XML 37 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Equity Information (Tables)
6 Months Ended
Jun. 30, 2016
Equity [Abstract]  
Schedule of Equity
The following table summarizes equity account activity for the six months ended June 30, 2016 and June 28, 2015 (in thousands):
 
TEGNA Inc. Shareholders’ Equity
 
Noncontrolling Interests
 
Total Equity
 
 
 
 
 
 
Balance at Dec. 31, 2015
$
2,191,971

 
$
264,773

 
$
2,456,744

Comprehensive income:
 
 
 
 
 
Net income
184,895

 
25,426

 
210,321

Redeemable noncontrolling interests (income not available to shareholders)

 
(2,275
)
 
(2,275
)
Other comprehensive income (loss)
(4,786
)
 
(2,808
)
 
(7,594
)
Total comprehensive income
180,109

 
20,343

 
200,452

Dividends declared
(60,747
)
 

 
(60,747
)
Stock-based compensation
9,055

 

 
9,055

Treasury shares acquired
(150,917
)
 

 
(150,917
)
Other activity, including shares withheld for employee taxes
(18,479
)
 
(1,922
)
 
(20,401
)
Balance at June 30, 2016
$
2,150,992

 
$
283,194

 
$
2,434,186

 
 
 
 
 
 
Balance at Dec. 28, 2014
$
3,254,914

 
$
234,359

 
$
3,489,273

Comprehensive income:
 
 
 
 
 
Net income
228,762

 
30,214

 
258,976

Redeemable noncontrolling interests (income not available to shareholders)

 
(1,285
)
 
(1,285
)
Other comprehensive (loss)
18,385

 
(2,205
)
 
16,180

Total comprehensive income
247,147

 
26,724

 
273,871

Dividends declared
(90,840
)
 

 
(90,840
)
Stock-based compensation
11,875

 

 
11,875

Treasury shares acquired
(75,090
)
 

 
(75,090
)
Other activity, including shares withheld for employee taxes and tax windfall benefits
19,139

 
(916
)
 
18,223

Balance at June 28, 2015
$
3,367,145

 
$
260,167

 
$
3,627,312


Schedule of Accumulated Other Comprehensive Income (Loss)
The following table summarizes the components of, and the changes in, Accumulated Other Comprehensive Loss (AOCL), net of tax and noncontrolling interests (in thousands):
 
Retirement Plans
 
Foreign Currency Translation
 
Other
 
Total
 
 
 
 
 
 
 
 
Quarters Ended:
 
 
 
 
 
 
 
Balance at March 31, 2016
$
(115,334
)
 
$
(19,494
)
 
$
3,691

 
$
(131,137
)
Other comprehensive loss before reclassifications

 
(3,788
)
 
(2,292
)
 
(6,080
)
Amounts reclassified from AOCL
1,480

 

 

 
1,480

Other comprehensive income (loss)
1,480

 
(3,788
)
 
(2,292
)
 
(4,600
)
Balance at June 30, 2016
$
(113,854
)
 
$
(23,282
)
 
$
1,399

 
$
(135,737
)
 
 
 
 
 
 
 
 
Balance at March 29, 2015
$
(1,147,769
)
 
$
364,369

 
$
2,363

 
$
(781,037
)
Other comprehensive income (loss) before reclassifications
(18,349
)
 
29,343

 

 
10,994

Amounts reclassified from AOCL
9,660

 

 

 
9,660

Other comprehensive income (loss)
(8,689
)
 
29,343

 

 
20,654

Balance at June 28, 2015
$
(1,156,458
)
 
$
393,712

 
$
2,363

 
$
(760,383
)
 
 
 
 
 
 
 
 
Six Months Ended:
 
 
 
 
 
 
 
Balance at Dec. 31, 2015
$
(116,496
)
 
$
(20,129
)
 
$
5,674

 
$
(130,951
)
Other comprehensive loss before reclassifications

 
(3,153
)
 
(4,275
)
 
(7,428
)
Amounts reclassified from AOCL
2,642

 

 

 
2,642

Other comprehensive income (loss)
2,642

 
(3,153
)
 
(4,275
)
 
(4,786
)
Balance at June 30, 2016
$
(113,854
)
 
$
(23,282
)
 
$
1,399

 
$
(135,737
)
 
 
 
 
 
 
 
 
Balance at Dec. 28, 2014
$
(1,172,245
)
 
$
391,113

 
$
2,363

 
$
(778,769
)
Other comprehensive income (loss) before reclassifications
(3,518
)
 
2,599

 

 
(919
)
Amounts reclassified from AOCL
19,305

 

 

 
19,305

Other comprehensive income (loss)
15,787

 
2,599

 

 
18,386

Balance at June 28, 2015
$
(1,156,458
)
 
$
393,712

 
$
2,363

 
$
(760,383
)
Reclassification out of Accumulated Other Comprehensive Income
Reclassifications from AOCL related to these post-retirement plans include the following (in thousands):
 
Quarters Ended
 
Six Months Ended
 
June 30, 2016
 
June 28, 2015
 
June 30, 2016
 
June 28, 2015
 
 
 
 
 
 
 
 
Amortization of prior service cost (credit)
$
80

 
$
(618
)
 
$
130

 
$
(1,236
)
Amortization of actuarial loss
2,342

 
15,713

 
4,192

 
31,408

Total reclassifications, before tax
2,422

 
15,095

 
4,322

 
30,172

Income tax effect
(942
)
 
(5,435
)
 
(1,680
)
 
(10,867
)
Total reclassifications, net of tax
$
1,480

 
$
9,660

 
$
2,642

 
$
19,305