XML 37 R26.htm IDEA: XBRL DOCUMENT v3.4.0.3
Supplemental Equity Information (Tables)
3 Months Ended
Mar. 31, 2016
Equity [Abstract]  
Schedule of Equity
The following table summarizes equity account activity for the quarter ended March 31, 2016 and March 29, 2015 (in thousands):
 
TEGNA Inc. Shareholders’ Equity
 
Noncontrolling Interests
 
Total Equity
 
 
 
 
 
 
Balance at Dec. 31, 2015
$
2,191,971

 
$
264,773

 
$
2,456,744

Comprehensive income:
 
 
 
 
 
Net income
85,444

 
10,492

 
95,936

Redeemable noncontrolling interests (income not available to shareholders)

 
(925
)
 
(925
)
Other comprehensive income (loss)
(186
)
 
566

 
380

Total comprehensive income
85,258

 
10,133

 
95,391

Dividends declared
(30,524
)
 

 
(30,524
)
Stock-based compensation
4,757

 

 
4,757

Treasury shares acquired
(75,411
)
 

 
(75,411
)
Other activity, including shares withheld for employee taxes
(18,470
)
 
(836
)
 
(19,306
)
Balance at Mar. 31, 2016
$
2,157,581

 
$
274,070

 
$
2,431,651

 
 
 
 
 
 
Balance at Dec. 28, 2014
$
3,254,914

 
$
234,359

 
$
3,489,273

Comprehensive income:
 
 
 
 
 
Net income
112,893

 
14,590

 
127,483

Redeemable noncontrolling interests (income not available to shareholders)

 
(1,233
)
 
(1,233
)
Other comprehensive (loss)
(2,268
)
 
(5,566
)
 
(7,834
)
Total comprehensive income
110,625

 
7,791

 
118,416

Dividends declared
(45,371
)
 

 
(45,371
)
Stock-based compensation
9,114

 

 
9,114

Treasury shares acquired
(37,520
)
 

 
(37,520
)
Other activity, including shares withheld for employee taxes and tax windfall benefits
2,723

 
(969
)
 
1,754

Balance at Mar. 29, 2015
$
3,294,485

 
$
241,181

 
$
3,535,666


Schedule of Accumulated Other Comprehensive Income (Loss)
The following table summarizes the components of, and the changes in, Accumulated Other Comprehensive Loss (AOCL), net of tax and noncontrolling interests (in thousands):
 
Retirement Plans
 
Foreign Currency Translation
 
Other
 
Total
 
 
 
 
 
 
 
 
Thirteen Weeks:
 
 
 
 
 
 
 
Balance at Dec. 31, 2015
$
(116,496
)
 
$
(20,129
)
 
$
5,674

 
$
(130,951
)
Other comprehensive income (loss) before reclassifications

 
635

 
(1,983
)
 
(1,348
)
Amounts reclassified from AOCL
1,162

 

 

 
1,162

Other comprehensive income (loss)
1,162

 
635

 
(1,983
)
 
(186
)
Balance at Mar. 31, 2016
$
(115,334
)
 
$
(19,494
)
 
$
3,691

 
$
(131,137
)
 
 
 
 
 
 
 
 
Balance at Dec. 28, 2014
$
(1,172,245
)
 
$
391,113

 
$
2,363

 
$
(778,769
)
Other comprehensive income (loss) before reclassifications
14,831

 
(26,744
)
 

 
(11,913
)
Amounts reclassified from AOCL
9,645

 

 

 
9,645

Other comprehensive income (loss)
24,476

 
(26,744
)
 

 
(2,268
)
Balance at Mar. 29, 2015
$
(1,147,769
)
 
$
364,369

 
$
2,363

 
$
(781,037
)
Reclassification out of Accumulated Other Comprehensive Income
Reclassifications from AOCL related to these post-retirement plans include the following (in thousands):
 
Quarters Ended
 
Mar. 31, 2016
 
Mar. 29, 2015
 
 
 
 
Amortization of prior service credit
$
50

 
$
(618
)
Amortization of actuarial loss
1,850

 
15,695

Total reclassifications, before tax
1,900

 
15,077

Income tax effect
(738
)
 
(5,432
)
Total reclassifications, net of tax
$
1,162

 
$
9,645