XML 62 R48.htm IDEA: XBRL DOCUMENT v3.4.0.3
Financial Data of Business Segments (Details)
$ in Millions
3 Months Ended
Mar. 31, 2016
USD ($)
Segment
Mar. 31, 2015
USD ($)
Dec. 31, 2015
USD ($)
Segment Reporting Information [Line Items]      
Lease Income $ 284.5 $ 278.3  
Cargo and Freight Revenue 20.3 24.2  
Provision for Income Taxes, Equity Method Investment $ 2.7 3.0  
Number of business segments | Segment 4    
Profitability      
Other revenue $ 29.6 17.2  
Maintenance expense 78.5 78.3  
Depreciation expense 69.3 68.5  
Marine operating expense 12.3 18.9  
Operating lease expense 16.8 20.7  
Other operating expense 8.8 7.3  
Total Expenses 185.7 193.7  
Disposition gains on owned assets 20.0 37.9  
Residual sharing income 1.8 1.8  
Nonremarketing disposition gains 1.4 5.7  
Asset impairment 0.0 (0.1)  
Net gain on asset dispositions 23.2 45.3  
Interest Revenue (Expense), Net (37.2) (40.9)  
Other (expense) income (3.3) (4.0)  
Income (Loss) From Equity Method Investment, Before Tax 10.2 11.5  
Segment profit (loss) 141.6 137.9  
SG&A 38.8 45.7  
Income tax benefit 30.8 27.0  
Net Income 69.3 62.2  
Revenues 334.4 319.7  
Selected Balance Sheet Data      
Portfolio Investments and Capital Additions 140.2 180.9  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 356.3   $ 348.5
Identifiable assets 7,062.0   6,894.2
Rail North America [Member]      
Segment Reporting Information [Line Items]      
Lease Income 236.6 228.5  
Cargo and Freight Revenue $ 0.0 0.0  
Leverage level expressed as a ratio of recourse debt to equity 5    
Profitability      
Other revenue $ 27.8 14.7  
Maintenance expense 65.8 69.2  
Depreciation expense 56.5 52.3  
Marine operating expense 0.0 0.0  
Operating lease expense 16.8 20.7  
Other operating expense 6.9 5.5  
Total Expenses 146.0 147.7  
Disposition gains on owned assets 17.6 35.9  
Residual sharing income 0.3 0.2  
Nonremarketing disposition gains 0.7 0.7  
Asset impairment 0.0 0.0  
Net gain on asset dispositions 18.6 36.8  
Interest Revenue (Expense), Net (27.2) (24.5)  
Other (expense) income (1.3) (2.2)  
Income (Loss) From Equity Method Investment, Before Tax 0.2 0.2  
Segment profit (loss) 108.7 105.8  
Revenues 264.4 243.2  
Selected Balance Sheet Data      
Portfolio Investments and Capital Additions 112.9 129.8  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 10.9   (12.0)
Identifiable assets 4,756.5   (4,629.1)
Rail International [Member]      
Segment Reporting Information [Line Items]      
Lease Income 44.9 42.1  
Cargo and Freight Revenue $ 0.0 0.0  
Leverage level expressed as a ratio of recourse debt to equity 2    
Profitability      
Other revenue $ 1.6 1.9  
Maintenance expense 12.5 8.9  
Depreciation expense 11.1 10.7  
Marine operating expense 0.0 0.0  
Operating lease expense 0.0 0.0  
Other operating expense 1.4 0.9  
Total Expenses 25.0 20.5  
Disposition gains on owned assets 0.0 0.0  
Residual sharing income 0.0 0.0  
Nonremarketing disposition gains 0.7 5.0  
Asset impairment 0.0 (0.1)  
Net gain on asset dispositions 0.7 4.9  
Interest Revenue (Expense), Net (7.3) (6.5)  
Other (expense) income (2.2) 0.0  
Income (Loss) From Equity Method Investment, Before Tax (0.1) (0.1)  
Segment profit (loss) 12.6 21.8  
Revenues 46.5 44.0  
Selected Balance Sheet Data      
Portfolio Investments and Capital Additions 22.0 41.4  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 1.4   (1.4)
Identifiable assets 1,194.2   (1,117.6)
ASC [Member]      
Segment Reporting Information [Line Items]      
Lease Income 1.0 1.0  
Cargo and Freight Revenue $ 4.1 7.0  
Leverage level expressed as a ratio of recourse debt to equity 1.5    
Profitability      
Other revenue $ 0.0 0.0  
Maintenance expense 0.2 0.2  
Depreciation expense 0.0 0.0  
Marine operating expense 2.9 6.9  
Operating lease expense 0.0 0.0  
Other operating expense 0.0 0.0  
Total Expenses 3.1 7.1  
Disposition gains on owned assets 0.0 0.0  
Residual sharing income 0.0 0.0  
Nonremarketing disposition gains 0.0 0.0  
Asset impairment 0.0 0.0  
Net gain on asset dispositions 0.0 0.0  
Interest Revenue (Expense), Net (1.1) (1.3)  
Other (expense) income 0.0 0.0  
Income (Loss) From Equity Method Investment, Before Tax 0.0 0.0  
Segment profit (loss) 0.9 (0.4)  
Revenues 5.1 8.0  
Selected Balance Sheet Data      
Portfolio Investments and Capital Additions 4.7 9.3  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0.0   0.0
Identifiable assets 278.6   (284.7)
Portfolio Management [Member]      
Segment Reporting Information [Line Items]      
Lease Income 2.0 6.7  
Cargo and Freight Revenue $ 16.2 17.2  
Leverage level expressed as a ratio of recourse debt to equity 3    
Profitability      
Other revenue $ 0.2 0.6  
Maintenance expense 0.0 0.0  
Depreciation expense 1.7 5.5  
Marine operating expense 9.4 12.0  
Operating lease expense 0.0 0.0  
Other operating expense 0.5 0.9  
Total Expenses 11.6 18.4  
Disposition gains on owned assets 2.4 2.0  
Residual sharing income 1.5 1.6  
Nonremarketing disposition gains 0.0 0.0  
Asset impairment 0.0 0.0  
Net gain on asset dispositions 3.9 3.6  
Interest Revenue (Expense), Net (2.2) (5.2)  
Other (expense) income 0.0 0.0  
Income (Loss) From Equity Method Investment, Before Tax 10.1 11.4  
Segment profit (loss) 18.6 15.9  
Revenues 18.4 24.5  
Selected Balance Sheet Data      
Portfolio Investments and Capital Additions 0.0 0.0  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 344.0   335.1
Identifiable assets 605.8   636.5
Other [Member]      
Segment Reporting Information [Line Items]      
Lease Income 0.0 0.0  
Cargo and Freight Revenue 0.0 0.0  
Profitability      
Other revenue 0.0 0.0  
Maintenance expense 0.0 0.0  
Depreciation expense 0.0 0.0  
Marine operating expense 0.0 0.0  
Operating lease expense 0.0 0.0  
Other operating expense 0.0 0.0  
Total Expenses 0.0 0.0  
Disposition gains on owned assets 0.0 0.0  
Residual sharing income 0.0 0.0  
Nonremarketing disposition gains 0.0 0.0  
Asset impairment 0.0 0.0  
Net gain on asset dispositions 0.0 0.0  
Interest Revenue (Expense), Net 0.6 (3.4)  
Other (expense) income 0.2 (1.8)  
Income (Loss) From Equity Method Investment, Before Tax 0.0 0.0  
Segment profit (loss) 0.8 (5.2)  
Revenues 0.0 0.0  
Selected Balance Sheet Data      
Portfolio Investments and Capital Additions 0.6 0.4  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0.0   0.0
Identifiable assets 226.9   $ 226.3
Parent [Member]      
Profitability      
Income tax benefit $ 33.5 $ 30.0