XML 40 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Equity Information (Tables)
 9 Months Ended
Sep. 30, 2016
Equity [Abstract]  
Schedule of Equity
The following table summarizes equity account activity for the nine months ended September 30, 2016 and September 27, 2015 (in thousands):
 
TEGNA Inc. Shareholders’ Equity
 
Noncontrolling Interests
 
Total Equity
 
 
 
 
 
 
Balance at Dec. 31, 2015
$
2,191,971

 
$
264,773

 
$
2,456,744

Comprehensive income:
 
 
 
 
 
Net income
303,578

 
40,178

 
343,756

Redeemable noncontrolling interests (income not available to shareholders)
—

 
(3,628
)
 
(3,628
)
Other comprehensive income (loss)
(8,497
)
 
(3,737
)
 
(12,234
)
Total comprehensive income
295,081

 
32,813

 
327,894

Dividends declared
(90,755
)
 
—

 
(90,755
)
Stock-based compensation
13,216

 
—

 
13,216

Treasury shares acquired
(150,917
)
 
—

 
(150,917
)
Spin-off of Publishing businesses
(39,456
)
 
—

 
(39,456
)
Other activity, including shares withheld for employee taxes
(17,645
)
 
(2,923
)
 
(20,568
)
Balance at Sept. 30, 2016
$
2,201,495

 
$
294,663

 
$
2,496,158

 
 
 
 
 
 
Balance at Dec. 28, 2014
$
3,254,914

 
$
234,359

 
$
3,489,273

Comprehensive income:
 
 
 
 
 
Net income
317,017

 
47,701

 
364,718

Redeemable noncontrolling interests (income not available to shareholders)
—

 
(1,595
)
 
(1,595
)
Other comprehensive (loss)
56,497

 
(4,576
)
 
51,921

Total comprehensive income
373,514

 
41,530

 
415,044

Dividends declared
(122,480
)
 
—

 
(122,480
)
Stock-based compensation
17,112

 
—

 
17,112

Treasury shares acquired
(200,569
)
 
—

 
(200,569
)
Spin-off of Publishing businesses
(1,209,782
)
 
—

 
(1,209,782
)
Other activity, including shares withheld for employee taxes and tax windfall benefits
20,192

 
(24,771
)
 
(4,579
)
Balance at Sept. 27, 2015
$
2,132,901

 
$
251,118

 
$
2,384,019
Schedule of Accumulated Other Comprehensive Income (Loss)
The following table summarizes the components of, and the changes in, Accumulated Other Comprehensive Loss (AOCL), net of tax and noncontrolling interests (in thousands):
 
Retirement Plans
 
Foreign Currency Translation
 
Other
 
Total
 
 
 
 
 
 
 
 
Quarters Ended:
 
 
 
 
 
 
 
Balance at June 30, 2016
$
(113,854
)
 
$
(23,282
)
 
$
1,399

 
$
(135,737
)
Other comprehensive loss before reclassifications
—

 
(1,043
)
 
(3,742
)
 
(4,785
)
Amounts reclassified from AOCL
1,075

 
—

 
—

 
1,075

Other comprehensive income (loss)
1,075

 
(1,043
)
 
(3,742
)
 
(3,710
)
Balance at Sept. 30, 2016
$
(112,779
)
 
$
(24,325
)
 
$
(2,343
)
 
$
(139,447
)
 
 
 
 
 
 
 
 
Balance at June 28, 2015
$
(1,156,458
)
 
$
393,712

 
$
2,363

 
$
(760,383
)
Other comprehensive income (loss) before reclassifications
38,984

 
(2,663
)
 
(518
)
 
35,803

Amounts reclassified from AOCL
2,310

 
—

 
—

 
2,310

Other comprehensive income (loss)
41,294

 
(2,663
)
 
(518
)
 
38,113

Spin-off publishing businesses
1,012,745

 
(409,275
)
 
—

 
603,470

Balance at Sept. 27, 2015
$
(102,419
)
 
$
(18,226
)
 
$
1,845

 
$
(118,800
)
 
 
 
 
 
 
 
 
Nine Months Ended:
 
 
 
 
 
 
 
Balance at Dec. 31, 2015
$
(116,496
)
 
$
(20,129
)
 
$
5,674

 
$
(130,951
)
Other comprehensive loss before reclassifications
—

 
(4,196
)
 
(8,017
)
 
(12,213
)
Amounts reclassified from AOCL
3,717

 
—

 
—

 
3,717

Other comprehensive income (loss)
3,717

 
(4,196
)
 
(8,017
)
 
(8,496
)
Balance at Sept. 30, 2016
$
(112,779
)
 
$
(24,325
)
 
$
(2,343
)
 
$
(139,447
)
 
 
 
 
 
 
 
 
Balance at Dec. 28, 2014
$
(1,172,245
)
 
$
391,113

 
$
2,363

 
$
(778,769
)
Other comprehensive income (loss) before reclassifications
35,466

 
(64
)
 
(518
)
 
34,884

Amounts reclassified from AOCL
21,615

 
—

 
—

 
21,615

Other comprehensive income (loss)
57,081

 
(64
)
 
(518
)
 
56,499

Spin-off publishing businesses
1,012,745

 
(409,275
)
 
—

 
603,470

Balance at Sept. 27, 2015
$
(102,419
)
 
$
(18,226
)
 
$
1,845

 
$
(118,800
)
Reclassification out of Accumulated Other Comprehensive Income
Reclassifications from AOCL related to these post-retirement plans include the following (in thousands):
 
Quarters Ended
 
Nine Months Ended
 
Sept. 30, 2016
 
Sept. 27, 2015
 
Sept. 30, 2016
 
Sept. 27, 2015
 
 
 
 
 
 
 
 
Amortization of prior service (credit) cost
$
(22
)
 
$
76

 
$
108

 
$
(1,160
)
Amortization of actuarial loss
1,785

 
3,742

 
5,977

 
35,150

Total reclassifications, before tax
1,763

 
3,818

 
6,085

 
33,990

Income tax effect
(688
)
 
(1,508
)
 
(2,368
)
 
(12,375
)
Total reclassifications, net of tax
$
1,075

 
$
2,310

 
$
3,717

 
$
21,615