XML 35 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Data of Business Segments (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Segment
Sep. 30, 2013
Dec. 31, 2013
Segment Reporting Information [Line Items]          
Provision for Income Taxes, Equity Method Investment $ 4.6 $ (3.7) $ 14.2 $ 9.7  
Number of business segments     4    
Profitability          
Lease revenue 279.1 246.7 804.0 722.9  
Marine operating revenue 98.9 89.0 188.8 190.8  
Other revenue 19.2 17.5 56.8 50.7  
Total Revenues 397.2 353.2 1,049.6 964.4  
Maintenance expense 85.6 76.9 242.7 217.9  
Marine operating expense 64.8 58.2 134.4 132.5  
Depreciation 71.9 65.6 201.7 186.6  
Operating lease expense 27.4 31.5 81.6 97.4  
Other operating expense 8.0 6.9 21.3 19.2  
Total Expenses 257.7 239.1 681.7 653.6  
Disposition gains on owned assets 1.2 18.2 41.6 35.4  
Residual sharing income 1.2 1.8 8.0 9.8  
Nonremarketing disposition gains 4.0 3.7 13.4 16.8  
Asset impairment (0.1) (0.2) (0.4) (2.2)  
Net gain on asset dispositions 6.3 23.5 62.6 59.8  
Interest expense, net (38.1) (41.1) (119.6) (125.2)  
Other (expense) income (3.1) (4.4) (11.4) (8.6)  
Share of affiliates' earnings (pre-tax) 17.0 31.3 48.8 66.6  
Segment profit (loss) 121.6 123.4 348.3 303.4  
SG&A 45.8 42.0 133.4 129.8  
Income tax benefit 19.9 31.3 54.2 47.9  
Net Income 51.3 53.8 146.5 116.0  
Capital Expenditures          
Portfolio investments and capital additions 171.5 196.2 826.6 666.8  
Selected Balance Sheet Data          
Investments in affiliated companies 348.1   348.1   354.3
Identifiable assets 6,816.3   6,816.3   6,549.6
Rail North America [Member]
         
Segment Reporting Information [Line Items]          
Leverage level expressed as a ratio of recourse debt to equity     5    
Profitability          
Lease revenue 222.6 192.2 635.7 563.3  
Marine operating revenue 0 0 0 0  
Other revenue 15.7 14.3 46.4 41.9  
Total Revenues 238.3 206.5 682.1 605.2  
Maintenance expense 65.7 58.6 192.2 170.8  
Marine operating expense 0 0 0 0  
Depreciation 49.7 44.9 140.3 129.9  
Operating lease expense 25.6 29.7 78.2 94.0  
Other operating expense 6.1 4.9 16.1 13.9  
Total Expenses 147.1 138.1 426.8 408.6  
Disposition gains on owned assets 1.2 18.1 40.5 27.0  
Residual sharing income 0.1 0.3 4.5 3.2  
Nonremarketing disposition gains 3.1 2.2 8.1 11.5  
Asset impairment 0 (0.1) 0 (0.8)  
Net gain on asset dispositions 4.4 20.5 53.1 40.9  
Interest expense, net (24.1) (26.1) (74.0) (80.5)  
Other (expense) income (1.0) (4.8) (4.7) (8.9)  
Share of affiliates' earnings (pre-tax) 0.1 (0.1) 7.6 8.3  
Segment profit (loss) 70.6 57.9 237.3 156.4  
Capital Expenditures          
Portfolio investments and capital additions (118.9) (130.8) (660.7) (345.9)  
Selected Balance Sheet Data          
Investments in affiliated companies 18.4   18.4   31.4
Identifiable assets 4,331.0   4,331.0   3,710.5
Rail International [Member]
         
Segment Reporting Information [Line Items]          
Leverage level expressed as a ratio of recourse debt to equity     2    
Profitability          
Lease revenue 47.9 45.6 142.8 132.2  
Marine operating revenue 0 0 0 0  
Other revenue 2.3 1.9 6.7 5.8  
Total Revenues 50.2 47.5 149.5 138.0  
Maintenance expense 11.0 10.9 34.1 32.0  
Marine operating expense 0 0 0 0  
Depreciation 11.9 10.8 35.4 31.5  
Operating lease expense 0 0 0 0  
Other operating expense 1.2 1.3 3.6 3.6  
Total Expenses 24.1 23.0 73.1 67.1  
Disposition gains on owned assets 0 0 0.6 0  
Residual sharing income 0 0 0 0  
Nonremarketing disposition gains 0.9 1.5 5.3 5.3  
Asset impairment (0.1) (0.2) (0.1) (1.5)  
Net gain on asset dispositions 0.8 1.3 5.8 3.8  
Interest expense, net (6.0) (6.7) (18.4) (17.5)  
Other (expense) income (1.1) (1.0) (3.8) (0.5)  
Share of affiliates' earnings (pre-tax) (0.1) 16.7 (0.2) 21.1  
Segment profit (loss) 19.7 34.8 59.8 77.8  
Capital Expenditures          
Portfolio investments and capital additions (45.6) (43.7) (127.2) (134.9)  
Selected Balance Sheet Data          
Investments in affiliated companies 1.8   1.8   2.0
Identifiable assets 1,234.9   1,234.9   1,297.1
ASC [Member]
         
Segment Reporting Information [Line Items]          
Leverage level expressed as a ratio of recourse debt to equity     1.5    
Profitability          
Lease revenue 1.1 1.1 3.2 3.2  
Marine operating revenue 82.7 73.0 145.2 157.0  
Other revenue 0 0 0 0  
Total Revenues 83.8 74.1 148.4 160.2  
Maintenance expense 8.9 7.4 16.4 15.1  
Marine operating expense 52.2 47.2 97.9 105.2  
Depreciation 4.5 4.1 8.9 8.1  
Operating lease expense 1.8 1.8 3.5 3.5  
Other operating expense 0 0 0 0  
Total Expenses 67.4 60.5 126.7 131.9  
Disposition gains on owned assets 0 0 0 0  
Residual sharing income 0 0 0 0  
Nonremarketing disposition gains 0 0 0 0  
Asset impairment 0 0 (0.4) 0  
Net gain on asset dispositions 0 0 (0.4) 0  
Interest expense, net (1.4) (1.6) (4.2) (4.8)  
Other (expense) income 0.2 0.9 0 0.3  
Share of affiliates' earnings (pre-tax) 0 0 0 0  
Segment profit (loss) 15.2 12.9 17.1 23.8  
Capital Expenditures          
Portfolio investments and capital additions (0.9) 0 (16.9) (11.0)  
Selected Balance Sheet Data          
Investments in affiliated companies 0   0   0
Identifiable assets 291.4   291.4   271.0
Portfolio Management [Member]
         
Segment Reporting Information [Line Items]          
Leverage level expressed as a ratio of recourse debt to equity     3    
Profitability          
Lease revenue 7.5 7.8 22.3 24.2  
Marine operating revenue 16.2 16.0 43.6 33.8  
Other revenue 1.2 1.3 3.7 3.0  
Total Revenues 24.9 25.1 69.6 61.0  
Maintenance expense 0 0 0 0  
Marine operating expense 12.6 11.0 36.5 27.3  
Depreciation 5.8 5.8 17.1 17.1  
Operating lease expense 0 0 0 0  
Other operating expense 0.7 0.7 1.6 1.7  
Total Expenses 19.1 17.5 55.2 46.1  
Disposition gains on owned assets 0 0.1 0.5 8.4  
Residual sharing income 1.1 1.5 3.5 6.6  
Nonremarketing disposition gains 0 0 0 0  
Asset impairment 0 0.1 0.1 0.1  
Net gain on asset dispositions 1.1 1.7 4.1 15.1  
Interest expense, net (5.8) (6.3) (18.7) (19.7)  
Other (expense) income (1.4) 0 (1.1) 0  
Share of affiliates' earnings (pre-tax) 17.0 14.7 41.4 37.2  
Segment profit (loss) 16.7 17.7 40.1 47.5  
Capital Expenditures          
Portfolio investments and capital additions (5.0) (19.3) (17.0) (170.5)  
Selected Balance Sheet Data          
Investments in affiliated companies 327.9   327.9   320.9
Identifiable assets 816.4   816.4   856.9
Other [Member]
         
Profitability          
Lease revenue 0 0 0 0  
Marine operating revenue 0 0 0 0  
Other revenue 0 0 0 0  
Total Revenues 0 0 0 0  
Maintenance expense 0 0 0 0  
Marine operating expense 0 0 0 0  
Depreciation 0 0 0 0  
Operating lease expense 0 0 (0.1) (0.1)  
Other operating expense 0 0 0 0  
Total Expenses 0 0 (0.1) (0.1)  
Disposition gains on owned assets 0 0 0 0  
Residual sharing income 0 0 0 0  
Nonremarketing disposition gains 0 0 0 0  
Asset impairment 0 0 0 0  
Net gain on asset dispositions 0 0 0 0  
Interest expense, net (0.8) (0.4) (4.3) (2.7)  
Other (expense) income 0.2 0.5 (1.8) 0.5  
Share of affiliates' earnings (pre-tax) 0 0 0 0  
Segment profit (loss) (0.6) 0.1 (6.0) (2.1)  
Capital Expenditures          
Portfolio investments and capital additions (1.1) (2.4) (4.8) (4.5)  
Selected Balance Sheet Data          
Investments in affiliated companies 0   0   0
Identifiable assets 142.6   142.6   414.1
Parent [Member]
         
Profitability          
Income tax benefit $ 24.5 $ 27.6 $ 68.4 $ 57.6