XML 63 R48.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financial Data of Business Segments (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
Segment
Jun. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Segment Reporting Information [Line Items]          
Provision for Income Taxes, Equity Method Investment $ 2.7 $ 1.4 $ 5.7 $ 4.1  
Number of business segments | Segment     4    
Profitability          
Lease revenue 274.1 281.2 $ 546.8 565.7  
Marine operating revenue 55.1 57.3 72.1 77.6  
Other revenue 19.2 20.4 45.6 50.0  
Total Revenues 348.4 358.9 664.5 693.3  
Maintenance expense 84.9 86.5 162.8 165.0  
Marine operating expense 38.0 37.4 50.9 49.7  
Depreciation 77.3 75.8 149.3 145.1  
Operating lease expense 15.2 18.5 31.0 35.3  
Other operating expense 7.8 14.8 17.4 23.6  
Total Expenses 223.2 233.0 411.4 418.7  
Net gain on asset dispositions 22.0 36.9 46.9 60.1  
Interest expense, net (40.0) (36.5) (79.2) (73.7)  
Other (expense) income (1.1) (3.9) (2.4) (7.2)  
Share of affiliates' earnings (pre-tax) 12.4 7.8 24.1 18.0  
Segment profit (loss) 118.5 130.2 242.5 271.8  
SG&A 43.1 40.9 86.0 79.7  
Income tax benefit 19.3 26.7 39.9 57.5  
Net Income 53.4 61.2 110.9 130.5  
Gain (Loss) on Sale of Assets and Asset Impairment Charges 22.0 36.9 46.9 60.1  
Disposition Gains on Owned Assets 12.7 5.1 33.8 25.1  
Nonoperating Income, Residual Sharing Income 8.9 31.7 9.3 33.5  
Nonremarketing Disposition Gain (Loss) 2.3 1.9 5.7 3.3  
Asset Impairment Charges (1.9) (1.8) (1.9) (1.8)  
Selected Balance Sheet Data          
Investments in affiliated companies 407.8   407.8   $ 387.0
Identifiable assets 7,272.1   7,272.1   7,105.4
Capital Expenditures          
Portfolio investments and capital additions (166.3) (182.0) $ (295.3) (322.2)  
Rail North America [Member]          
Segment Reporting Information [Line Items]          
Leverage level expressed as a ratio of recourse debt to equity     5    
Profitability          
Lease revenue 225.7 233.4 $ 452.9 470.0  
Marine operating revenue 0.0 0.0 0.0 0.0  
Other revenue 17.3 18.4 42.1 46.2  
Total Revenues 243.0 251.8 495.0 516.2  
Maintenance expense 68.5 67.6 136.2 133.4  
Marine operating expense 0.0 0.0 0.0 0.0  
Depreciation 59.7 58.1 118.7 114.6  
Operating lease expense 14.8 16.6 29.8 33.4  
Other operating expense 6.3 9.5 14.4 16.4  
Total Expenses 149.3 151.8 299.1 297.8  
Net gain on asset dispositions 10.7 4.7 34.5 23.3  
Interest expense, net (28.5) (26.9) (59.6) (54.1)  
Other (expense) income (1.2) (1.1) (3.2) (2.4)  
Share of affiliates' earnings (pre-tax) 0.2 0.1 0.3 0.3  
Segment profit (loss) 74.9 76.8 167.9 185.5  
Disposition Gains on Owned Assets 10.9 3.0 32.0 20.6  
Nonoperating Income, Residual Sharing Income 0.2 0.1 0.3 0.4  
Nonremarketing Disposition Gain (Loss) 1.5 1.6 4.1 2.3  
Asset Impairment Charges (1.9) 0.0 (1.9) 0.0  
Selected Balance Sheet Data          
Investments in affiliated companies 10.5   10.5   10.5
Identifiable assets 4,834.4   4,834.4   4,775.6
Capital Expenditures          
Portfolio investments and capital additions (127.6) (145.4) $ (230.4) (258.3)  
Rail International [Member]          
Segment Reporting Information [Line Items]          
Leverage level expressed as a ratio of recourse debt to equity     3    
Profitability          
Lease revenue 46.2 45.3 $ 89.5 90.2  
Marine operating revenue 0.0 0.0 0.0 0.0  
Other revenue 1.6 1.6 2.7 3.2  
Total Revenues 47.8 46.9 92.2 93.4  
Maintenance expense 9.7 12.9 19.7 25.4  
Marine operating expense 0.0 0.0 0.0 0.0  
Depreciation 11.8 11.5 23.0 22.6  
Operating lease expense 0.0 0.0 0.0 0.0  
Other operating expense 1.2 1.2 2.4 2.6  
Total Expenses 22.7 25.6 45.1 50.6  
Net gain on asset dispositions 0.8 0.3 1.6 1.0  
Interest expense, net (8.1) (7.3) (16.0) (14.6)  
Other (expense) income (1.1) (1.3) (2.6) (3.5)  
Share of affiliates' earnings (pre-tax) (0.1) 0.0 (0.1) (0.1)  
Segment profit (loss) 16.6 13.0 30.0 25.6  
Disposition Gains on Owned Assets 0.0 0.0 0.0 0.0  
Nonoperating Income, Residual Sharing Income 0.0 0.0 0.0 0.0  
Nonremarketing Disposition Gain (Loss) 0.8 0.3 1.6 1.0  
Asset Impairment Charges 0.0 0.0 0.0 0.0  
Selected Balance Sheet Data          
Investments in affiliated companies 1.2   1.2   1.2
Identifiable assets 1,246.3   1,246.3   1,128.7
Capital Expenditures          
Portfolio investments and capital additions (33.1) (30.4) $ (51.8) (52.4)  
ASC [Member]          
Segment Reporting Information [Line Items]          
Leverage level expressed as a ratio of recourse debt to equity     1.5    
Profitability          
Lease revenue 1.0 1.1 $ 2.0 2.1  
Marine operating revenue 47.7 46.4 54.1 50.5  
Other revenue 0.0 0.0 0.0 0.0  
Total Revenues 48.7 47.5 56.1 52.6  
Maintenance expense 6.7 6.0 6.9 6.2  
Marine operating expense 30.6 29.6 35.9 32.5  
Depreciation 4.0 4.4 4.1 4.4  
Operating lease expense 0.4 2.0 1.2 2.0  
Other operating expense 0.0 0.0 0.0 0.0  
Total Expenses 41.7 42.0 48.1 45.1  
Net gain on asset dispositions 0.0 0.0 0.0 0.0  
Interest expense, net (1.3) (1.1) (2.5) (2.2)  
Other (expense) income 0.8 (0.2) 0.8 (0.2)  
Share of affiliates' earnings (pre-tax) 0.0 0.0 0.0 0.0  
Segment profit (loss) 6.5 4.2 6.3 5.1  
Disposition Gains on Owned Assets 0.0 0.0 0.0 0.0  
Nonoperating Income, Residual Sharing Income 0.0 0.0 0.0 0.0  
Nonremarketing Disposition Gain (Loss) 0.0 0.0 0.0 0.0  
Asset Impairment Charges 0.0 0.0 0.0 0.0  
Selected Balance Sheet Data          
Investments in affiliated companies 0.0   0.0   0.0
Identifiable assets 321.6   321.6   278.8
Capital Expenditures          
Portfolio investments and capital additions (5.5) (4.4) $ (12.8) (9.1)  
Portfolio Management [Member]          
Segment Reporting Information [Line Items]          
Leverage level expressed as a ratio of recourse debt to equity     1    
Profitability          
Lease revenue 1.2 1.4 $ 2.4 3.4  
Marine operating revenue 7.4 10.9 18.0 27.1  
Other revenue 0.3 0.4 0.8 0.6  
Total Revenues 8.9 12.7 21.2 31.1  
Maintenance expense 0.0 0.0 0.0 0.0  
Marine operating expense 7.4 7.8 15.0 17.2  
Depreciation 1.8 1.8 3.5 3.5  
Operating lease expense 0.0 0.0 0.0 0.0  
Other operating expense 0.3 4.1 0.6 4.6  
Total Expenses 9.5 13.7 19.1 25.3  
Net gain on asset dispositions 10.5 31.9 10.8 35.8  
Interest expense, net (2.4) (2.1) (4.6) (4.3)  
Other (expense) income 0.0 0.0 2.3 0.0  
Share of affiliates' earnings (pre-tax) 12.3 7.7 23.9 17.8  
Segment profit (loss) 19.8 36.5 34.5 55.1  
Disposition Gains on Owned Assets 1.8 2.1 1.8 4.5  
Nonoperating Income, Residual Sharing Income 8.7 31.6 9.0 33.1  
Nonremarketing Disposition Gain (Loss) 0.0 0.0 0.0 0.0  
Asset Impairment Charges 0.0 (1.8) 0.0 (1.8)  
Selected Balance Sheet Data          
Investments in affiliated companies 396.1   396.1   375.3
Identifiable assets 595.5   595.5   593.5
Capital Expenditures          
Portfolio investments and capital additions 0.0 0.0 0.0 0.0  
Other [Member]          
Profitability          
Lease revenue 0.0 0.0 0.0 0.0  
Marine operating revenue 0.0 0.0 0.0 0.0  
Other revenue 0.0 0.0 0.0 0.0  
Total Revenues 0.0 0.0 0.0 0.0  
Maintenance expense 0.0 0.0 0.0 0.0  
Marine operating expense 0.0 0.0 0.0 0.0  
Depreciation 0.0 0.0 0.0 0.0  
Operating lease expense 0.0 (0.1) 0.0 (0.1)  
Other operating expense 0.0 0.0 0.0 0.0  
Total Expenses 0.0 (0.1) 0.0 (0.1)  
Net gain on asset dispositions 0.0 0.0 0.0 0.0  
Interest expense, net 0.3 0.9 3.5 1.5  
Other (expense) income 0.4 (1.3) 0.3 (1.1)  
Share of affiliates' earnings (pre-tax) 0.0 0.0 0.0 0.0  
Segment profit (loss) 0.7 (0.3) 3.8 0.5  
Disposition Gains on Owned Assets 0.0 0.0 0.0 0.0  
Nonoperating Income, Residual Sharing Income 0.0 0.0 0.0 0.0  
Nonremarketing Disposition Gain (Loss) 0.0 0.0 0.0 0.0  
Asset Impairment Charges 0.0 0.0 0.0 0.0  
Selected Balance Sheet Data          
Investments in affiliated companies 0.0   0.0   0.0
Identifiable assets 274.3   274.3   $ 328.8
Capital Expenditures          
Portfolio investments and capital additions (0.1) (1.8) (0.3) (2.4)  
Parent [Member]          
Profitability          
Income tax benefit $ 22.0 $ 28.1 $ 45.6 $ 61.6