XML 22 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 28, 2014
Operating Revenues:      
Media $ 1,933,579 $ 1,682,144 $ 1,691,866
Digital 1,407,619 1,368,801 934,275
Total 3,341,198 3,050,945 2,626,141
Operating expenses:      
Cost of revenues, exclusive of depreciation 1,038,667 923,336 954,990
Selling, general and administrative expenses, exclusive of depreciation 1,093,837 1,068,221 766,854
Depreciation 89,531 90,803 85,866
Amortization of intangible assets 114,959 114,284 65,971
Asset impairment and facility consolidation charges (gains) (see Note 12) 32,130 (58,857) 44,961
Total 2,369,124 2,137,787 1,918,642
Operating income 972,074 913,158 707,499
Non-operating (expense) income      
Equity (loss) income in unconsolidated investments, net (see Note 5) (7,170) (5,064) 151,462
Interest expense (232,013) (273,629) (272,668)
Other non-operating items (20,439) (11,529) 404,403
Total (259,622) (290,222) 283,197
Income before income taxes 712,452 622,936 990,696
Provision for income taxes 216,979 202,314 234,471
Income from continuing operations 495,473 420,622 756,225
Income (loss) from discontinued operations, net of tax (7,474) 102,064 374,235
Net Income 487,999 522,686 1,130,460
Net income attributable to noncontrolling interests (51,302) (63,164) (68,289)
Net income attributable to TEGNA Inc. $ 436,697 $ 459,522 $ 1,062,171
Earnings from continuing operations per share - basic (in dollars per share) $ 2.05 $ 1.59 $ 3.04
Earnings (loss) from discontinued operations per share - basic (in dollars per share) (0.03) 0.45 1.65
Net income per share - basic (in dollars per share) 2.02 2.04 4.69
Earnings from continuing operations per share - diluted (in dollars per share) 2.02 1.56 2.97
Earnings from discontinued operations per share - diluted (in dollars per share) (0.03) 0.44 1.61
Net income per share - diluted (in dollars per share) $ 1.99 $ 2.00 $ 4.58
Weighted average number of common shares outstanding:      
Basic (in shares) 216,358 224,688 226,292
Diluted (in shares) 219,681 229,721 231,907
Dividends declared per share (in dollars per share) $ 0.56 $ 0.68 $ 0.80