x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 16-0442930 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
7950 Jones Branch Drive, McLean, Virginia | 22107-0150 | |
(Address of principal executive offices) | (Zip Code) |
Large Accelerated Filer | x | Accelerated Filer | ¨ |
Non-Accelerated Filer | ¨ | Smaller Reporting Company | ¨ |
Item No. | Page | |
PART I. FINANCIAL INFORMATION | ||
1. | Financial Statements | |
Condensed Consolidated Balance Sheets as of June 30, 2016 and December 31, 2015 | ||
Consolidated Statements of Income for the Quarters and Six Months Ended June 30, 2016 and June 28, 2015 | ||
Consolidated Statements of Comprehensive Income for the Quarters and Six Months Ended June 30, 2016 and June 28, 2015 | ||
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2016 and June 28, 2015 | ||
Notes to Unaudited Condensed Consolidated Financial Statements | ||
2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |
3. | Quantitative and Qualitative Disclosures about Market Risk | |
4. | ||
PART II. OTHER INFORMATION | ||
1. | Legal Proceedings | |
1A. | Risk Factors | |
2. | Unregistered Sales of Equity Securities and Use of Proceeds | |
6. | Exhibits | |
SIGNATURE |
June 30, 2016 | Dec. 31, 2015 | ||||||
(Unaudited) | |||||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 102,153 | $ | 129,200 | |||
Trade receivables, net of allowances of $9,171 and $9,092, respectively | 580,906 | 556,351 | |||||
Other receivables | 18,364 | 18,738 | |||||
Prepaid expenses and other current assets | 81,988 | 94,262 | |||||
Current discontinued operation assets | — | 6,608 | |||||
Total current assets | 783,411 | 805,159 | |||||
Property and equipment | |||||||
Cost | 998,881 | 984,185 | |||||
Less accumulated depreciation | (553,785 | ) | (525,866 | ) | |||
Net property and equipment | 445,096 | 458,319 | |||||
Intangible and other assets | |||||||
Goodwill | 3,951,357 | 3,919,726 | |||||
Indefinite-lived and amortizable intangible assets, less accumulated amortization | 3,021,795 | 3,065,107 | |||||
Investments and other assets | 258,956 | 256,990 | |||||
Noncurrent discontinued operation assets | — | 657 | |||||
Total intangible and other assets | 7,232,108 | 7,242,480 | |||||
Total assets | $ | 8,460,615 | $ | 8,505,958 |
June 30, 2016 | Dec. 31, 2015 | ||||||
(Unaudited) | |||||||
LIABILITIES AND EQUITY | |||||||
Current liabilities | |||||||
Accounts payable and current portion of film contracts payable | $ | 77,357 | $ | 124,654 | |||
Accrued liabilities | 277,337 | 296,815 | |||||
Dividends payable | 30,319 | 31,033 | |||||
Income taxes | 628 | 15,742 | |||||
Deferred revenue | 128,193 | 132,650 | |||||
Current portion of long-term debt | 646 | 646 | |||||
Current discontinued operation liabilities | — | 5,243 | |||||
Total current liabilities | 514,480 | 606,783 | |||||
Noncurrent liabilities | |||||||
Income taxes | 16,893 | 18,191 | |||||
Deferred income taxes | 886,821 | 883,141 | |||||
Long-term debt | 4,255,313 | 4,169,016 | |||||
Pension liabilities | 175,714 | 178,844 | |||||
Other noncurrent liabilities | 148,962 | 168,573 | |||||
Total noncurrent liabilities | 5,483,703 | 5,417,765 | |||||
Total liabilities | 5,998,183 | 6,024,548 | |||||
Redeemable noncontrolling interests | 28,246 | 24,666 | |||||
Equity | |||||||
TEGNA Inc. shareholders’ equity | |||||||
Common stock of $1 par value per share, 800,000,000 shares authorized, 324,418,632 shares issued | 324,419 | 324,419 | |||||
Additional paid-in capital | 474,895 | 539,505 | |||||
Retained earnings | 7,235,756 | 7,111,129 | |||||
Accumulated other comprehensive loss | (135,737 | ) | (130,951 | ) | |||
Less treasury stock at cost, 110,095,161 shares and 104,664,452 shares, respectively | (5,748,341 | ) | (5,652,131 | ) | |||
Total TEGNA Inc. shareholders’ equity | 2,150,992 | 2,191,971 | |||||
Noncontrolling interests | 283,194 | 264,773 | |||||
Total equity | 2,434,186 | 2,456,744 | |||||
Total liabilities, redeemable noncontrolling interests and equity | $ | 8,460,615 | $ | 8,505,958 |
Quarters Ended | Six Months Ended | ||||||||||||||
June 30, 2016 | June 28, 2015 | June 30, 2016 | June 28, 2015 | ||||||||||||
Operating revenues: | |||||||||||||||
Media | $ | 458,947 | $ | 417,049 | $ | 902,776 | $ | 813,466 | |||||||
Digital | 352,838 | 339,623 | 690,741 | 674,697 | |||||||||||
Total | 811,785 | 756,672 | 1,593,517 | 1,488,163 | |||||||||||
Operating expenses: | |||||||||||||||
Cost of revenues and operating expenses, exclusive of depreciation | 255,472 | 239,910 | 503,728 | 466,487 | |||||||||||
Selling, general and administrative expenses, exclusive of depreciation | 275,112 | 264,797 | 556,146 | 529,548 | |||||||||||
Depreciation | 22,627 | 24,955 | 44,860 | 49,234 | |||||||||||
Amortization of intangible assets | 28,252 | 28,966 | 56,542 | 57,654 | |||||||||||
Asset impairment charges and facility consolidation | 3,728 | 12,355 | 3,728 | 17,079 | |||||||||||
Total | 585,191 | 570,983 | 1,165,004 | 1,120,002 | |||||||||||
Operating income | 226,594 | 185,689 | 428,513 | 368,161 | |||||||||||
Non-operating expenses: | |||||||||||||||
Equity loss in unconsolidated investees, net | (5,914 | ) | (1,862 | ) | (2,981 | ) | (3,111 | ) | |||||||
Interest expense | (56,141 | ) | (69,252 | ) | (117,854 | ) | (139,922 | ) | |||||||
Other non-operating expenses, net | (2,548 | ) | (26,695 | ) | (169 | ) | (2,231 | ) | |||||||
Total | (64,603 | ) | (97,809 | ) | (121,004 | ) | (145,264 | ) | |||||||
Income before income taxes | 161,991 | 87,880 | 307,509 | 222,897 | |||||||||||
Provision for income taxes | 47,606 | 33,724 | 89,714 | 84,739 | |||||||||||
Income from continuing operations | 114,385 | 54,156 | 217,795 | 138,158 | |||||||||||
Income (loss) from discontinued operations, net of tax | — | 77,337 | (7,474 | ) | 120,818 | ||||||||||
Net income | 114,385 | 131,493 | 210,321 | 258,976 | |||||||||||
Net income attributable to noncontrolling interests | (14,934 | ) | (15,624 | ) | (25,426 | ) | (30,214 | ) | |||||||
Net income attributable to TEGNA Inc. | $ | 99,451 | $ | 115,869 | $ | 184,895 | $ | 228,762 | |||||||
Earnings from continuing operations per share - basic | $ | 0.46 | $ | 0.17 | $ | 0.88 | $ | 0.48 | |||||||
Earnings (loss) from discontinued operations per share - basic | — | 0.34 | (0.03 | ) | 0.53 | ||||||||||
Net income per share – basic | $ | 0.46 | $ | 0.51 | $ | 0.85 | $ | 1.01 | |||||||
Earnings from continuing operations per share - diluted | $ | 0.45 | $ | 0.17 | $ | 0.87 | $ | 0.47 | |||||||
Earnings (loss) from discontinued operations per share - diluted | — | 0.33 | (0.03 | ) | 0.52 | ||||||||||
Net income per share – diluted | $ | 0.45 | $ | 0.50 | $ | 0.84 | $ | 0.99 | |||||||
Weighted average number of common shares outstanding: | |||||||||||||||
Basic shares | 216,518 | 226,538 | 217,902 | 226,814 | |||||||||||
Diluted shares | 220,204 | 231,920 | 221,729 | 231,927 | |||||||||||
Dividends declared per share | $ | 0.14 | $ | 0.20 | $ | 0.28 | $ | 0.40 |
Quarters Ended | Six Months Ended | ||||||||||||||
June 30, 2016 | June 28, 2015 | June 30, 2016 | June 28, 2015 | ||||||||||||
Net income | $ | 114,385 | $ | 131,493 | $ | 210,321 | $ | 258,976 | |||||||
Redeemable noncontrolling interests (income not available to shareholders) | (1,350 | ) | (52 | ) | (2,275 | ) | (1,285 | ) | |||||||
Other comprehensive income (loss), before tax: | |||||||||||||||
Foreign currency translation adjustments | (7,162 | ) | 32,703 | (5,961 | ) | 394 | |||||||||
Pension and other post-retirement benefit items: | |||||||||||||||
Recognition of previously deferred post-retirement benefit plan costs | 2,422 | 15,095 | 4,322 | 30,172 | |||||||||||
Other | — | (22,937 | ) | — | (4,398 | ) | |||||||||
Pension and other post-retirement benefit items | 2,422 | (7,842 | ) | 4,322 | 25,774 | ||||||||||
Unrealized loss on available for sale investments during the period | (2,292 | ) | — | (4,275 | ) | — | |||||||||
Other comprehensive income, before tax | (7,032 | ) | 24,861 | (5,914 | ) | 26,168 | |||||||||
Income tax effect related to components of other comprehensive income (loss) | (942 | ) | (847 | ) | (1,680 | ) | (9,988 | ) | |||||||
Other comprehensive income (loss), net of tax | (7,974 | ) | 24,014 | (7,594 | ) | 16,180 | |||||||||
Comprehensive income | 105,061 | 155,455 | 200,452 | 273,871 | |||||||||||
Comprehensive income attributable to noncontrolling interests, net of tax | (10,211 | ) | (18,933 | ) | (20,343 | ) | (26,724 | ) | |||||||
Comprehensive income attributable to TEGNA Inc. | $ | 94,850 | $ | 136,522 | $ | 180,109 | $ | 247,147 |
Six Months Ended | |||||||
June 30, 2016 | June 28, 2015 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 210,321 | $ | 258,976 | |||
Adjustments to reconcile net income to net cash flow from operating activities: | |||||||
Depreciation and amortization | 101,402 | 163,842 | |||||
Stock-based compensation | 9,055 | 11,875 | |||||
Other losses on sales of assets and business | 8,863 | 33,177 | |||||
Equity loss (income) in unconsolidated investees, net | 2,981 | (7,696 | ) | ||||
Pension contributions, net of pension expense | 1,093 | (122,512 | ) | ||||
Change in other assets and liabilities, net | (104,471 | ) | (12,305 | ) | |||
Net cash flow from operating activities | 229,244 | 325,357 | |||||
Cash flows from investing activities: | |||||||
Purchase of property and equipment | (40,050 | ) | (55,021 | ) | |||
Payments for acquisitions of businesses, net of cash acquired | (53,552 | ) | (37,292 | ) | |||
Payments for investments | (15,997 | ) | (30,168 | ) | |||
Proceeds from investments | 4,617 | 12,402 | |||||
Proceeds from sale of assets | — | 110,524 | |||||
Net cash flow from/(used for) investing activities | (104,982 | ) | 445 | ||||
Cash flows from financing activities: | |||||||
Proceeds from borrowings under revolving credit facilities, net | 310,000 | 45,000 | |||||
Debt repayments | (229,552 | ) | (86,456 | ) | |||
Dividends paid | (61,462 | ) | (90,790 | ) | |||
Repurchases of common stock | (150,917 | ) | (75,090 | ) | |||
Other, net | (19,378 | ) | (17,928 | ) | |||
Net cash flow used for financing activities | (151,309 | ) | (225,264 | ) | |||
Effect of currency exchange rate change on cash | — | 66 | |||||
Increase (decrease) in cash and cash equivalents | (27,047 | ) | 100,604 | ||||
Cash and cash equivalents from continuing operations, at beginning of period | $ | 129,200 | $ | 110,305 | |||
Cash and cash equivalents from discontinued operations, at beginning of period | — | 8,179 | |||||
Balance of cash and cash equivalents at beginning of period | $ | 129,200 | $ | 118,484 | |||
Cash and cash equivalents from continuing operations, end of period | $ | 102,153 | $ | 156,796 | |||
Cash and cash equivalents from discontinued operations, end of period | — | 62,292 | |||||
Balance of cash and cash equivalents at end of period | $ | 102,153 | $ | 219,088 | |||
Supplemental cash flow information: | |||||||
Cash paid for income taxes, net of refunds | $ | 104,646 | $ | 37,286 | |||
Cash paid for interest | $ | 116,247 | $ | 134,580 | |||
Non-cash investing activities: | |||||||
Non-monetary exchange of investment for acquisition | $ | — | $ | (34,403 | ) |
• | All excess tax benefits and tax deduction shortfalls will be recognized as income tax benefit or expense in the income statement (under the prior guidance these amounts were generally recognized in additional paid-in capital on the balance sheet). The tax effects of exercised or vested awards will be treated as discrete items in the reporting period in which they occur. This guidance was applied prospectively beginning in the first quarter of 2016. The adoption of this element of the accounting standard reduced our income tax provision for the six months ended June 30, 2016, by $4.5 million and the tax rate by approximately two percentage points, resulting in an increase to basic and diluted EPS of approximately $0.02. The reduction to the tax provision predominantly occurred in the first quarter of 2016 in connection with the settlement of performance share unit awards. |
• | The guidance updated the classification in the Statement of Cash Flows in two areas: 1) excess tax benefits will now be classified along with other income tax cash flows as an operating activity (under prior guidance it was separated from operating activities and presented as a financing activity), and 2) cash paid by an employer to taxing authorities when directly withholding shares for tax withholding purposes will be classified as a financing activity (prior to our adoption of the new guidance, we classified such payments as cash outflow from operating activities). Changes to the classification of the Statement of Cash Flows were made on a retrospective basis, wherein each period presented was adjusted to reflect the effects of applying the new guidance. The following table details the impact of adopting this element of the standard on our Statement of Cash Flows (in thousands): |
Six Months Ended June 30, 2016 | Six Months Ended June 28, 2015 | ||||||||||||||||||||||
Previous Accounting Method | As Currently Reported | Effect of Accounting Change | Previously Reported | As Currently Reported | Effect of Accounting Change | ||||||||||||||||||
Change in other assets and liabilities, net | $ | (129,002 | ) | $ | (104,471 | ) | $ | 24,531 | $ | (42,254 | ) | $ | (12,305 | ) | $ | 29,949 | |||||||
Net cash flow from operating activities | $ | 204,713 | $ | 229,244 | $ | 24,531 | $ | 295,408 | $ | 325,357 | $ | 29,949 | |||||||||||
Other, net | $ | 5,153 | $ | (19,378 | ) | $ | (24,531 | ) | $ | 12,021 | $ | (17,928 | ) | $ | (29,949 | ) | |||||||
Net cash used for financing activities | $ | (126,778 | ) | $ | (151,309 | ) | $ | (24,531 | ) | $ | (195,315 | ) | $ | (225,264 | ) | $ | (29,949 | ) |
June 30, 2016 | Dec. 31, 2015 | ||||||||||||||
Gross | Accumulated Amortization | Gross | Accumulated Amortization | ||||||||||||
Goodwill | $ | 3,951,357 | $ | — | $ | 3,919,726 | $ | — | |||||||
Indefinite-lived intangibles: | |||||||||||||||
Television station FCC licenses | 1,191,950 | — | 1,191,950 | — | |||||||||||
Trade names | 925,171 | — | 925,019 | — | |||||||||||
Amortizable intangible assets: | |||||||||||||||
Customer relationships | 912,216 | (183,190 | ) | 903,652 | (145,398 | ) | |||||||||
Other | 269,603 | (93,955 | ) | 265,148 | (75,264 | ) |
Media | Digital | Total | |||||||||
Balance at Dec. 31, 2015: | |||||||||||
Goodwill | $ | 2,579,418 | $ | 1,402,240 | $ | 3,981,658 | |||||
Accumulated impairment losses | — | (61,932 | ) | (61,932 | ) | ||||||
Net balance at Dec. 31, 2015 | 2,579,418 | 1,340,308 | 3,919,726 | ||||||||
Activity during the period: | |||||||||||
Acquisition | — | 34,878 | 34,878 | ||||||||
Foreign currency exchange rate changes | — | (3,247 | ) | (3,247 | ) | ||||||
Total | — | 31,631 | 31,631 | ||||||||
Balance at June 30, 2016: | |||||||||||
Goodwill | 2,579,418 | 1,433,871 | 4,013,289 | ||||||||
Accumulated impairment losses | — | (61,932 | ) | (61,932 | ) | ||||||
Net balance at June 30, 2016 | $ | 2,579,418 | $ | 1,371,939 | $ | 3,951,357 |
June 30, 2016 | Dec. 31, 2015 | ||||||
Deferred compensation investments | $ | 77,880 | $ | 77,199 | |||
Cash value life insurance | 66,165 | 68,332 | |||||
Equity method investments | 26,215 | 27,824 | |||||
Available for sale investment | 23,815 | 28,090 | |||||
Deferred debt issuance cost | 11,610 | 13,620 | |||||
Other long term assets | 53,271 | 41,925 | |||||
Total | $ | 258,956 | $ | 256,990 |
June 30, 2016 | Dec. 31, 2015 | ||||||
Unsecured floating rate term loan due quarterly through August 2018 | $ | 67,900 | $ | 83,700 | |||
VIE unsecured floating rate term loans due quarterly through December 2018 | 1,615 | 1,938 | |||||
Unsecured floating rate term loan due quarterly through June 2020 | 160,000 | 180,000 | |||||
Borrowings under revolving credit agreement expiring June 2020 | 1,030,000 | 720,000 | |||||
Unsecured notes bearing fixed rate interest at 10% due April 2016 | — | 193,429 | |||||
Unsecured notes bearing fixed rate interest at 7.125% due September 2018 | 70,000 | 70,000 | |||||
Unsecured notes bearing fixed rate interest at 5.125% due October 2019 | 600,000 | 600,000 | |||||
Unsecured notes bearing fixed rate interest at 5.125% due July 2020 | 600,000 | 600,000 | |||||
Unsecured notes bearing fixed rate interest at 4.875% due September 2021 | 350,000 | 350,000 | |||||
Unsecured notes bearing fixed rate interest at 6.375% due October 2023 | 650,000 | 650,000 | |||||
Unsecured notes bearing fixed rate interest at 5.50% due September 2024 | 325,000 | 325,000 | |||||
Unsecured notes bearing fixed rate interest at 7.75% due June 2027 | 200,000 | 200,000 | |||||
Unsecured notes bearing fixed rate interest at 7.25% due September 2027 | 240,000 | 240,000 | |||||
Total principal long-term debt | 4,294,515 | 4,214,067 | |||||
Debt issuance costs | (29,241 | ) | (31,800 | ) | |||
Other (fair market value adjustments and discounts) | (9,315 | ) | (12,605 | ) | |||
Total long-term debt | 4,255,959 | 4,169,662 | |||||
Less current portion of long-term debt maturities of VIE loans | 646 | 646 | |||||
Long-term debt, net of current portion | $ | 4,255,313 | $ | 4,169,016 |
Quarters Ended | Six Months Ended | ||||||||||||||
June 30, 2016 | June 28, 2015 | June 30, 2016 | June 28, 2015 | ||||||||||||
Service cost-benefits earned during the period | $ | 158 | $ | 232 | $ | 408 | $ | 465 | |||||||
Interest cost on benefit obligation | 6,837 | 5,651 | 13,187 | 11,303 | |||||||||||
Expected return on plan assets (a) | (6,632 | ) | (7,498 | ) | (13,382 | ) | (14,995 | ) | |||||||
Amortization of prior service cost | 190 | 148 | 340 | 296 | |||||||||||
Amortization of actuarial loss | 2,194 | 1,467 | 3,894 | 2,935 | |||||||||||
Expense for company-sponsored retirement plans | $ | 2,747 | $ | — | $ | 4,447 | $ | 4 |
TEGNA Inc. Shareholders’ Equity | Noncontrolling Interests | Total Equity | |||||||||
Balance at Dec. 31, 2015 | $ | 2,191,971 | $ | 264,773 | $ | 2,456,744 | |||||
Comprehensive income: | |||||||||||
Net income | 184,895 | 25,426 | 210,321 | ||||||||
Redeemable noncontrolling interests (income not available to shareholders) | — | (2,275 | ) | (2,275 | ) | ||||||
Other comprehensive income (loss) | (4,786 | ) | (2,808 | ) | (7,594 | ) | |||||
Total comprehensive income | 180,109 | 20,343 | 200,452 | ||||||||
Dividends declared | (60,747 | ) | — | (60,747 | ) | ||||||
Stock-based compensation | 9,055 | — | 9,055 | ||||||||
Treasury shares acquired | (150,917 | ) | — | (150,917 | ) | ||||||
Other activity, including shares withheld for employee taxes | (18,479 | ) | (1,922 | ) | (20,401 | ) | |||||
Balance at June 30, 2016 | $ | 2,150,992 | $ | 283,194 | $ | 2,434,186 | |||||
Balance at Dec. 28, 2014 | $ | 3,254,914 | $ | 234,359 | $ | 3,489,273 | |||||
Comprehensive income: | |||||||||||
Net income | 228,762 | 30,214 | 258,976 | ||||||||
Redeemable noncontrolling interests (income not available to shareholders) | — | (1,285 | ) | (1,285 | ) | ||||||
Other comprehensive (loss) | 18,385 | (2,205 | ) | 16,180 | |||||||
Total comprehensive income | 247,147 | 26,724 | 273,871 | ||||||||
Dividends declared | (90,840 | ) | — | (90,840 | ) | ||||||
Stock-based compensation | 11,875 | — | 11,875 | ||||||||
Treasury shares acquired | (75,090 | ) | — | (75,090 | ) | ||||||
Other activity, including shares withheld for employee taxes and tax windfall benefits | 19,139 | (916 | ) | 18,223 | |||||||
Balance at June 28, 2015 | $ | 3,367,145 | $ | 260,167 | $ | 3,627,312 |
Retirement Plans | Foreign Currency Translation | Other | Total | ||||||||||||
Quarters Ended: | |||||||||||||||
Balance at March 31, 2016 | $ | (115,334 | ) | $ | (19,494 | ) | $ | 3,691 | $ | (131,137 | ) | ||||
Other comprehensive loss before reclassifications | — | (3,788 | ) | (2,292 | ) | (6,080 | ) | ||||||||
Amounts reclassified from AOCL | 1,480 | — | — | 1,480 | |||||||||||
Other comprehensive income (loss) | 1,480 | (3,788 | ) | (2,292 | ) | (4,600 | ) | ||||||||
Balance at June 30, 2016 | $ | (113,854 | ) | $ | (23,282 | ) | $ | 1,399 | $ | (135,737 | ) | ||||
Balance at March 29, 2015 | $ | (1,147,769 | ) | $ | 364,369 | $ | 2,363 | $ | (781,037 | ) | |||||
Other comprehensive income (loss) before reclassifications | (18,349 | ) | 29,343 | — | 10,994 | ||||||||||
Amounts reclassified from AOCL | 9,660 | — | — | 9,660 | |||||||||||
Other comprehensive income (loss) | (8,689 | ) | 29,343 | — | 20,654 | ||||||||||
Balance at June 28, 2015 | $ | (1,156,458 | ) | $ | 393,712 | $ | 2,363 | $ | (760,383 | ) | |||||
Six Months Ended: | |||||||||||||||
Balance at Dec. 31, 2015 | $ | (116,496 | ) | $ | (20,129 | ) | $ | 5,674 | $ | (130,951 | ) | ||||
Other comprehensive loss before reclassifications | — | (3,153 | ) | (4,275 | ) | (7,428 | ) | ||||||||
Amounts reclassified from AOCL | 2,642 | — | — | 2,642 | |||||||||||
Other comprehensive income (loss) | 2,642 | (3,153 | ) | (4,275 | ) | (4,786 | ) | ||||||||
Balance at June 30, 2016 | $ | (113,854 | ) | $ | (23,282 | ) | $ | 1,399 | $ | (135,737 | ) | ||||
Balance at Dec. 28, 2014 | $ | (1,172,245 | ) | $ | 391,113 | $ | 2,363 | $ | (778,769 | ) | |||||
Other comprehensive income (loss) before reclassifications | (3,518 | ) | 2,599 | — | (919 | ) | |||||||||
Amounts reclassified from AOCL | 19,305 | — | — | 19,305 | |||||||||||
Other comprehensive income (loss) | 15,787 | 2,599 | — | 18,386 | |||||||||||
Balance at June 28, 2015 | $ | (1,156,458 | ) | $ | 393,712 | $ | 2,363 | $ | (760,383 | ) |
Quarters Ended | Six Months Ended | ||||||||||||||
June 30, 2016 | June 28, 2015 | June 30, 2016 | June 28, 2015 | ||||||||||||
Amortization of prior service cost (credit) | $ | 80 | $ | (618 | ) | $ | 130 | $ | (1,236 | ) | |||||
Amortization of actuarial loss | 2,342 | 15,713 | 4,192 | 31,408 | |||||||||||
Total reclassifications, before tax | 2,422 | 15,095 | 4,322 | 30,172 | |||||||||||
Income tax effect | (942 | ) | (5,435 | ) | (1,680 | ) | (10,867 | ) | |||||||
Total reclassifications, net of tax | $ | 1,480 | $ | 9,660 | $ | 2,642 | $ | 19,305 |
Quarters Ended | Six Months Ended | ||||||||||||||
June 30, 2016 | June 28, 2015 | June 30, 2016 | June 28, 2015 | ||||||||||||
Income from continuing operations attributable to TEGNA Inc. | $ | 99,451 | $ | 38,532 | $ | 192,369 | $ | 107,944 | |||||||
Income (loss) from discontinued operations, net of tax | — | 77,337 | (7,474 | ) | 120,818 | ||||||||||
Net income attributable to TEGNA Inc. | $ | 99,451 | $ | 115,869 | $ | 184,895 | $ | 228,762 | |||||||
Weighted average number of common shares outstanding - basic | 216,518 | 226,538 | 217,902 | 226,814 | |||||||||||
Effect of dilutive securities: | |||||||||||||||
Restricted stock | 1,684 | 2,349 | 1,678 | 2,308 | |||||||||||
Performance share units | 1,078 | 2,208 | 1,186 | 1,951 | |||||||||||
Stock options | 924 | 825 | 963 | 854 | |||||||||||
Weighted average number of common shares outstanding - diluted | 220,204 | 231,920 | 221,729 | 231,927 | |||||||||||
Earnings from continuing operations per share - basic | $ | 0.46 | $ | 0.17 | $ | 0.88 | $ | 0.48 | |||||||
Earnings (loss) from discontinued operations per share - basic | — | 0.34 | (0.03 | ) | 0.53 | ||||||||||
Net income per share - basic | $ | 0.46 | $ | 0.51 | $ | 0.85 | $ | 1.01 | |||||||
Earnings from continuing operations per share - diluted | $ | 0.45 | $ | 0.17 | $ | 0.87 | $ | 0.47 | |||||||
Earnings (loss) from discontinued operations per share - diluted | — | 0.33 | (0.03 | ) | 0.52 | ||||||||||
Net income per share - diluted | $ | 0.45 | $ | 0.50 | $ | 0.84 | $ | 0.99 |
Fair Value Measurements as of June 30, 2016 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Deferred compensation investments | $ | 77,880 | $ | — | $ | — | $ | 77,880 | |||||||
Available for sale investment | 23,815 | — | — | 23,815 | |||||||||||
Total | $ | 101,695 | $ | — | $ | — | $ | 101,695 |
Fair Value Measurements as of Dec. 31, 2015 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Deferred compensation investments | $ | 77,199 | $ | — | $ | — | $ | 77,199 | |||||||
Available for sale investment | 28,090 | — | — | 28,090 | |||||||||||
Total | $ | 105,289 | $ | — | $ | — | $ | 105,289 |
Quarters Ended | Six Months Ended | ||||||||||||||
June 30, 2016 | June 28, 2015 | June 30, 2016 | June 28, 2015 | ||||||||||||
Operating Revenues: | |||||||||||||||
Media | $ | 458,947 | $ | 417,049 | $ | 902,776 | $ | 813,466 | |||||||
Digital | 352,838 | 339,623 | 690,741 | 674,697 | |||||||||||
Total | $ | 811,785 | $ | 756,672 | $ | 1,593,517 | $ | 1,488,163 | |||||||
Operating Income (net of depreciation, amortization, asset impairment charges, and facility consolidation): | |||||||||||||||
Media | $ | 179,551 | $ | 178,082 | $ | 348,850 | $ | 354,962 | |||||||
Digital | 64,424 | 54,835 | 111,643 | 103,016 | |||||||||||
Corporate | (17,381 | ) | (19,018 | ) | (31,980 | ) | (37,878 | ) | |||||||
Unallocated (a) | — | (28,210 | ) | — | (51,939 | ) | |||||||||
Total | $ | 226,594 | $ | 185,689 | $ | 428,513 | $ | 368,161 | |||||||
Depreciation, amortization, asset impairment charges and facility consolidation: | |||||||||||||||
Media | $ | 20,831 | $ | 21,825 | $ | 40,272 | $ | 43,086 | |||||||
Digital | 31,480 | 41,267 | 61,841 | 74,976 | |||||||||||
Corporate | 2,296 | 3,184 | 3,017 | 5,905 | |||||||||||
Total | $ | 54,607 | $ | 66,276 | $ | 105,130 | $ | 123,967 | |||||||
Identifiable assets by segment: | June 30, 2016 | Dec. 31, 2015 | |||||||||||||
Media | $ | 4,775,771 | $ | 4,799,375 | |||||||||||
Digital | 3,539,579 | 3,529,124 | |||||||||||||
Corporate | 145,265 | 170,194 | |||||||||||||
Total (b) | $ | 8,460,615 | $ | 8,498,693 |
Quarter Ended | ||||||||||||
June 28, 2015 | ||||||||||||
Publishing | Other | Total | ||||||||||
Operating revenues | $ | 705,255 | $ | 59,465 | $ | 764,720 | ||||||
Income (loss) from discontinued operations, before income taxes | 107,862 | 2,079 | 109,941 | |||||||||
Provision for income taxes | (31,607 | ) | (997 | ) | (32,604 | ) | ||||||
Income (loss) from discontinued operations, net of tax | 76,255 | 1,082 | 77,337 |
Six Months Ended | |||||||||||||||
June 30, 2016 | June 28, 2015 | ||||||||||||||
Other | Publishing | Other | Total | ||||||||||||
Operating revenues | $ | 3,379 | $ | 1,400,006 | $ | 105,988 | $ | 1,505,994 | |||||||
Income (loss) from discontinued operations, before income taxes | (6,299 | ) | 172,720 | (9,789 | ) | 162,931 | |||||||||
Provision for income taxes | (1,175 | ) | (44,876 | ) | 2,763 | (42,113 | ) | ||||||||
Income (loss) from discontinued operations, net of tax | (7,474 | ) | 127,844 | (7,026 | ) | 120,818 |
Six Months Ended | |||||||||||||||
June 30, 2016 | June 28, 2015 | ||||||||||||||
Other | Publishing | Other | Total | ||||||||||||
Depreciation | $ | 112 | $ | 49,542 | $ | 404 | $ | 49,946 | |||||||
Amortization | — | 7,008 | — | 7,008 | |||||||||||
Capital expenditures | — | (20,252 | ) | (273 | ) | (20,525 | ) | ||||||||
Payments for acquisitions, net of cash acquired | — | (28,668 | ) | — | (28,668 | ) | |||||||||
Payments for investments | — | (2,000 | ) | — | (2,000 | ) | |||||||||
Proceeds from investments | — | 12,402 | — | 12,402 |
• | TEGNA Media (Media Segment) - includes 46 television stations (including one station under service agreements) in 38 markets. We are the largest independent station group of major network affiliates in the top 25 markets, reaching approximately one-third of all television households nationwide (more than 35 million households). The primary sources of our Media Segment’s revenues are: 1) core advertising which includes local and national nonpolitical advertising; 2) political advertising revenues which are driven by elections and peak in even years (e.g. 2016, 2014) and particularly in the second half of those years; 3) retransmission revenues representing fees paid by satellite and cable operators and telecommunications companies to carry our television signals on their systems; 4) digital revenues which encompass digital marketing services and advertising on the stations’ websites and tablet and mobile products; and 5) payments by advertisers to television stations for other services, such as production of programming from third parties and production of advertising material. |
• | TEGNA Digital (Digital Segment) - is comprised of four business units including Cars.com, CareerBuilder, G/O Digital and Cofactor (also operating as ShopLocal). Cars.com operates a leading online destination for automotive consumers offering credible, objective information about car shopping, selling and servicing. Cars.com has approximately 35 million monthly visits to its web properties, including approximately 20 million visits per month across mobile devices. Cars.com generates revenues through online subscription advertising products targeting car dealerships and national advertisers through its own direct sales force as well as its affiliate sales channels. In 2015, Cars.com expanded into the area of vehicle service, introducing a solution that provides information about reputable certified repair shops and allows consumers to get estimates on potential vehicle repairs. We own a controlling 53% interest in CareerBuilder, a global leader in human capital solutions specializing in HR Software-as-a-service (SaaS) to help companies with every step of the recruitment process. CareerBuilder has made significant investments over the past few years to accelerate its transformation into a global leader in the HR SaaS business. CareerBuilder earns revenue through placement of job postings on its network of websites, subscriptions to its human capital SaaS products, background screening services and various other recruitment solutions (including employment branding services and access to online resume databases). Our Digital Segment also includes G/O Digital, a one-stop shop for digital marketing services for local businesses, and Cofactor, a digital marketing company that is uniquely positioned to bridge the divide between the online and offline worlds and enable brands to intelligently deliver content everywhere, driving sales locally. |
Quarters Ended | Six Months Ended | ||||||||||||||||||||
June 30, 2016 | June 28, 2015 | Change | June 30, 2016 | June 28, 2015 | Change | ||||||||||||||||
Operating revenues: | |||||||||||||||||||||
Media | $ | 458,947 | $ | 417,049 | 10 | % | $ | 902,776 | $ | 813,466 | 11 | % | |||||||||
Digital | 352,838 | 339,623 | 4 | % | 690,741 | 674,697 | 2 | % | |||||||||||||
Total operating revenues | $ | 811,785 | $ | 756,672 | 7 | % | $ | 1,593,517 | $ | 1,488,163 | 7 | % | |||||||||
Operating expenses | |||||||||||||||||||||
Operating expenses exclusive of depreciation | $ | 530,584 | $ | 504,707 | 5 | % | $ | 1,059,874 | $ | 996,035 | 6 | % | |||||||||
Depreciation, amortization, asset impairment charges and facility consolidation | 54,607 | 66,276 | (18 | %) | 105,130 | 123,967 | (15 | %) | |||||||||||||
Total operating expenses | $ | 585,191 | $ | 570,983 | 2 | % | $ | 1,165,004 | $ | 1,120,002 | 4 | % | |||||||||
Total operating income | $ | 226,594 | $ | 185,689 | 22 | % | $ | 428,513 | $ | 368,161 | 16 | % | |||||||||
Non-operating expense | 64,603 | 97,809 | (34 | %) | 121,004 | 145,264 | (17 | %) | |||||||||||||
Provision for income taxes | 47,606 | 33,724 | 41 | % | 89,714 | 84,739 | 6 | % | |||||||||||||
Net income attributable to noncontrolling interests | (14,934 | ) | (15,624 | ) | (4 | %) | (25,426 | ) | (30,214 | ) | (16 | %) | |||||||||
Net income from continuing operations attributable to TEGNA Inc. | $ | 99,451 | $ | 38,532 | *** | $ | 192,369 | $ | 107,944 | 78 | % | ||||||||||
Earnings from continuing operations per share - basic | $ | 0.46 | $ | 0.17 | *** | $ | 0.88 | $ | 0.48 | 83 | % | ||||||||||
Earnings from continuing operations per share - diluted | $ | 0.45 | $ | 0.17 | *** | $ | 0.87 | $ | 0.47 | 85 | % |
Quarters Ended | Six Months Ended | ||||||||||||||||||||
June 30, 2016 | June 28, 2015 | Change | June 30, 2016 | June 28, 2015 | Change | ||||||||||||||||
Operating revenues | $ | 458,947 | $ | 417,049 | 10 | % | $ | 902,776 | $ | 813,466 | 11 | % | |||||||||
Operating expenses: | |||||||||||||||||||||
Operating expenses, exclusive of depreciation (a) | 258,565 | 217,142 | 19 | % | 513,654 | 415,418 | 24 | % | |||||||||||||
Depreciation | 13,520 | 13,244 | 2 | % | 27,268 | 26,540 | 3 | % | |||||||||||||
Amortization of intangible assets | 5,447 | 5,876 | (7 | %) | 11,140 | 11,474 | (3 | %) | |||||||||||||
Asset impairment charges and facility consolidation | 1,864 | 2,705 | (31 | %) | 1,864 | 5,072 | (63 | %) | |||||||||||||
Total operating expenses (a) | 279,396 | 238,967 | 17 | % | 553,926 | 458,504 | 21 | % | |||||||||||||
Operating income | $ | 179,551 | $ | 178,082 | 1 | % | $ | 348,850 | $ | 354,962 | (2 | %) | |||||||||
(a) Second quarter and first six months of 2016 include charges primarily related to a voluntary early retirement program of approximately $6.9 million and $17.2 million, respectively. First half of 2015 includes a $12.7 million gain on the sale of a building. |
Quarters Ended | Six Months Ended | ||||||||||||||||||||
June 30, 2016 | June 28, 2015 | Change | June 30, 2016 | June 28, 2015 | Change | ||||||||||||||||
Core (Local & National) | $ | 267,092 | $ | 268,779 | (1 | %) | $ | 516,113 | $ | 521,888 | (1 | %) | |||||||||
Political | 10,246 | 2,746 | *** | 25,990 | 4,800 | *** | |||||||||||||||
Retransmission (a) | 145,804 | 109,440 | 33 | % | 292,616 | 219,627 | 33 | % | |||||||||||||
Digital | 32,074 | 28,673 | 12 | % | 59,792 | 52,482 | 14 | % | |||||||||||||
Other | 3,731 | 7,411 | (50 | %) | 8,265 | 14,669 | (44 | %) | |||||||||||||
Total | $ | 458,947 | $ | 417,049 | 10 | % | $ | 902,776 | $ | 813,466 | 11 | % | |||||||||
(a) Reverse compensation to network affiliates is included as part of programming costs and therefore is excluded from this line. |
Quarters Ended | Six Months Ended | ||||||||||||||||||||
June 30, 2016 | June 28, 2015 | Change | June 30, 2016 | June 28, 2015 | Change | ||||||||||||||||
Operating revenues | $ | 352,838 | $ | 339,623 | 4 | % | $ | 690,741 | $ | 674,697 | 2 | % | |||||||||
Operating expenses: | |||||||||||||||||||||
Operating expenses, exclusive of depreciation | 256,934 | 243,521 | 6 | % | 517,257 | 496,705 | 4 | % | |||||||||||||
Depreciation | 8,675 | 8,527 | 2 | % | 16,439 | 16,789 | (2 | %) | |||||||||||||
Amortization of intangible assets | 22,805 | 23,090 | (1 | %) | 45,402 | 46,180 | (2 | %) | |||||||||||||
Asset impairment charges and facility consolidation | — | 9,650 | *** | — | 12,007 | *** | |||||||||||||||
Total operating expenses | 288,414 | 284,788 | 1 | % | 579,098 | 571,681 | 1 | % | |||||||||||||
Operating income | $ | 64,424 | $ | 54,835 | 17 | % | $ | 111,643 | $ | 103,016 | 8 | % |
• | Charges associated with workforce restructuring primarily related to a voluntary retirement program at our Media Segment (which includes payroll and related benefit costs); |
• | Non-cash asset impairment charges associated with an operating asset and an equity method investment; and |
• | Non-operating acquisition related costs. |
• | Costs associated with workforce restructuring; |
• | Asset impairment charges and facility consolidation charges primarily related to reducing the carrying value of certain assets to fair value as well as shut down costs associated with our former BLiNQ business; |
• | Building sale gain associated with optimizing our real estate portfolio; |
• | Non-operating costs of $45.3 million related to the execution of our spin-off of our former publishing businesses; |
• | Other non-operating gain of $43.9 million related to the sale of Gannett Healthcare Group; and |
• | Special tax charge primarily related to the restructuring of our legal entities in advance of the spin-off of our publishing businesses. |
Special Items | ||||||||||||||||||||||||
Quarter Ended June 30, 2016 | GAAP measure | Workforce restructuring | Operating asset impairment | Equity investment impairment | Other non-operating items | Non-GAAP measure | ||||||||||||||||||
Operating expenses | $ | 585,191 | $ | (6,850 | ) | $ | (3,728 | ) | $ | — | $ | — | $ | 574,613 | ||||||||||
Operating income | 226,594 | 6,850 | 3,728 | — | — | 237,172 | ||||||||||||||||||
Equity loss in unconsolidated investees, net | (5,914 | ) | — | — | 1,869 | — | (4,045 | ) | ||||||||||||||||
Other non-operating expense | (2,548 | ) | — | — | — | 3,185 | 637 | |||||||||||||||||
Total non-operating expense | (64,603 | ) | — | — | 1,869 | 3,185 | (59,549 | ) | ||||||||||||||||
Income before income taxes | 161,991 | 6,850 | 3,728 | 1,869 | 3,185 | 177,623 | ||||||||||||||||||
Provision for income taxes | 47,606 | 2,664 | 1,450 | 727 | 1,077 | 53,524 | ||||||||||||||||||
Net income from continuing operations attributable to TEGNA | 99,451 | 4,186 | 2,278 | 1,142 | 2,108 | 109,165 | ||||||||||||||||||
Earnings from continuing operations per share - diluted | $ | 0.45 | $ | 0.02 | $ | 0.01 | $ | 0.01 | $ | 0.01 | $ | 0.50 |
Special Items | ||||||||||||||||||||||||
Quarter Ended June 28, 2015 | GAAP measure | Workforce restructuring | Operating asset impairments | Non-operating items | Special tax credit | Non-GAAP measure | ||||||||||||||||||
Operating expenses | $ | 570,983 | $ | (1,323 | ) | $ | (12,355 | ) | $ | — | $ | — | $ | 557,305 | ||||||||||
Operating income | 185,689 | 1,323 | 12,355 | — | — | 199,367 | ||||||||||||||||||
Other non-operating items | (26,695 | ) | — | — | 27,133 | — | 438 | |||||||||||||||||
Total non-operating expense | (97,809 | ) | — | — | 27,133 | — | (70,676 | ) | ||||||||||||||||
Income before income taxes | 87,880 | 1,323 | 12,355 | 27,133 | — | 128,691 | ||||||||||||||||||
Provision for income taxes | 33,724 | 492 | 4,595 | 10,581 | (6,702 | ) | 42,690 | |||||||||||||||||
Net income from continuing operations attributable to TEGNA Inc. | 38,532 | 831 | 7,760 | 16,552 | 6,702 | 70,377 | ||||||||||||||||||
Earnings from continuing operations per share - diluted | $ | 0.17 | $ | — | $ | 0.03 | $ | 0.07 | $ | 0.03 | $ | 0.30 |
Special Items | ||||||||||||||||||||||||
Six Months Ended June 30, 2016 | GAAP measure | Workforce restructuring | Operating asset impairment | Equity investment impairment | Non-operating items | Non-GAAP measure | ||||||||||||||||||
Operating expenses | $ | 1,165,004 | $ | (17,248 | ) | $ | (3,728 | ) | $ | — | $ | — | $ | 1,144,028 | ||||||||||
Operating income | 428,513 | 17,248 | 3,728 | — | — | 449,489 | ||||||||||||||||||
Equity loss in unconsolidated investees, net | (2,981 | ) | — | — | 1,869 | — | (1,112 | ) | ||||||||||||||||
Other non-operating items | (169 | ) | — | — | — | 3,838 | 3,669 | |||||||||||||||||
Total non-operating expense | (121,004 | ) | — | — | 1,869 | 3,838 | (115,297 | ) | ||||||||||||||||
Income before income taxes | 307,509 | 17,248 | 3,728 | 1,869 | 3,838 | 334,192 | ||||||||||||||||||
Provision for income taxes | 89,714 | 6,672 | 1,450 | 727 | 1,077 | 99,640 | ||||||||||||||||||
Net income from continuing operations attributable to TEGNA | 192,369 | 10,576 | 2,278 | 1,142 | 2,761 | 209,126 | ||||||||||||||||||
Earnings from continuing operations per share - diluted (a) | $ | 0.87 | $ | 0.05 | $ | 0.01 | $ | 0.01 | $ | 0.01 | $ | 0.94 | ||||||||||||
(a) - Per share amounts do not sum due to rounding |
Special Items | ||||||||||||||||||||||||||||
Six Months Ended June 28, 2015 | GAAP measure | Workforce restructuring | Operating asset impairments and facility consolidation | Building sale gain | Non-operating items | Special tax credit | Non-GAAP measure | |||||||||||||||||||||
Operating expenses | $ | 1,120,002 | $ | (2,520 | ) | $ | (17,079 | ) | $ | 12,709 | $ | — | $ | — | $ | 1,113,112 | ||||||||||||
Operating income | 368,161 | 2,520 | 17,079 | (12,709 | ) | — | — | 375,051 | ||||||||||||||||||||
Other non-operating items | (2,231 | ) | — | — | — | 1,453 | — | (778 | ) | |||||||||||||||||||
Total non-operating expense | (145,264 | ) | — | — | — | 1,453 | — | (143,811 | ) | |||||||||||||||||||
Income before income taxes | 222,897 | 2,520 | 17,079 | (12,709 | ) | 1,453 | — | 231,240 | ||||||||||||||||||||
Provision for income taxes | 84,739 | 937 | 6,352 | (4,726 | ) | (5,737 | ) | (6,312 | ) | 75,253 | ||||||||||||||||||
Net income from continuing operations attributable to TEGNA | 107,944 | 1,583 | 10,727 | (7,983 | ) | 7,190 | 6,312 | 125,773 | ||||||||||||||||||||
Earnings from continuing operations per share - diluted (a) | $ | 0.47 | $ | 0.01 | $ | 0.05 | $ | (0.03 | ) | $ | 0.03 | $ | 0.03 | $ | 0.54 | |||||||||||||
(a) - Per share amounts do not sum due to rounding |
Quarters Ended | Year-to-Date Ended | ||||||||||||||||||||
June 30, 2016 | June 28, 2015 | Change | June 30, 2016 | June 28, 2015 | Change | ||||||||||||||||
Net income from continuing operations attributable to TEGNA Inc. (GAAP basis) | $ | 99,451 | $ | 38,532 | *** | $ | 192,369 | $ | 107,944 | 78 | % | ||||||||||
Net income attributable to noncontrolling interests | 14,934 | 15,624 | (4 | %) | 25,426 | 30,214 | (16 | %) | |||||||||||||
Provision for income taxes | 47,606 | 33,724 | 41 | % | 89,714 | 84,739 | 6 | % | |||||||||||||
Interest expense | 56,141 | 69,252 | (19 | %) | 117,854 | 139,922 | (16 | %) | |||||||||||||
Equity loss in unconsolidated investees, net | 5,914 | 1,862 | *** | 2,981 | 3,111 | (4 | %) | ||||||||||||||
Other non-operating expense | 2,548 | 26,695 | (90 | %) | 169 | 2,231 | (92 | %) | |||||||||||||
Operating income (GAAP basis) | 226,594 | 185,689 | 22 | % | 428,513 | 368,161 | 16 | % | |||||||||||||
Workforce restructuring | 6,850 | 1,323 | *** | 17,248 | 2,520 | *** | |||||||||||||||
Asset impairment charges and facility consolidations | 3,728 | 12,355 | (70 | %) | 3,728 | 17,079 | (78 | %) | |||||||||||||
Building sale gain | — | — | — | % | — | (12,709 | ) | *** | |||||||||||||
Adjusted operating income (non-GAAP basis) | 237,172 | 199,367 | 19 | % | 449,489 | 375,051 | 20 | % | |||||||||||||
Depreciation | 22,627 | 24,955 | (9 | %) | 44,860 | 49,234 | (9 | %) | |||||||||||||
Amortization of intangible assets | 28,252 | 28,966 | (2 | %) | 56,542 | 57,654 | (2 | %) | |||||||||||||
Adjusted EBITDA (non-GAAP basis) | $ | 288,051 | $ | 253,288 | 14 | % | $ | 550,891 | $ | 481,939 | 14 | % |
• | Media Segment Revenues - Media Segment revenue comparisons will be favorably impacted by year-over-year comparisons due to the anticipated political and Olympic revenues in fiscal year 2016. Based on current trends, we anticipate increases in retransmission revenue, political, Olympic and digital advertising revenue to result in Media Segment revenue growth of 20% to 25% for the third quarter of 2016, compared to the third quarter of 2015. However, revenue growth will be dependent on the timing of political campaign cycle spending at both the Presidential and Congressional levels. |
• | CareerBuilder Investment - CareerBuilder has continued its transformation from lower margin sourcing and screening transactional business to focus on broader Software-as-a-Service offerings which are expected to provide for higher margins and longer-term relationships with clients as valued partners. This transition has impacted and is expected to continue to impact CareerBuilder growth rates over the balance of the year. We expect CareerBuilder’s revenue comparison for the third quarter of 2016 over the same quarter last year to meet or exceed the increase achieved in the second quarter 2016 year-over-year comparison. |
• | Income Tax Provision - As disclosed in Note 1 to the unaudited condensed consolidated financial statements, in the first quarter of 2016 we adopted new guidance issued by the FASB that changes certain aspects of the accounting for employee share-based payments. This accounting change will result in additional volatility in our effective tax rate because the amount of the expense or benefit is dependent on future changes in our stock price which cannot be predicted. The tax rates in the first and fourth quarters of our fiscal year will be most impacted by this as a majority of our stock awards vest in those quarters. Our tax rate may also be impacted by the timing and number of stock option exercises which also cannot be predicted. |
• | Change in Financial Reporting Cycle - Beginning in the fourth quarter fiscal year 2015, we changed our financial reporting cycle to a calendar year-end and end-of-month quarterly reporting cycle. Accordingly, our 2015 fiscal year began on December 29, 2014 (the day after the end of the 2014 fiscal year) and ended on December 31, 2015. |
Six Months Ended | |||||||
June 30, 2016 | June 28, 2015 | ||||||
Net cash flow from operating activities | $ | 229,244 | $ | 325,357 | |||
Purchase of property and equipment | (40,050 | ) | (55,021 | ) | |||
Free cash flow | $ | 189,194 | $ | 270,336 |
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Program | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program | ||||||
April 1, 2016 - April 30, 2016 | 550,000 | $23.03 | 550,000 | $540,981,316 | ||||||
May 1, 2016 - May 31, 2016 | 1,435,500 | $22.79 | 1,435,500 | $508,261,888 | ||||||
June 1, 2016 - June 30, 2016 | 1,342,981 | $22.43 | 1,342,981 | $478,143,186 | ||||||
Total Second Quarter of 2016 | 3,328,481 | $22.68 | 3,328,481 | $478,143,186 |
Date: August 5, 2016 | TEGNA INC. |
/s/ Clifton A. McClelland III | |
Clifton A. McClelland III | |
Vice President and Controller | |
(on behalf of Registrant and as Chief Accounting Officer) |
Exhibit Number | Exhibit | Location | ||
3-1 | Third Restated Certificate of Incorporation of TEGNA Inc. | Incorporated by reference to Exhibit 3-1 to TEGNA Inc.’s Form 10-Q for the fiscal quarter ended April 1, 2007. | ||
3-1-1 | Amendment to Third Restated Certificate of Incorporation of TEGNA Inc. | Incorporated by reference to Exhibit 3-1 to TEGNA Inc.’s Form 8-K filed on May 1, 2015. | ||
3-1-2 | Amendment to Third Restated Certificate of Incorporation of TEGNA Inc. | Incorporated by reference to Exhibit 3-1 to TEGNA Inc.’s Form 8-K filed on July 2, 2015. | ||
3-2 | By-laws, as amended through December 8, 2015. | Incorporated by reference to Exhibit 3-2 to TEGNA Inc.’s Form 8-K filed on December 11, 2015. | ||
4-1 | Specimen Certificate for TEGNA Inc.’s common stock, par value $1.00 per share. | Incorporated by reference to Exhibit 2 to TEGNA Inc.’s Form 8-B filed on June 14, 1972. | ||
31-1 | Rule 13a-14(a) Certification of CEO. | Attached. | ||
31-2 | Rule 13a-14(a) Certification of CFO. | Attached. | ||
32-1 | Section 1350 Certification of CEO. | Attached. | ||
32-2 | Section 1350 Certification of CFO. | Attached. | ||
101 | The following financial information from TEGNA Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2016, formatted in XBRL includes: (i) Condensed Consolidated Balance Sheets at June 30, 2016 and December 31, 2015, (ii) Consolidated Statements of Income for the fiscal quarters ended June 30, 2016 and June 28, 2015, (iii) Condensed Consolidated Statements of Comprehensive Income for the fiscal quarters ended June 30, 2016 and June 28, 2015, (iv) Condensed Consolidated Cash Flow Statements for the six months ended June 30, 2016 and June 28, 2015, and (v) the notes to condensed consolidated financial statements. | Attached. |
1. | I have reviewed this quarterly report on Form 10-Q of TEGNA Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
/s/ Gracia C. Martore |
Gracia C. Martore |
President and Chief Executive Officer |
(principal executive officer) |
Date: August 5, 2016 |
1. | I have reviewed this quarterly report on Form 10-Q of TEGNA Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
/s/ Victoria D. Harker |
Victoria D. Harker |
Chief Financial Officer (principal financial officer) |
Date: August 5, 2016 |
(1) | the Report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and |
(2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of TEGNA. |
/s/ Gracia C. Martore |
Gracia C. Martore |
President and Chief Executive Officer |
(principal executive officer) |
August 5, 2016 |
(1) | the Report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and |
(2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of TEGNA. |
/s/ Victoria D. Harker |
Victoria D. Harker |
Chief Financial Officer (principal financial officer) |
August 5, 2016 |
Document and Entity Information |
6 Months Ended |
---|---|
Jun. 30, 2016
shares
| |
Document and Entity Information [Abstract] | |
Entity Registrant Name | TEGNA INC |
Entity Central Index Key | 0000039899 |
Document Type | 10-Q |
Document Period End Date | Jun. 30, 2016 |
Amendment Flag | false |
Document Fiscal Year Focus | 2016 |
Document Fiscal Period Focus | Q2 |
Current Fiscal Year End Date | --12-31 |
Entity Filer Category | Large Accelerated Filer |
Entity Common Stock Shares Outstanding | 214,323,471 |
Trading Symbol | TGNA |
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands |
Jun. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Allowance for doubtful accounts receivable | $ 9,171 | $ 9,092 |
Common stock, par value (in dollars per share) | $ 1 | $ 1 |
Common stock, Authorized shares | 800,000,000 | 800,000,000 |
Common stock, Issued shares | 324,418,632 | 324,418,632 |
Treasury stock, shares | 110,095,161 | 104,664,452 |
Basis of Presentation |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation and Significant Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of presentation | Basis of presentation Basis of presentation: Our accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial reporting, the instructions for Form 10-Q and Article 10 of the U.S. Securities and Exchange Commission (SEC) Regulation S-K. Accordingly, they do not include all information and footnotes which are normally included in the Form 10-K and annual report to shareholders. In our opinion, the condensed consolidated financial statements reflect all adjustments of a normal recurring nature necessary for a fair presentation of results for the interim periods presented. The condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements of TEGNA included in our Annual Report on Form 10-K for the year ended December 31, 2015. The preparation of these condensed consolidated financial statements requires us to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ from these estimates. Significant estimates include, but are not limited to, income taxes including deferred taxes, pension benefits, evaluation of goodwill and other intangible assets for impairment, and contingencies. The consolidated financial statements include the accounts of subsidiaries we control and variable interest entities (VIEs) if we are the primary beneficiary. We eliminate intercompany balances and transactions in consolidation. On June 29, 2015, we completed the spin-off of our publishing businesses. Our Company was renamed TEGNA Inc. and our stock now trades on the New York Stock Exchange under the symbol TGNA. The new publishing company retained the name Gannett Co., Inc. (Gannett) and now trades on the New York Stock Exchange under the symbol GCI. In addition, during the fourth quarter of 2015, we sold substantially all of the businesses within our Other Segment. With the completion of these separations, we disposed of the former Publishing and Other Segments in their entirety and ceased to consolidate their assets, liabilities and results of operations in our consolidated financial statements. Accordingly, we have presented the financial condition and results of operations of the former Publishing and Other Segments as discontinued operations in the accompanying condensed consolidated financial statements for all periods presented. See Note 13 for a summary of discontinued operations. Beginning in the fourth quarter of fiscal year 2015, we changed our financial reporting cycle to a calendar year-end and end-of-month quarterly reporting cycle to better reflect the timing of TEGNA’s post spin operations. Accordingly, our 2015 fiscal year began on December 29, 2014 (the day after the end of the 2014 fiscal year) and ended on December 31, 2015. Historically, our fiscal year and quarterly reporting was a 52-53 week cycle that ended on the last Sunday of the calendar quarter. As a result of the change in our reporting calendar, certain quarters will have different end dates and number of days compared to the prior year quarter. The impact of the change in our reporting calendar did not have a material impact on our financial statements; and therefore, we have not restated the historical results. Accounting guidance adopted in 2016: In April 2015, the Financial Accounting Standards Board (FASB) issued guidance that changes the way companies present debt issuance costs on the balance sheet. Under the new guidance, debt issuance costs are reported as a direct deduction from the carrying amount of the debt liability, similar to debt discounts, rather than as an asset as has been done previously. Amortization of the costs will continue to be reported as interest expense. We adopted this guidance in the first quarter of 2016 and have applied the new guidance on a retrospective basis, wherein the balance sheet for each date presented is adjusted to reflect the effects of applying the new guidance. As disclosed in Note 6, as of June 30, 2016 and December 31, 2015, we had $29.2 million and $31.8 million, respectively, of debt issuance costs related to our term debt which was recorded as a direct deduction to the carrying amount of the associated debt liability. Debt issuance costs related to our revolving credit facility remained in long-term assets on our balance sheet as permitted under the new guidance. In September 2015, the FASB issued guidance that requires an acquirer to recognize adjustments to provisional amounts recorded in a business combination in the reporting period in which the adjustments are determined. Recognizing the entire impact of a measurement period adjustment in a single reporting period may introduce earnings volatility and reduces comparability between periods when the adjustments are material. Past measurement period adjustments for us have not been material. We adopted and applied this guidance in the first quarter of 2016, our required adoption period, with no impact on our condensed consolidated financial statements. In March 2016, the FASB issued guidance that changes certain aspects of the accounting for employee share-based payments. The FASB permitted early adoption of this guidance, and we elected to early adopt in the first quarter of 2016. We believe the new guidance reduces the complexity of accounting for share-based payments which, in turn, improves the usefulness of the information provided to the users of our financial statements. Below is a summary of the most significant changes.
New accounting pronouncements not yet adopted: In May 2014, the FASB issued a new standard related to revenue recognition. Under the new standard, recognition of revenue occurs when a customer obtains control of promised goods or services in an amount that reflects the consideration which the entity expects to receive in exchange for those goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. We will adopt the standard no later than January 1, 2018 (companies are permitted to early adopt the standard in the first quarter of 2017). While we are currently assessing the impact of the new standard, we currently do not expect this new guidance to have a material impact on our consolidated financial statements. In February 2016, the FASB issued new guidance related to leases which will require lessees to recognize assets and liabilities on the balance sheet for leases with lease terms of more than 12 months. Consistent with current GAAP, the recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease. However, unlike current GAAP—which requires only capital leases to be recognized on the balance sheet—the new guidance will require both types of leases to be recognized on the balance sheet. The new guidance is effective for us beginning in the first quarter of 2019 and will be adopted using a modified retrospective approach. We are currently evaluating the effect it is expected to have on our consolidated financial statements and related disclosures. In January 2016, the FASB issued new guidance that amended several elements surrounding the recognition and measurement of financial instruments. Most notably for our company, the new guidance requires equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation) to be measured at fair value with changes in fair value recognized in net income. Under current GAAP, changes in fair value for our available-for-sale equity investment are recorded as unrealized gains or losses through other comprehensive income until such investment is sold. The new guidance is effective for public companies beginning in the first quarter of 2019 and will be adopted using a cumulative-effect adjustment. Early adoption is permitted. We recorded approximately $2.3 million and $4.3 million in unrealized losses on our available for sale investment in the Consolidated Statements of Comprehensive Income for the quarter and year ended June 30, 2016, respectively. Losses of this nature in the future will be recorded within the Consolidated Statements of Income under this new guidance. In June 2016, the FASB issued new guidance related to the measurement of credit losses on financial instruments. The new guidance changes the way credit losses on accounts receivable are estimated. Under current GAAP, credit losses on trade accounts receivable are recognized once it is probable that such losses will occur. Under the new guidance, we will be required to estimate credit losses based on the expected amount of future collections which may result in earlier recognition of allowance for doubtful accounts. The new guidance is effective for public companies beginning in the first quarter of 2020 and will be adopted using a modified retrospective approach. We are currently evaluating the effect this new guidance will have on our consolidated financial statements and related disclosures. |
Acquisitions and Dispositions |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Acquisitions Investments and Dispositions [Abstract] | |
Acquisitions and dispositions | Acquisitions and dispositions In March 2016, CareerBuilder acquired 100% of Aurico Inc. (Aurico), a provider of background screening and drug testing which services both U.S. and international customers. Aurico expands CareerBuilder’s product line to include another critical step in the job hiring process. On March 18, 2016, we sold Sightline Media Group (Sightline) to Regent Companies LLC. Our Sightline business unit was previously classified as held for sale as of the end of fiscal year 2015; and as a result, the operating results of Sightline have been included in discontinued operations in our condensed consolidated financial statements for all periods presented. See Note 13 for further discussion. On August 1, 2016, we acquired 100% of DMR Holdings, Inc. (DealerRater), a leading automotive dealer review website. We funded the acquisition with a combination of borrowing under our revolving credit facility and cash on hand. DealerRater will be combined into our Cars.com business unit within our Digital Segment. The addition of DealerRater further strengthens Cars.com’s position as a leader in online automotive reviews. |
Goodwill and Other Intangible Assets |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and other intangible assets | Goodwill and other intangible assets The following table displays goodwill, indefinite-lived intangible assets, and amortizable intangible assets as of June 30, 2016 and December 31, 2015 (in thousands):
Customer relationships primarily include advertiser relationships while other intangibles primarily include retransmission agreements, network affiliations, developed technology and patents. Amortizable intangible assets are amortized on a straight-line basis over their estimated useful lives. During the second quarter of 2016, we finalized our acquisition accounting for the acquisition of Aurico. In connection with the purchase accounting, we recorded other intangible assets of $14.1 million, related to technology, customer relationships and trade name, which will be amortized over a weighted average period of 8 years. The following table summarizes the changes in our net goodwill balance by segment through June 30, 2016 (in thousands):
|
Investments and Other Assets |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, All Other Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments and other assets | Investments and other assets Our investments and other assets consisted of the following as of June 30, 2016 and December 31, 2015 (in thousands):
Deferred compensation investments: Employee compensation-related investments consist of debt and equity securities which are classified as trading securities and fund our deferred compensation plan liabilities. Equity method investments: Investments where we have the ability to exercise significant influence but do not control are accounted for under the equity method of accounting. Significant influence typically exists when we own between 20% and 50% of the voting interests in a corporation, own more than a minimal investment in a limited liability company, or hold substantial management rights in the investee. Under this method of accounting, our share of the net earnings or losses of the investee is included in non-operating income on our Consolidated Statements of Income. We evaluate our equity method investments for impairment whenever events or changes in circumstances indicate that the carrying amounts of such investments may be impaired. If a decline in the value of an equity method investment is determined to be other than temporary, a loss is recorded in earnings in the current period. Certain differences exist between our investment carrying value and the underlying equity of the investee companies, principally due to fair value measurement at the date of investment acquisition and due to impairment charges we recorded for certain investments. During the quarter ended June 30, 2016, we recognized a $1.9 million impairment on an equity method investment, which is reflected in Equity loss in unconsolidated investees, net, in the accompanying unaudited Consolidated Statements of Income. The impairment charge was a result of an other-than-temporary decline in the fair value of the investment that occurred during the second quarter of 2016. No impairments were recorded during the three and six months ended June 28, 2015. Cost method investments: The carrying value of cost method investments at June 30, 2016, was $23.2 million and was $8.6 million at December 31, 2015, and is included within other long-term assets in the table above. The increase is primarily due to our investment in WhistleSports, Kin Community and an additional investment in RepairPal during the six months ended June 30, 2016. |
Income Taxes |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Income Tax Disclosure [Abstract] | |
Income taxes | Income taxes The total amount of unrecognized tax benefits that, if recognized, would impact the effective tax rate was approximately $11.1 million as of June 30, 2016, and $12.5 million as of December 31, 2015. The amount of accrued interest and penalties payable related to unrecognized tax benefits was $2.0 million as of June 30, 2016, and $1.7 million as of December 31, 2015. It is reasonably possible that the amount of unrecognized benefits with respect to certain of our unrecognized tax positions will increase or decrease within the next 12 months. These changes may be the result of settlement of ongoing audits, lapses of statutes of limitations or other regulatory developments. At this time, we estimate the amount of gross unrecognized tax positions may be reduced by up to approximately $2.7 million within the next 12 months primarily due to lapses of statutes of limitations and settlement of ongoing audits in various jurisdictions. |
Long-Term Debt |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term debt | Long-term debt Our long-term debt is summarized below (in thousands):
For the first six months of 2016, our long-term debt increased by $86.3 million, primarily due to additional borrowing of $310.0 million from the revolving credit facility, and from amortization of debt issuance costs and debt discounts of $2.6 million and $3.3 million, respectively. These increases were partially offset by debt payments of $229.6 million during the first half of 2016. On April 1, 2016, we made a debt repayment of approximately $203.1 million (comprised of principal and accrued interest) related to our unsecured notes bearing fixed rate interest of 10%. The payment was made using borrowings from our revolving credit facility. On August 1, 2016, following the closing of the DealerRater acquisition, we had unused borrowing capacity of $265.0 million under our revolving credit facility. |
Retirement Plans |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement Plans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Plan Disclosure [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement plans | Retirement plans Our principal defined benefit pension plan is the TEGNA Retirement Plan (TRP). The TRP was created in connection with the spin-off of our publishing businesses. The TRP assumed certain assets and liabilities from the Gannett Retirement Plan (GRP), with the remaining pension obligations of the GRP being retained by our former publishing businesses. The disclosure table below includes the pension expenses of the TRP and the TEGNA Supplemental Retirement Plan (SERP). Our former G.B. Dealey Retirement Pension Plan was merged with the TRP on December 31, 2015. The total net pension obligations, both current and non-current liabilities, as of June 30, 2016, were $183.6 million. Our pension costs, which include costs for qualified and nonqualified plans, are presented in the following table (in thousands):
(a) At the beginning of 2016, we updated our expected annual long-term rate of return on our TRP plan assets to 7.0% from 8.0%. This change resulted in incremental pension costs of approximately $1.4 million in the second quarter of 2016 and approximately $2.8 of incremental pension costs for the six months ended June 30, 2016. We do not plan to make contributions to the TRP in 2016 because none are required under our current assumptions and current funding level. During the six months ended June 30, 2016, and June 28, 2015, we made $3.3 million and $5.6 million of benefit payments, respectively, to participants of the SERP. |
Supplemental Equity Information |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental equity information | Supplemental equity information The following table summarizes equity account activity for the six months ended June 30, 2016 and June 28, 2015 (in thousands):
CareerBuilder owns a majority ownership in Textkernel, a software company that provides semantic recruitment technology, and Economic Modeling Specialists Intl., a software firm that specializes in employment data and labor market analytics. The minority shareholders of these acquired businesses hold put rights that permit them to put their equity interests to CareerBuilder. Since redemption of the noncontrolling interests is outside of our control, the minority shareholders’ equity interest are presented on the Condensed Consolidated Balance Sheets in the caption “Redeemable noncontrolling interests.” The following table summarizes the components of, and the changes in, Accumulated Other Comprehensive Loss (AOCL), net of tax and noncontrolling interests (in thousands):
AOCL components are included in computing net periodic post-retirement costs which include pension costs in Note 7 and our other post-retirement benefits (health care and life insurance). Reclassifications from AOCL related to these post-retirement plans include the following (in thousands):
|
Earnings Per Share |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per share | Earnings per share Our earnings per share (basic and diluted) are presented below (in thousands, except per share amounts):
Our calculation of diluted earnings per share includes the dilutive effects for the assumed vesting of outstanding restricted stock units, performance share units, and exercises of outstanding stock options based on the treasury stock method. The diluted earnings per share amounts exclude the effects of approximately 29,000 of stock awards for the quarter and six months June 30, 2016, as their inclusion would be anti-dilutive. There were no anti-dilutive equity awards for the quarter and six months ended June 28, 2015. |
Fair Value Measurement |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value measurement | Fair value measurement We measure and record in the accompanying condensed consolidated financial statements certain assets and liabilities at fair value. U.S. GAAP establishes a hierarchy for those instruments measured at fair value that distinguishes between market data (observable inputs) and our own assumptions (unobservable inputs). The hierarchy consists of three levels: Level 1 - Quoted market prices in active markets for identical assets or liabilities; Level 2 - Inputs other than Level 1 inputs that are either directly or indirectly observable; and Level 3 - Unobservable inputs developed using our own estimates and assumptions, which reflect those that a market participant would use. The following table summarizes our assets and liabilities measured at fair value in the accompanying Condensed Consolidated Balance Sheets as of June 30, 2016, and December 31, 2015 (in thousands):
Deferred compensation investments of $77.9 million as of June 30, 2016, and $77.2 million as of December 31, 2015, consist of securities which are traded on public exchanges and are, therefore, classified as Level 1 assets. The available for sale investment is our 1.5% holding of Gannett’s outstanding shares, which has been classified as a Level 1 asset as the shares are listed on the New York Stock Exchange. In addition to the financial instruments listed in the table above, we hold other financial instruments, including cash and cash equivalents, receivables, accounts payable and debt. The carrying amounts for cash and cash equivalents, receivables and accounts payable approximated their fair values. The fair value of our total long-term debt, based on the bid and ask quotes for the related debt (Level 2), totaled $4.41 billion at June 30, 2016, and $4.31 billion at December 31, 2015. In addition, during each period presented, we recognized non-cash impairment charges primarily related to long-lived assets which are reflected in Asset impairments charges and facility consolidation, in the accompanying Consolidated Statements of Income. The charge recorded during the quarter ended June 28, 2016, of $3.7 million is associated with a long-lived asset that is held for sale and was written-down to its estimated fair value, which was determined using comparable market transactions (Level 2), less the cost to sell. The charges recorded during the quarter and six months periods ended June 28, 2015, primarily relate to consolidation plans which led us to recognize charges associated with writing-off certain assets as well as shut down costs associated with our former Blinq business. |
Business Segment Information |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business segment information | Business segment information We classify our operations into two reportable segments: Media: consisting of our 46 television stations operating in 38 markets, offering high-quality television programming and digital content; and Digital: primarily consisting of our Cars.com and CareerBuilder business units which operate in the automotive and human capital solutions industries, respectively. Our reportable segments have been determined based on our management and internal reporting structure, the nature of products and services offered by the segments, and the financial information that is evaluated regularly by our chief operating decision maker. The Digital Segment and the digital revenues line exclude online/digital revenues generated by digital platforms that are associated with our Media Segment’s operating properties as such amounts are reflected in the Media Segment. Summary operating results for each of our business segments were as follows (in thousands):
(a) Unallocated expenses in 2015 represent certain expenses that historically were allocated to the former Publishing Segment but that could not be allocated to discontinued operations as they were not clearly and specifically identifiable to the spun-off businesses. (b) For December 31, 2015, the total of business segment identifiable assets excludes assets recorded in discontinued operations on the consolidated balance sheet of $7.3 million. |
Other Matters |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Other matters | Other matters Commitments, contingencies and other matters We, along with a number of our subsidiaries, are defendants in judicial and administrative proceedings involving matters incidental to our business. We do not believe that any material liability will be imposed as a result of these matters. Media Voluntary Retirement Program During the first quarter of 2016, we initiated a Voluntary Retirement Program (VRP) at our Media Segment. Under the VRP, Media employees meeting certain eligibility requirements were offered buyout payments in exchange for voluntarily retiring. Eligible employees had until April 7, 2016 to retire under the plan. As of March 31, 2016, we had accrued a VRP separation obligation of $9.5 million. Based on acceptances received in April 2016, we recorded an additional buyout expense of approximately $6.9 million during the quarter ended June 30, 2016. Upon separation, employees accepting the VRP will receive salary continuation payments primarily based on years of service, the majority of which will occur evenly over the next 12 month period. As of June 30, 2016, we had approximately $13.1 million of buyout obligation remaining. |
Discontinued Operations |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations and Disposal Groups [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations | Discontinued operations On June 29, 2015, we completed the spin-off of our publishing businesses, creating a new independent publicly traded company, Gannett Co., Inc., through the distribution of 98.5% of our interest in Gannett to holders of our common shares. On June 29, 2015, each of our shareholders of record as of the close of business on the record date of June 22, 2015, received one share of Gannett common stock for every two shares of TEGNA common stock held. Following the distribution, we own 1.5% of Gannett outstanding common shares. We will continue to own Gannett shares for a period of time not to exceed 5 years after the distribution. In conjunction with the spin-off of the publishing businesses, we entered into a separation and distribution agreement with Gannett and also entered into various other agreements to effect the separation and provide a framework for a short term set of transition services as well as a tax matters agreement and an employee matters agreement. During the fourth quarter of 2015, we sold our subsidiaries Clipper Magazine (Clipper), a direct mail advertising magazine business, and Mobestream Media (Mobestream), maker of a mobile rewards/coupon platform, to Valassis Direct Mail, Inc. On March 18, 2016, we sold Sightline Media (Sightline) to Regent Companies LLC. Our Sightline business unit was previously included within our Other Segment and was classified as held for sale as of December 31, 2015. With the sale of these businesses, we divested all the operations of our Other Segment. Accordingly, we have presented the financial condition and results of operations of the former Publishing and Other Segments as discontinued operations. Financial Statement Presentation The former publishing businesses and businesses within the Other Segment are presented as discontinued operations in our Condensed Consolidated Balance Sheet and the Consolidated Statements of Income. In our Consolidated Statement of Cash Flows, the cash flows from discontinued operations are not separately classified but supplemental cash flow information is presented below. The financial results of discontinued operations through June 30, 2016 are presented as a loss from discontinued operations, net of income taxes, on our Consolidated Statements of Income. For earnings per share information on discontinued operations see Note 9. Discontinued operations for 2016 are attributable to operations of our Sightline business through the date of sale on March 18, 2016, while results for 2015 are comprised of the operating results of both the Publishing Segment and Other Segment. The table below presents the financial results of discontinued operations (in thousands):
The depreciation, amortization, capital expenditures and significant cash investing items of discontinued operations were as follows (in thousands):
The financial results reflected above may not represent our Publishing and Other Segments stand-alone operating results, as the results reported within income from discontinued operations, net, include only certain costs that are directly attributable to those businesses and exclude certain corporate overhead costs that were previously allocated for each period. In addition to the cash flows presented above, in June 2015, prior to the spin of our former Publishing business, we made a voluntary pension contribution of $100 million to the GRP. |
Basis of Presentation (Policies) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation and Significant Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of presentation | Basis of presentation: Our accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial reporting, the instructions for Form 10-Q and Article 10 of the U.S. Securities and Exchange Commission (SEC) Regulation S-K. Accordingly, they do not include all information and footnotes which are normally included in the Form 10-K and annual report to shareholders. In our opinion, the condensed consolidated financial statements reflect all adjustments of a normal recurring nature necessary for a fair presentation of results for the interim periods presented. The condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements of TEGNA included in our Annual Report on Form 10-K for the year ended December 31, 2015. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Use of estimates | The preparation of these condensed consolidated financial statements requires us to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ from these estimates. Significant estimates include, but are not limited to, income taxes including deferred taxes, pension benefits, evaluation of goodwill and other intangible assets for impairment, and contingencies. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidation | The consolidated financial statements include the accounts of subsidiaries we control and variable interest entities (VIEs) if we are the primary beneficiary. We eliminate intercompany balances and transactions in consolidation. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fiscal period | Beginning in the fourth quarter of fiscal year 2015, we changed our financial reporting cycle to a calendar year-end and end-of-month quarterly reporting cycle to better reflect the timing of TEGNA’s post spin operations. Accordingly, our 2015 fiscal year began on December 29, 2014 (the day after the end of the 2014 fiscal year) and ended on December 31, 2015. Historically, our fiscal year and quarterly reporting was a 52-53 week cycle that ended on the last Sunday of the calendar quarter. As a result of the change in our reporting calendar, certain quarters will have different end dates and number of days compared to the prior year quarter. The impact of the change in our reporting calendar did not have a material impact on our financial statements; and therefore, we have not restated the historical results. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recent accounting standards | Accounting guidance adopted in 2016: In April 2015, the Financial Accounting Standards Board (FASB) issued guidance that changes the way companies present debt issuance costs on the balance sheet. Under the new guidance, debt issuance costs are reported as a direct deduction from the carrying amount of the debt liability, similar to debt discounts, rather than as an asset as has been done previously. Amortization of the costs will continue to be reported as interest expense. We adopted this guidance in the first quarter of 2016 and have applied the new guidance on a retrospective basis, wherein the balance sheet for each date presented is adjusted to reflect the effects of applying the new guidance. As disclosed in Note 6, as of June 30, 2016 and December 31, 2015, we had $29.2 million and $31.8 million, respectively, of debt issuance costs related to our term debt which was recorded as a direct deduction to the carrying amount of the associated debt liability. Debt issuance costs related to our revolving credit facility remained in long-term assets on our balance sheet as permitted under the new guidance. In September 2015, the FASB issued guidance that requires an acquirer to recognize adjustments to provisional amounts recorded in a business combination in the reporting period in which the adjustments are determined. Recognizing the entire impact of a measurement period adjustment in a single reporting period may introduce earnings volatility and reduces comparability between periods when the adjustments are material. Past measurement period adjustments for us have not been material. We adopted and applied this guidance in the first quarter of 2016, our required adoption period, with no impact on our condensed consolidated financial statements. In March 2016, the FASB issued guidance that changes certain aspects of the accounting for employee share-based payments. The FASB permitted early adoption of this guidance, and we elected to early adopt in the first quarter of 2016. We believe the new guidance reduces the complexity of accounting for share-based payments which, in turn, improves the usefulness of the information provided to the users of our financial statements. Below is a summary of the most significant changes.
New accounting pronouncements not yet adopted: In May 2014, the FASB issued a new standard related to revenue recognition. Under the new standard, recognition of revenue occurs when a customer obtains control of promised goods or services in an amount that reflects the consideration which the entity expects to receive in exchange for those goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. We will adopt the standard no later than January 1, 2018 (companies are permitted to early adopt the standard in the first quarter of 2017). While we are currently assessing the impact of the new standard, we currently do not expect this new guidance to have a material impact on our consolidated financial statements. In February 2016, the FASB issued new guidance related to leases which will require lessees to recognize assets and liabilities on the balance sheet for leases with lease terms of more than 12 months. Consistent with current GAAP, the recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease. However, unlike current GAAP—which requires only capital leases to be recognized on the balance sheet—the new guidance will require both types of leases to be recognized on the balance sheet. The new guidance is effective for us beginning in the first quarter of 2019 and will be adopted using a modified retrospective approach. We are currently evaluating the effect it is expected to have on our consolidated financial statements and related disclosures. In January 2016, the FASB issued new guidance that amended several elements surrounding the recognition and measurement of financial instruments. Most notably for our company, the new guidance requires equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation) to be measured at fair value with changes in fair value recognized in net income. Under current GAAP, changes in fair value for our available-for-sale equity investment are recorded as unrealized gains or losses through other comprehensive income until such investment is sold. The new guidance is effective for public companies beginning in the first quarter of 2019 and will be adopted using a cumulative-effect adjustment. Early adoption is permitted. We recorded approximately $2.3 million and $4.3 million in unrealized losses on our available for sale investment in the Consolidated Statements of Comprehensive Income for the quarter and year ended June 30, 2016, respectively. Losses of this nature in the future will be recorded within the Consolidated Statements of Income under this new guidance. In June 2016, the FASB issued new guidance related to the measurement of credit losses on financial instruments. The new guidance changes the way credit losses on accounts receivable are estimated. Under current GAAP, credit losses on trade accounts receivable are recognized once it is probable that such losses will occur. Under the new guidance, we will be required to estimate credit losses based on the expected amount of future collections which may result in earlier recognition of allowance for doubtful accounts. The new guidance is effective for public companies beginning in the first quarter of 2020 and will be adopted using a modified retrospective approach. We are currently evaluating the effect this new guidance will have on our consolidated financial statements and related disclosures. |
Basis of Presentation (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation and Significant Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New Accounting Pronouncement, Early Adoption | The following table details the impact of adopting this element of the standard on our Statement of Cash Flows (in thousands):
|
Goodwill and Other Intangible Assets (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Intangible Assets and Goodwill | The following table displays goodwill, indefinite-lived intangible assets, and amortizable intangible assets as of June 30, 2016 and December 31, 2015 (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in the Company's Net Goodwill | The following table summarizes the changes in our net goodwill balance by segment through June 30, 2016 (in thousands):
|
Investments and Other Assets (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, All Other Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Other Assets | Our investments and other assets consisted of the following as of June 30, 2016 and December 31, 2015 (in thousands):
|
Long-Term Debt (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Long-term debt | Our long-term debt is summarized below (in thousands):
|
Retirement Plans (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement Plans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Plan Disclosure [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Benefit costs | Our pension costs, which include costs for qualified and nonqualified plans, are presented in the following table (in thousands):
(a) At the beginning of 2016, we updated our expected annual long-term rate of return on our TRP plan assets to 7.0% from 8.0%. This change resulted in incremental pension costs of approximately $1.4 million in the second quarter of 2016 and approximately $2.8 of incremental pension costs for the six months ended June 30, 2016. |
Supplemental Equity Information (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Equity | The following table summarizes equity account activity for the six months ended June 30, 2016 and June 28, 2015 (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accumulated Other Comprehensive Income (Loss) | The following table summarizes the components of, and the changes in, Accumulated Other Comprehensive Loss (AOCL), net of tax and noncontrolling interests (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassification out of Accumulated Other Comprehensive Income | Reclassifications from AOCL related to these post-retirement plans include the following (in thousands):
|
Earnings Per Share (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share, Basic and Diluted | Our earnings per share (basic and diluted) are presented below (in thousands, except per share amounts):
|
Fair Value Measurement (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Instruments Measured at Fair Value | The following table summarizes our assets and liabilities measured at fair value in the accompanying Condensed Consolidated Balance Sheets as of June 30, 2016, and December 31, 2015 (in thousands):
|
Business Segment Information (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Segment Information | Summary operating results for each of our business segments were as follows (in thousands):
(a) Unallocated expenses in 2015 represent certain expenses that historically were allocated to the former Publishing Segment but that could not be allocated to discontinued operations as they were not clearly and specifically identifiable to the spun-off businesses. (b) For December 31, 2015, the total of business segment identifiable assets excludes assets recorded in discontinued operations on the consolidated balance sheet of $7.3 million. |
Discontinued Operations (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations and Disposal Groups [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disposal Groups, Including Discontinued Operations | The table below presents the financial results of discontinued operations (in thousands):
The depreciation, amortization, capital expenditures and significant cash investing items of discontinued operations were as follows (in thousands):
|
Basis of Presentation (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2016 |
Jun. 28, 2015 |
Jun. 30, 2016 |
Jun. 28, 2015 |
Dec. 31, 2015 |
|
New Accounting Pronouncement, Early Adoption [Line Items] | |||||
Deferred issuance costs | $ 29,241 | $ 29,241 | $ 31,800 | ||
Decrease to income tax provision | $ (47,606) | $ (33,724) | (89,714) | $ (84,739) | |
Accounting Standards Update 2016-09 | New Accounting Pronouncement, Early Adoption, Effect | |||||
New Accounting Pronouncement, Early Adoption [Line Items] | |||||
Decrease to income tax provision | $ 4,500 | ||||
Decrease in income tax provision (as a percent) | 2.00% | ||||
Increase to basic and diluted earnings per share (in dollars per share) | $ 0.02 |
Acquisitions and Dispositions - Narrative (Details) - CareerBuilder |
Aug. 01, 2016 |
Mar. 31, 2016 |
---|---|---|
Aurico Inc. | ||
Business Acquisition [Line Items] | ||
Ownership interest acquired (as a percent) | 100.00% | |
Subsequent Event | DealerRater | ||
Business Acquisition [Line Items] | ||
Ownership interest acquired (as a percent) | 100.00% |
Goodwill and Other Intangible Assets - Narrative (Details) - Aurico Inc. $ in Millions |
6 Months Ended |
---|---|
Jun. 30, 2016
USD ($)
| |
Finite-Lived Intangible Assets [Line Items] | |
Other intangible assets acquired | $ 14.1 |
Acquired intangible assets weighted average useful life | 8 years |
Investments and Other Assets - Components of Investments and Other Assets (Details) - USD ($) $ in Thousands |
Jun. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Investments, All Other Investments [Abstract] | ||
Deferred compensation investments | $ 77,880 | $ 77,199 |
Cash value life insurance | 66,165 | 68,332 |
Equity method investments | 26,215 | 27,824 |
Available for sale investment | 23,815 | 28,090 |
Deferred debt issuance cost | 11,610 | 13,620 |
Other long term assets | 53,271 | 41,925 |
Total | $ 258,956 | $ 256,990 |
Investments and Other Assets - Narrative (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Jun. 30, 2016 |
Dec. 31, 2015 |
|
Investments, All Other Investments [Abstract] | ||
Impairment of equity method investments | $ 1.9 | |
Other long term assets | ||
Schedule of Cost-method Investments [Line Items] | ||
Cost method investments | $ 23.2 | $ 8.6 |
Income Taxes - Narrative (Details) - USD ($) $ in Millions |
Jun. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Income Taxes (Textual) [Abstract] | ||
Unrecognized tax benefits that, if recognized, would impact effective tax rate | $ 11.1 | $ 12.5 |
Accrued interest and penalties payable related to unrecognized tax benefits | 2.0 | $ 1.7 |
Estimated decrease in gross unrecognized tax positions within the next 12 months, maximum | $ 2.7 |
Long-Term Debt - Additional Information (Details) - USD ($) $ in Thousands |
6 Months Ended | |||
---|---|---|---|---|
Apr. 01, 2016 |
Jun. 30, 2016 |
Jun. 28, 2015 |
Aug. 01, 2016 |
|
Debt Disclosure [Abstract] | ||||
Increase of long-term debt | $ 86,300 | |||
Debt Instrument [Line Items] | ||||
Amortization of debt issuance costs | (2,600) | |||
Amortization of debt discount | (3,300) | |||
Repayments of long-term debt | $ 229,552 | $ 86,456 | ||
Unsecured notes bearing fixed rate interest at 10% due April 2016 | ||||
Debt Instrument [Line Items] | ||||
Repayments of long-term debt | $ 203,100 | |||
Stated interest rate (as a percent) | 10.00% | 10.00% | ||
Term loan | Borrowings under revolving credit agreement expiring June 2020 | ||||
Debt Instrument [Line Items] | ||||
Additional borrowings | $ (310,000) | |||
Subsequent Event | Revolving line of credit facility | ||||
Debt Instrument [Line Items] | ||||
Unused borrowing capacity | $ 265,000 |
Retirement Plans (Details) - Retirement Plans - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2016 |
Jun. 28, 2015 |
Jun. 30, 2016 |
Jun. 28, 2015 |
|
Company's pension costs | ||||
Service cost-benefits earned during the period | $ 158 | $ 232 | $ 408 | $ 465 |
Interest cost on benefit obligation | 6,837 | 5,651 | 13,187 | 11,303 |
Expected return on plan assets | (6,632) | (7,498) | (13,382) | (14,995) |
Amortization of prior service cost | 190 | 148 | 340 | 296 |
Amortization of actuarial loss | 2,194 | 1,467 | 3,894 | 2,935 |
Expense for company-sponsored retirement plans | $ 2,747 | $ 0 | $ 4,447 | $ 4 |
Retirement Plans - Narrative (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | 12 Months Ended | |
---|---|---|---|---|
Jun. 30, 2016 |
Jun. 30, 2016 |
Jun. 28, 2015 |
Dec. 31, 2015 |
|
Retirement Plans | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Net pension plan obligation | $ 183.6 | $ 183.6 | ||
Assumptions used calculating net periodic benefit cost, expected long-term return on assets (as a percent) | 7.00% | 8.00% | ||
Incremental costs due to change in assumption | $ 1.4 | $ 2.8 | ||
SERP | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Contributions to plan | $ 3.3 | $ 5.6 |
Earnings Per Share - Narrative (Details) - shares shares in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2016 |
Jun. 28, 2015 |
Jun. 30, 2016 |
Jun. 28, 2015 |
|
Earnings Per Share [Abstract] | ||||
Anti-dilutive stock options outstanding excluded from diluted earnings per share (in shares) | 29 | 0 | 29 | 0 |
Fair Value Measurement (Details) - USD ($) $ in Thousands |
Jun. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Assets and liabilities measured at fair value | ||
Deferred compensation investments | $ 77,880 | $ 77,199 |
Available for sale investment | 23,815 | 28,090 |
Total | 101,695 | 105,289 |
Level 1 | ||
Assets and liabilities measured at fair value | ||
Deferred compensation investments | 77,880 | 77,199 |
Available for sale investment | 23,815 | 28,090 |
Total | 101,695 | 105,289 |
Level 2 | ||
Assets and liabilities measured at fair value | ||
Deferred compensation investments | 0 | 0 |
Available for sale investment | 0 | 0 |
Total | 0 | 0 |
Level 3 | ||
Assets and liabilities measured at fair value | ||
Deferred compensation investments | 0 | 0 |
Available for sale investment | 0 | 0 |
Total | $ 0 | $ 0 |
Other Matters - Narrative (Details) - Voluntary Retirement Program (VRP) - USD ($) $ in Millions |
3 Months Ended | 12 Months Ended | |
---|---|---|---|
Jun. 30, 2016 |
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Restructuring Cost and Reserve [Line Items] | |||
Restructuring Charges | $ 6.9 | ||
Accrued separation liability | $ 13.1 | $ 9.5 | |
Forecast | |||
Restructuring Cost and Reserve [Line Items] | |||
Salary continuation period | 12 months |
_Y4)\!#R*:@U-+:.
MZG!VOLX8-/[B%-Y5QZJL-YRR@&IQFNY[;%F3,X2D^%X_^G@^^%0.BC_QPG]0
M2P,$% @ NX %2<:VMX<_ 0 :0, !$ !D;V-0 YJ"Z)0.9?..8B0"0:+B
MD0@AZAX\$^<>52JT1NF468J9"$@\.=X3AD,9OQXSEHC.B &PO=V]R:W-H965T E"E)YZ47FR]_+-Y0X<\Z8#^7YN3_=KR>/U&7BO=F8QNFGZJE,[[<%.P6A
M+YC#A,DFS()@7OUJB^QKBT.VHF?Y]_S-A<5-Y&]FBS^^%\@O!/(HD$>!/+DZ
MXAJ2;I.+'FRUIPI,&Z^.)14.VDV;MU27V_F0Q3/YA)=%SUOXS4TKM"5'=/YD
MXZ$VB Z\B>3FEI+.OY\ED="X$-[[V$Q7:DH<]N<'LKS2\C]02P,$% @
MNX %26IH!L>D 0 L0, !D !X;"]W;W)K
;TL !IFV"M0L5W@&
MQJR0,?X[:GY96N)\?U-_<=V:ZB]4P;-@?^I<5Z98WT,Y%+1C^EWTKS"VL+>"
MF6#*?5'6*2WXC>(A3C^'M6[;)Z1!EH^2O>&TP^81]@$P1JEC5]2C]:A.E,R
MHOA'6H6.ZY3^L.U,NT]@,X$MA*<\&D^-HLUOW/&J-#@1._!P=JN=AYL@XI6)
M]V9C&J=/U5/%UIN2GH+0%>:0,"QB5@N">O6[+=AUBP.[H+/B:_[ZQN(Z\M>I
M_=/F:X'B1J"( L4\X^/=&:\QVYLF]&)3%9@NWAU+:ARU2[NW5)?K^
&PO=V]R:W-H965T
4(/V
M3$A /ES0!C6-4.([_]&BMST%<3J_JG^3Z7+[.TC1!C>_ZP.KN-O =0[H",\-
M>\7#=Z1S2(3@'C=4/IW]F3+<7BFNT\)W-=:=' ?U)@\TS4Z(-"$:">,^=@+0
M!/ H(=:$^$:(OR0DFI#<"*FLI']E"
4\1>)2F\4WX7*K&L=-IBQZ>$(_
M(3G5'75VF/$K4]Z61XP9XO8"CU>@XLUR7#3HR,0T$Z51[4,M&.ZOW7!LR>4_
M4$L#!!0 ( +N !4E)45!." 4 (49 9 >&PO=V]R:W-H965T
8W"48C/(S99Z4[20)'& =&
MB<;O37J)?AM#! 1!._RL0N=1DNAJ(@P. _(<#P/0U1 X.
M@.A^!X!I:X@='-"#DIL."$;S9TW;O9K+N;=AIT;H$6_8'6;_)^CF5V-_+;\)
M] 1_I5EEQV)/OQ?MOFRX]\J$G([58+QC3%"I#SW(DSC(KY9A4=&=Z&X3>=_J
M.5XO!#M>/DN&;Z/5'U!+ P04 " "[@ 5)?7JRJ/)6 ">6P$ % 'AL
M+W-H87)E9%-T;:MGZ*V!-:]L5X,BJAF7 I[I:E@M:
MT\M\F:_F!4P)=ZH.SH+OKUX%@Y/3X"0H5\'U?;6K804ML#IWHW4^Q1S^&-$?
MQUW@S^L:)FS]-:_OZ3+-\4/QMUWY*5_"XZT'$0!%L"GF!3QQLRSJ,%@5VZ"Z
M#?+ELGK$/=7X[20+HVE$0\+'41:'\%*]+N;;\E.Q;!W:A^T]'*DU;/.!RTVQ
MSLM%4'Q>(S1K&KFBM^;].Y._+@#M@.B4JQU 'TC