XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Equity And Redeemable Noncontrolling Interest - USD ($)
$ in Thousands
Total
Common stock
Additional paid-in capital
Retained earnings
Accumulated other comprehensive loss
Treasury stock
Beginning balance at Dec. 31, 2019 $ 0          
Redeemable noncontrolling interest            
Net income (loss) (433)          
Sale of minority ownership interest in Premion 14,000          
Adjustment of redeemable noncontrolling interest to redemption value 1,086          
Ending balance at Sep. 30, 2020 14,653          
Beginning balance at Dec. 31, 2019 1,590,377 $ 324,419 $ 247,497 $ 6,655,088 $ (142,597) $ (5,494,030)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 238,474     238,474    
Other comprehensive income, net of tax 3,510       3,510  
Total comprehensive income 241,984          
Dividends declared (45,922)     (45,922)    
Company stock 401(k) contribution 13,023   (57,606)     70,629
Stock-based awards activity (9,151)   (80,408)     71,257
Stock-based compensation 12,578   12,578      
Adjustment of redeemable noncontrolling interest to redemption value (1,086)     (1,086)    
Other activity (2,267)   (2,267)      
Ending balance at Sep. 30, 2020 1,799,536 324,419 119,794 6,846,554 (139,087) (5,352,144)
Beginning balance at Jun. 30, 2020 14,373          
Redeemable noncontrolling interest            
Net income (loss) 51          
Adjustment of redeemable noncontrolling interest to redemption value 229          
Ending balance at Sep. 30, 2020 14,653          
Beginning balance at Jun. 30, 2020 1,675,307 324,419 140,255 6,729,896 (140,179) (5,379,084)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 132,219     132,219    
Other comprehensive income, net of tax 1,092       1,092  
Total comprehensive income 133,311          
Dividends declared (15,332)     (15,332)    
Company stock 401(k) contribution 4,458   (21,886)     26,344
Stock-based awards activity (56)   (652)     596
Stock-based compensation 5,010   5,010      
Adjustment of redeemable noncontrolling interest to redemption value (229)     (229)    
Other activity (2,933)   (2,933)      
Ending balance at Sep. 30, 2020 1,799,536 324,419 119,794 6,846,554 (139,087) (5,352,144)
Beginning balance at Dec. 31, 2020 14,933          
Redeemable noncontrolling interest            
Net income (loss) 861          
Adjustment of redeemable noncontrolling interest to redemption value 32          
Ending balance at Sep. 30, 2021 15,826          
Beginning balance at Dec. 31, 2020 2,058,095 324,419 113,267 7,075,640 (121,076) (5,334,155)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 347,524     347,524    
Other comprehensive income, net of tax 44,383       44,383  
Total comprehensive income 391,907          
Dividends declared (57,435)     (57,435)    
Company stock 401(k) contribution 13,575   (24,437) (14,271)   52,283
Stock-based awards activity (10,568)   (85,054)     74,486
Stock-based compensation 23,137   23,137      
Adjustment of redeemable noncontrolling interest to redemption value (32)     (32)    
Other activity 1,028   1,028      
Ending balance at Sep. 30, 2021 2,419,707 324,419 27,941 7,351,426 (76,693) (5,207,386)
Beginning balance at Jun. 30, 2021 15,523          
Redeemable noncontrolling interest            
Net income (loss) 419          
Adjustment of redeemable noncontrolling interest to redemption value (116)          
Ending balance at Sep. 30, 2021 15,826          
Beginning balance at Jun. 30, 2021 2,258,956 324,419 27,941 7,249,257 (118,604) (5,224,057)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 128,280     128,280    
Other comprehensive income, net of tax 41,911       41,911  
Total comprehensive income 170,191          
Dividends declared (21,008)     (21,008)    
Company stock 401(k) contribution 4,191   (6,763) (5,219)   16,173
Stock-based awards activity (47)   (545)     498
Stock-based compensation 6,965   6,965      
Adjustment of redeemable noncontrolling interest to redemption value 116     116    
Other activity 343   343      
Ending balance at Sep. 30, 2021 $ 2,419,707 $ 324,419 $ 27,941 $ 7,351,426 $ (76,693) $ (5,207,386)