XML 25 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Equity Information
9 Months Ended
Sep. 30, 2018
Equity [Abstract]  
Supplemental equity information
Supplemental equity information
The following table summarizes equity account activity for the nine months ended September 30, 2018 and 2017 (in thousands):
 
TEGNA Inc. Shareholders’ Equity
 
Noncontrolling Interests
 
Total Equity
 
 
 
 
 
 
Balance at Dec. 31, 2017
$
995,041

 
$

 
$
995,041

Comprehensive income:
 
 
 
 
 
Net income
244,850

 

 
244,850

Other comprehensive income
8,855

 

 
8,855

Total comprehensive income
253,705

 

 
253,705

Dividends declared
(45,193
)
 

 
(45,193
)
Stock-based compensation
12,292

 

 
12,292

Treasury shares acquired
(5,831
)
 

 
(5,831
)
Impact from adoption of new revenue standard
(3,724
)
 

 
(3,724
)
Other activity, including shares withheld for employee taxes
(707
)
 

 
(707
)
Balance at Sept. 30, 2018
$
1,205,583

 
$

 
$
1,205,583

 
 
 
 
 
 
Balance at Dec. 31, 2016
$
2,271,418

 
$
281,587

 
$
2,553,005

Comprehensive income:
 
 
 
 
 
Net loss
(29,881
)
 
(58,698
)
 
(88,579
)
Redeemable noncontrolling interests (income not available to shareholders)

 
(2,797
)
 
(2,797
)
Other comprehensive income
34,241

 
5,819

 
40,060

Total comprehensive income (loss)
4,360

 
(55,676
)
 
(51,316
)
Dividends declared
(60,121
)
 

 
(60,121
)
Stock-based compensation
14,189

 

 
14,189

Treasury shares acquired
(8,453
)
 

 
(8,453
)
Spin-off of Cars.com
(1,510,851
)
 

 
(1,510,851
)
Deconsolidation of CareerBuilder

 
(225,911
)
 
(225,911
)
Other activity, including shares withheld for employee taxes
(4,667
)
 

 
(4,667
)
Balance at Sept. 30, 2017
$
705,875

 
$

 
$
705,875


The following table summarizes the components of, and the changes in, Accumulated Other Comprehensive Loss (AOCL), net of tax and noncontrolling interests (in thousands):
 
Retirement Plans
 
Foreign Currency Translation
 
Other
 
Total
 
 
 
 
 
 
 
 
Quarters Ended:
 
 
 
 
 
 
 
Balance at June 30, 2018
$
(125,288
)
 
$
547

 
$

 
$
(124,741
)
Other comprehensive income before reclassifications

 
(23
)
 

 
(23
)
Amounts reclassified from AOCL
1,851

 

 

 
1,851

Total other comprehensive income
1,851

 
(23
)
 

 
1,828

Balance at Sept. 30, 2018
$
(123,437
)
 
$
524

 
$

 
$
(122,913
)
 
 
 
 
 
 
 
 
Balance at June 30, 2017
$
(124,632
)
 
$
(23,608
)
 
$
2,364

 
$
(145,876
)
Other comprehensive income before reclassifications

 
1,428

 

 
1,428

Amounts reclassified from AOCL
1,351

 
22,024

 

 
23,375

Other comprehensive income
1,351

 
23,452

 

 
24,803

Balance at Sept. 30, 2017
$
(123,281
)
 
$
(156
)
 
$
2,364

 
$
(121,073
)
 
 
 
 
 
 
 
 
 
Retirement Plans
 
Foreign Currency Translation
 
Other
 
Total
 
 
 
 
 
 
 
 
Nine Months Ended:
 
 
 
 
 
 
 
Balance at Dec. 31, 2017
$
(107,037
)
 
$
114

 
$

 
$
(106,923
)
Other comprehensive income before reclassifications

 
410

 

 
410

Amounts reclassified from AOCL
8,445

 

 

 
8,445

Total other comprehensive income
8,445

 
410

 

 
8,855

Reclassification of stranded tax effects to retained earnings
(24,845
)
 

 

 
(24,845
)
Balance at Sept. 30, 2018
$
(123,437
)
 
$
524

 
$

 
$
(122,913
)
 
 
 
 
 
 
 
 
Balance at Dec. 31, 2016
$
(127,341
)
 
$
(28,560
)
 
$
(5,672
)
 
$
(161,573
)
Other comprehensive income (loss) before reclassifications

 
6,380

 
(1,707
)
 
4,673

Amounts reclassified from AOCL
4,060

 
22,024

 
9,743

 
35,827

Other comprehensive income
4,060

 
28,404

 
8,036

 
40,500

Balance at Sept. 30, 2017
$
(123,281
)
 
$
(156
)
 
$
2,364

 
$
(121,073
)
 
 
 
 
 
 
 
 


Reclassifications from AOCL to the Statement of Income are comprised of pension and other post-retirement components. Pension and other post retirement reclassifications are related to the amortization of prior service costs, amortization of actuarial losses, and pension payment timing related charges related to our SERP plan. Amounts reclassified out of AOCL are summarized below (in thousands):
 
Quarter ended Sept. 30,
 
Nine months ended Sept. 30,
 
2018
 
2017
 
2018
 
2017
 
 
 
 
 
 
 
 
Amortization of prior service (credit) cost
$
(101
)
 
$
16

 
$
(302
)
 
$
48

Amortization of actuarial loss
1,376

 
2,185

 
4,129

 
6,555

Reclassification of CareerBuilder foreign currency translation

 
22,024

 

 
22,024

Reclassification of available for sale investment

 

 

 
9,743

Pension payment timing related charges
1,198

 

 
7,498

 

Total reclassifications, before tax
2,473

 
24,225

 
11,325

 
38,370

Income tax effect
(622
)
 
(850
)
 
(2,880
)
 
(2,543
)
Total reclassifications, net of tax
$
1,851

 
$
23,375

 
$
8,445

 
$
35,827



Performance Share Award Program

During the first quarter of 2018, the Leadership Development and Compensation Committee (LDCC) of the Board of Directors established new performance metrics for long-term incentive awards for our executives under the Company’s 2001 Omnibus Incentive Compensation Plan (Amended and Restated as of May 4, 2010), as amended, designed to better reflect TEGNA as a pure-play broadcaster. On March 1, 2018, we granted certain employees performance share awards (PSAs) reflecting these new metrics with aggregate target awards of approximately 0.6 million shares of our common stock.

The number of shares earned under the March 1 PSAs will be determined based on the achievement of certain financial performance criteria (adjusted EBITDA and free cash flow as defined by the PSA) over a two-year cumulative financial performance period. If the financial performance criteria are met and certified by the LDCC, the shares earned under the PSA will be subject to an additional one year service period before the common stock is released to the employees. The PSAs do not pay dividends or allow voting rights during the performance period. Therefore, the fair value of the PSA is the quoted market value of our stock on the grant date less the present value of the expected dividends not received during the relevant performance period. The PSA provides the LDCC with limited discretion to make adjustments to the financial targets to ensure consistent year-to-year comparison for the performance criteria.

For expense recognition, in the period it becomes probable that the minimum performance criteria specified in the PSA will be achieved, we will recognize expense for the proportionate share of the total fair value of the shares subject to the PSA related to the vesting period that has already lapsed. Each reporting period we will adjust the fair value of the PSAs to the quoted market value of our stock price. In the event we determine it is no longer probable that we will achieve the minimum performance criteria specified in the PSA, we will reverse all of the previously recognized compensation expense in the period such a determination is made.