XML 37 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Equity Information (Tables)
 9 Months Ended
Sep. 27, 2015
Equity [Abstract]  
Schedule of Equity
The following table summarizes equity account activity for the thirty-nine week periods ended September 27, 2015 and September 28, 2014:
In thousands
TEGNA Inc. Shareholders’ Equity
 
Noncontrolling Interests
 
Total Equity
 
 
 
 
 
 
Balance at Dec. 28, 2014
$
3,254,914

 
$
234,359

 
$
3,489,273

Comprehensive income:
 
 
 
 
 
Net income
317,017

 
47,700

 
364,717

Redeemable noncontrolling interests (income not available to shareholders)
—

 
(1,595
)
 
(1,595
)
Other comprehensive income (loss)
56,498

 
(4,576
)
 
51,922

Total comprehensive income
373,515

 
41,529

 
415,044

Dividends declared
(122,480
)
 
—

 
(122,480
)
Stock-based compensation
17,112

 
—

 
17,112

Treasury shares acquired
(200,569
)
 
—

 
(200,569
)
Spin-off of Publishing businesses
(1,209,782
)
 
—

 
(1,209,782
)
Other activity
20,192

 
(24,771
)
 
(4,579
)
Balance at Sept. 27, 2015
$
2,132,902

 
$
251,117

 
$
2,384,019

 
 
 
 
 
 
Balance at Dec. 29, 2013
$
2,693,098

 
$
201,695

 
$
2,894,793

Comprehensive income:
 
 
 
 
 
Net income
386,142

 
49,351

 
435,493

Redeemable noncontrolling interests (income not available to shareholders)
—

 
(2,209
)
 
(2,209
)
Other comprehensive income (loss)
30,701

 
(3,851
)
 
26,850

Total comprehensive income
416,843

 
43,291

 
460,134

Dividends declared
(135,513
)
 
—

 
(135,513
)
Stock-based compensation
25,133

 
—

 
25,133

Treasury shares acquired
(75,815
)
 
—

 
(75,815
)
Other activity
11,621

 
(2,518
)
 
9,103

Balance at Sept. 28, 2014
$
2,935,367

 
$
242,468

 
$
3,177,835
Schedule of Accumulated Other Comprehensive Income (Loss)
The following table summarizes the components of, and the changes in, “Accumulated other comprehensive loss” (net of tax and noncontrolling interests):
In thousands
Retirement Plans
 
Foreign Currency Translation
 
Other



Total
 
 
 
 
 
 
 
 
Thirteen Weeks:
 
 
 
 
 
 
 
Balance at Jun. 28, 2015
$
(1,154,095
)
 
$
393,712

 
$
—

 
$
(760,383
)
Other comprehensive income (loss) before reclassifications
38,984

 
(2,663
)
 
(518
)
 
35,803

Amounts reclassified from accumulated other comprehensive income
2,310

 
—

 
—

 
2,310

Other comprehensive income (loss)
41,294

 
(2,663
)
 
(518
)
 
38,113

Spin-off publishing businesses
1,012,745

 
(409,275
)
 
—

 
603,470

Balance at Sept. 27, 2015
$
(100,056
)
 
$
(18,226
)
 
$
(518
)
 
$
(118,800
)
 
 
 
 
 
 
 
 
Balance at Jun. 29, 2014
$
(903,180
)
 
$
444,638

 
$
—

 
$
(458,542
)
Other comprehensive income (loss) before reclassifications
16,783

 
(28,412
)
 
—

 
(11,629
)
Amounts reclassified from accumulated other comprehensive income
6,817

 
—

 
—

 
6,817

Other comprehensive income (loss)
23,600

 
(28,412
)
 
—

 
(4,812
)
Balance at Sept. 28, 2014
$
(879,580
)
 
$
416,226

 
$
—

 
$
(463,354
)
 
 
 
 
 
 
 
 
Thirty-nine Weeks:
 
 
 
 
 
 
 
Balance at Dec. 28, 2014
$
(1,169,882
)
 
$
391,113

 
$
—

 
$
(778,769
)
Other comprehensive income (loss) before reclassifications
35,466

 
(64
)
 
(518
)
 
34,884

Amounts reclassified from accumulated other comprehensive income
21,615

 
—

 
—

 
21,615

Other comprehensive income (loss)
57,081

 
(64
)
 
(518
)
 
56,499

Spin-off publishing businesses
1,012,745

 
(409,275
)
 
—

 
603,470

Balance at Sept. 27, 2015
$
(100,056
)
 
$
(18,226
)
 
$
(518
)
 
$
(118,800
)
 

 

 
 
 
 
Balance at Dec. 29, 2013
$
(921,232
)
 
$
427,177

 
$
—

 
$
(494,055
)
Other comprehensive income before reclassifications
20,845

 
(10,951
)
 
—

 
9,894

Amounts reclassified from accumulated other comprehensive income
20,807

 
—

 
—

 
20,807

Other comprehensive income (loss)
41,652

 
(10,951
)
 
—

 
30,701

Balance at Sept. 28, 2014
$
(879,580
)
 
$
416,226

 
$
—

 
$
(463,354
)
Reclassification out of Accumulated Other Comprehensive Income
Reclassifications out of accumulated other comprehensive loss related to these post-retirement plans include the following:
In thousands
Thirteen Weeks Ended
 
Thirty-nine Weeks Ended
 
Sept. 27, 2015
 
Sept. 28, 2014
 
Sept. 27, 2015
 
Sept. 28, 2014
 
 
 
 
 
 
 
 
Amortization of prior service credit
$
76

 
$
(1,191
)
 
$
(1,160
)
 
$
(2,891
)
Amortization of actuarial loss
3,742

 
11,668

 
35,150

 
34,901

Total reclassifications, before tax
3,818

 
10,477

 
33,990

 
32,010

Income tax effect
(1,508
)
 
(3,660
)
 
(12,375
)
 
(11,203
)
Total reclassifications, net of tax
$
2,310

 
$
6,817

 
$
21,615

 
$
20,807