XML 20 R7.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF EQUITY AND REDEEMABLE NONCONTROLLING INTEREST - USD ($)
$ in Thousands
Total
Common stock
Additional paid-in capital
Retained earnings
Accumulated other comprehensive loss
Treasury stock
Beginning balance at Dec. 31, 2021 $ 16,129          
Redeemable noncontrolling interest            
Net (loss) income 424          
Adjustment of redeemable noncontrolling interest to redemption value 212          
Ending balance at Jun. 30, 2022 16,765          
Beginning balance at Dec. 31, 2021 2,519,906 $ 324,419 $ 27,941 $ 7,459,380 $ (97,216) $ (5,194,618)
Total Equity            
Net (loss) income 265,803     265,803    
Other comprehensive income, net of tax (13,812)       (13,812)  
Total comprehensive income 251,991          
Dividends declared (42,331)     (42,331)    
Company stock 401(k) contribution 9,929   (6,326) (16,084)   32,339
Stock-based awards activity (15,456)   (11,570) (83,120)   79,234
Stock-based compensation 17,209   17,209      
Adjustment of redeemable noncontrolling interest to redemption value (212)     (212)    
Other activity 687   687      
Ending balance at Jun. 30, 2022 2,741,723 324,419 27,941 7,583,436 (111,028) (5,083,045)
Beginning balance at Mar. 31, 2022 16,430          
Redeemable noncontrolling interest            
Net (loss) income 371          
Adjustment of redeemable noncontrolling interest to redemption value (36)          
Ending balance at Jun. 30, 2022 16,765          
Beginning balance at Mar. 31, 2022 2,618,849 324,419 27,941 7,479,795 (111,834) (5,101,472)
Total Equity            
Net (loss) income 131,569     131,569    
Other comprehensive income, net of tax 806       806  
Total comprehensive income 132,375          
Dividends declared (21,180)     (21,180)    
Company stock 401(k) contribution 4,591   (5,004) (4,810)   14,405
Stock-based awards activity (5)   (2,053) (1,974)   4,022
Stock-based compensation 6,714   6,714      
Adjustment of redeemable noncontrolling interest to redemption value 36     36    
Other activity 343   343      
Ending balance at Jun. 30, 2022 2,741,723 324,419 27,941 7,583,436 (111,028) (5,083,045)
Beginning balance at Dec. 31, 2022 17,418          
Redeemable noncontrolling interest            
Net (loss) income (311)          
Adjustment of redeemable noncontrolling interest to redemption value 999          
Ending balance at Jun. 30, 2023 18,106          
Beginning balance at Dec. 31, 2022 3,071,722 324,419 27,941 7,898,055 (125,533) (5,053,160)
Total Equity            
Net (loss) income 304,408     304,408    
Other comprehensive income, net of tax 2,066       2,066  
Total comprehensive income 306,474          
Dividends declared (40,489)     (40,489)    
Company stock 401(k) contribution 10,226   (1,536) (27,188)   38,950
Stock-based awards activity (13,397)   (3,609) (88,695)   78,907
Stock-based compensation 8,845   8,845      
Repurchase of common stock (438,744)   (4,220) (55,780)   (378,744)
Adjustment of redeemable noncontrolling interest to redemption value (999)     (999)    
Other activity 520   520      
Ending balance at Jun. 30, 2023 2,904,158 324,419 27,941 7,989,312 (123,467) (5,314,047)
Beginning balance at Mar. 31, 2023 17,754          
Redeemable noncontrolling interest            
Net (loss) income (12)          
Adjustment of redeemable noncontrolling interest to redemption value 364          
Ending balance at Jun. 30, 2023 18,106          
Beginning balance at Mar. 31, 2023 3,151,265 324,419 27,941 7,879,619 (124,455) (4,956,259)
Total Equity            
Net (loss) income 200,105     200,105    
Other comprehensive income, net of tax 988       988  
Total comprehensive income 201,093          
Dividends declared (19,130)     (19,130)    
Company stock 401(k) contribution 4,662   (961) (12,697)   18,320
Stock-based awards activity 11   (184) (2,441)   2,636
Stock-based compensation 5,157   5,157      
Repurchase of common stock (438,744)   (4,220) (55,780)   (378,744)
Adjustment of redeemable noncontrolling interest to redemption value (364)     (364)    
Other activity 208   208      
Ending balance at Jun. 30, 2023 $ 2,904,158 $ 324,419 $ 27,941 $ 7,989,312 $ (123,467) $ (5,314,047)