.0 0.7  
Total Revenues 4.7 11.6 25.9 42.7  
Maintenance expense 0.0 0.0 0.0 0.0  
Marine operating expense 4.2 7.7 19.2 24.9  
Depreciation 1.7 1.7 5.2 5.2  
Operating lease expense 0.0 0.0 0.0 0.0  
Other operating expense 0.1 0.3 0.7 4.9  
Total Expenses 6.0 9.7 25.1 35.0  
Net gain on asset dispositions 0.3 49.1 11.1 84.9  
Interest expense, net (2.2) 2.1 (6.8) 6.4  
Other (expense) income 0.0 0.0 2.3 0.0  
Share of affiliates' earnings (pre-tax) 16.0 15.2 39.9 33.0  
Segment profit (loss) 12.8 64.1 47.3 119.2  
Disposition Gains on Owned Assets 0.0 (0.3) 1.8 4.2  
Nonoperating Income, Residual Sharing Income 0.3 49.4 9.3 82.5  
Nonremarketing Disposition Gain (Loss) 0.0 0.0 0.0 0.0  
Asset Impairment Charges     0.0 1.8  
Selected Balance Sheet Data          
Investments in affiliated companies 439.5   439.5   375.3
Identifiable assets 616.8   616.8   593.5
Capital Expenditures          
Portfolio investments and capital additions (36.6) 0.0 (36.6) 0.0  
Other [Member]          
Profitability          
Lease revenue 0.0 0.0 0.0 0.0  
Marine operating revenue 0.0 0.0 0.0 0.0  
Other revenue 0.0 0.0 0.0 0.0  
Total Revenues 0.0 0.0 0.0 0.0  
Maintenance expense 0.0 0.0 0.0 0.0  
Marine operating expense 0.0 0.0 0.0 0.0  
Depreciation 0.0 0.0 0.0 0.0  
Operating lease expense 0.0 0.0 0.0 (0.1)  
Other operating expense 0.0 0.0 0.0 0.0  
Total Expenses 0.0 0.0 0.0 (0.1)  
Net gain on asset dispositions 0.0 0.0 0.0 0.0  
Interest expense, net 2.4 (1.4) 5.9 (2.9)  
Other (expense) income (1.5) 0.3 (1.2) (0.8)  
Share of affiliates' earnings (pre-tax) 0.0 0.0 0.0 0.0  
Segment profit (loss) 0.9 1.7 4.7 2.2  
Disposition Gains on Owned Assets 0.0 0.0 0.0 0.0  
Nonoperating Income, Residual Sharing Income 0.0 0.0 0.0 0.0  
Nonremarketing Disposition Gain (Loss) 0.0 0.0 0.0 0.0  
Asset Impairment Charges     0.0 0.0  
Selected Balance Sheet Data          
Investments in affiliated companies 0.0   0.0   0.0
Identifiable assets 203.8   203.8   $ 328.8
Capital Expenditures          
Portfolio investments and capital additions (0.1) (1.2) (0.4) (3.6)  
Parent [Member]          
Profitability          
Income tax benefit $ 24.3 $ 41.0 $ 69.9 $ 102.6