XML 71 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 28, 2014
Dec. 29, 2013
Dec. 30, 2012
Cash flows from operating activities      
Net income $ 1,130,460us-gaap_ProfitLoss $ 445,913us-gaap_ProfitLoss $ 475,007us-gaap_ProfitLoss
Adjustments to reconcile net income to operating cash flows:      
Gain on Cars.com acquisition, net of tax (285,860)gci_IncreaseDecreaseinNoncontrollingInterestFairValueAdjustment 0gci_IncreaseDecreaseinNoncontrollingInterestFairValueAdjustment 0gci_IncreaseDecreaseinNoncontrollingInterestFairValueAdjustment
Depreciation 185,868us-gaap_Depreciation 153,203us-gaap_Depreciation 160,746us-gaap_Depreciation
Amortization of intangible assets 79,856us-gaap_AmortizationOfIntangibleAssets 36,369us-gaap_AmortizationOfIntangibleAssets 33,293us-gaap_AmortizationOfIntangibleAssets
Facility consolidation and asset impairment charges (see Notes 3 and 4) 112,472gci_AssetImpairmentAndOtherCharges 61,014gci_AssetImpairmentAndOtherCharges 122,129gci_AssetImpairmentAndOtherCharges
Stock-based compensation — equity awards 33,882us-gaap_ShareBasedCompensation 33,437us-gaap_ShareBasedCompensation 26,608us-gaap_ShareBasedCompensation
Provision for deferred income taxes 1,200us-gaap_DeferredIncomeTaxExpenseBenefit 53,900us-gaap_DeferredIncomeTaxExpenseBenefit 122,700us-gaap_DeferredIncomeTaxExpenseBenefit
Pension expense, net of pension contributions (111,194)gci_PensionBenefitExpenseNetOfPensionContributions (82,878)gci_PensionBenefitExpenseNetOfPensionContributions (95,377)gci_PensionBenefitExpenseNetOfPensionContributions
Equity income in unconsolidated investees, net (see Notes 3 and 5) (167,319)us-gaap_IncomeLossFromEquityMethodInvestments (43,824)us-gaap_IncomeLossFromEquityMethodInvestments (22,387)us-gaap_IncomeLossFromEquityMethodInvestments
Other, net, including gains on asset sales (12,313)us-gaap_AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities (4,673)us-gaap_AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities (36,056)us-gaap_AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Decrease (increase) in trade receivables (1,514)us-gaap_IncreaseDecreaseInAccountsReceivable (17,884)us-gaap_IncreaseDecreaseInAccountsReceivable 35,799us-gaap_IncreaseDecreaseInAccountsReceivable
Decrease in other receivables 7,504us-gaap_IncreaseDecreaseInOtherReceivables 9,329us-gaap_IncreaseDecreaseInOtherReceivables 6,200us-gaap_IncreaseDecreaseInOtherReceivables
Decrease (increase) in inventories 10,032us-gaap_IncreaseDecreaseInInventories 4,489us-gaap_IncreaseDecreaseInInventories (7,167)us-gaap_IncreaseDecreaseInInventories
Increase (decrease) in accounts payable 66,740us-gaap_IncreaseDecreaseInAccountsPayable (29,310)us-gaap_IncreaseDecreaseInAccountsPayable (3,284)us-gaap_IncreaseDecreaseInAccountsPayable
Increase (decrease) in interest and taxes payable (193,274)gci_IncreaseDecreaseInAccruedInterestsAndTaxes (53,101)gci_IncreaseDecreaseInAccruedInterestsAndTaxes 853gci_IncreaseDecreaseInAccruedInterestsAndTaxes
Decrease in deferred income (5,353)us-gaap_IncreaseDecreaseInDeferredRevenue (12,233)us-gaap_IncreaseDecreaseInDeferredRevenue (5,294)us-gaap_IncreaseDecreaseInDeferredRevenue
Change in other assets and liabilities, net (29,988)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (42,263)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (57,030)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash flows from operating activities 821,199us-gaap_NetCashProvidedByUsedInOperatingActivities 511,488us-gaap_NetCashProvidedByUsedInOperatingActivities 756,740us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities      
Purchase of property, plant and equipment (150,354)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (110,407)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (91,874)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Payments for acquisitions, net of cash acquired (1,990,877)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (1,451,006)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (67,244)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Payments for investments (7,026)us-gaap_PaymentsToAcquireInvestments (3,380)us-gaap_PaymentsToAcquireInvestments (2,501)us-gaap_PaymentsToAcquireInvestments
Proceeds from investments 180,809us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 63,408us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 35,629us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments
Proceeds from sale of certain assets 305,347gci_ProceedsFromSaleOfABusinessAndOtherAssets 113,895gci_ProceedsFromSaleOfABusinessAndOtherAssets 39,009gci_ProceedsFromSaleOfABusinessAndOtherAssets
Net cash used for investing activities (1,662,101)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,387,490)us-gaap_NetCashProvidedByUsedInInvestingActivities (86,981)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities      
Proceeds from (payments of) borrowings under revolving credit facilities, net 640,000us-gaap_ProceedsFromRepaymentsOfOtherLongTermDebt (205,000)us-gaap_ProceedsFromRepaymentsOfOtherLongTermDebt (30,000)us-gaap_ProceedsFromRepaymentsOfOtherLongTermDebt
Proceeds from unsecured fixed rate loans 666,732us-gaap_ProceedsFromIssuanceOfLongTermDebt 1,827,799us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Proceeds from (payments of) unsecured floating rate term loans (37,490)gci_ProceedsfromPaymentsofUnsecuredDebt 194,070gci_ProceedsfromPaymentsofUnsecuredDebt 0gci_ProceedsfromPaymentsofUnsecuredDebt
Payments of unsecured fixed rate notes (500,000)us-gaap_RepaymentsOfUnsecuredDebt (287,719)us-gaap_RepaymentsOfUnsecuredDebt (306,571)us-gaap_RepaymentsOfUnsecuredDebt
Payments of debt issuance and financing costs (10,548)us-gaap_PaymentsOfDebtIssuanceCosts (41,960)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Dividends paid (181,328)us-gaap_PaymentsOfDividendsCommonStock (183,233)us-gaap_PaymentsOfDividendsCommonStock (158,822)us-gaap_PaymentsOfDividendsCommonStock
Cost of common shares repurchased (75,815)us-gaap_PaymentsForRepurchaseOfCommonStock (116,639)us-gaap_PaymentsForRepurchaseOfCommonStock (153,948)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from issuance of common stock upon settlement of stock awards 26,672us-gaap_ProceedsFromStockOptionsExercised 31,435us-gaap_ProceedsFromStockOptionsExercised 33,748us-gaap_ProceedsFromStockOptionsExercised
Distributions to noncontrolling membership interests (22,072)us-gaap_PaymentsForRepurchaseOfRedeemableNoncontrollingInterest (42,608)us-gaap_PaymentsForRepurchaseOfRedeemableNoncontrollingInterest (47,100)us-gaap_PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
Deferred payments for acquisitions (15,687)gci_PaymentsOfDistributionRelatedToAcquisition (6,132)gci_PaymentsOfDistributionRelatedToAcquisition (1,027)gci_PaymentsOfDistributionRelatedToAcquisition
Net cash provided by (used for) financing activities 490,464us-gaap_NetCashProvidedByUsedInFinancingActivities 1,170,013us-gaap_NetCashProvidedByUsedInFinancingActivities (663,720)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of currency exchange rate change (281)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 162us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 2,065us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase (decrease) in cash and cash equivalents (350,719)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 294,173us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 8,104us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Balance of cash and cash equivalents at beginning of year 469,203us-gaap_CashAndCashEquivalentsAtCarryingValue 175,030us-gaap_CashAndCashEquivalentsAtCarryingValue 166,926us-gaap_CashAndCashEquivalentsAtCarryingValue
Balance of cash and cash equivalents at end of year 118,484us-gaap_CashAndCashEquivalentsAtCarryingValue 469,203us-gaap_CashAndCashEquivalentsAtCarryingValue 175,030us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information:      
Cash paid for taxes, net of refunds 207,038us-gaap_IncomeTaxesPaidNet 124,378us-gaap_IncomeTaxesPaidNet 64,838us-gaap_IncomeTaxesPaidNet
Cash paid for interest 242,190us-gaap_InterestPaidNet 126,180us-gaap_InterestPaidNet 138,906us-gaap_InterestPaidNet
Non-cash investing and financing activities      
Assets-held-for-sale proceeds 146,428gci_SaleProceedsNonCash 0gci_SaleProceedsNonCash 0gci_SaleProceedsNonCash
Escrow deposit disbursement related to London Broadcasting Company television stations acquisition (134,908)gci_EscrowDepositDisbursementRelatedtoAcquisition 0gci_EscrowDepositDisbursementRelatedtoAcquisition 0gci_EscrowDepositDisbursementRelatedtoAcquisition
Capital expenditures $ (11,520)gci_CapitalExpendituresNoncash $ 0gci_CapitalExpendituresNoncash $ 0gci_CapitalExpendituresNoncash